{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103312731","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103312731"},"registration_number":"50103312731","company_name":"Sabiedrība ar ierobežotu atbildību \"Complex\"","company_type":"SIA","registered_date":"2010-08-10","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,213509,29246,127462,3,"EUR"],[2024,167614,-20981,86318,3,"EUR"],[2023,191292,15775,100218,2,"EUR"],[2022,156031,-16592,84487,2,"EUR"],[2021,215951,18924,104202,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":213509,"cogs":61708,"gross_prof":151801,"sell_exp":93692,"admin_exp":13296,"oth_op_exp":15557,"interest_expenses":10,"income_before_income_taxes":29246,"income_after_income_taxes":29246,"net_income":29246},"balance_data":{"cash":83451,"accounts_receivable":39314,"cur_assets":122765,"fixed_assets":4697,"non_cur_assets":4697,"assets":127462,"cur_liab":23016,"equity":104446,"equities":127462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61708,61708,false],["net_turnover_source","gross_profit_calc",151801,151801,false],["gross_profit_calc","selling_exp",93692,93692,false],["gross_profit_calc","admin_exp",13296,13296,false],["gross_profit_calc","other_op_exp_exp",15557,15557,false]]}},"financial_ratios":{"current_ratio":{"value":5.333898157803267},"quick_ratio":{"value":5.333898157803267},"net_profit_margin":{"value":0.1369778323162021},"roa":{"value":0.22944877689036733},"roe":{"value":0.2800107232445474},"debt_to_equity":{"value":0.22036267544951457,"negative_equity":false},"interest_coverage":{"value":2925.6},"asset_turnover":{"value":1.6750796315764698},"altman_z_score":{"value":5.545984123449072},"roce":{"value":0.2801064664994351}},"source_ids":{"financial_statement_id":"2342217","income_statement_id":"2342217","balance_sheet_id":"2342217"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":167614,"cogs":84322,"gross_prof":83292,"sell_exp":77956,"admin_exp":15220,"oth_op_exp":11090,"interest_expenses":7,"income_before_income_taxes":-20981,"income_after_income_taxes":-20981,"net_income":-20981},"balance_data":{"cash":26176,"accounts_receivable":45173,"cur_assets":71349,"fixed_assets":14969,"non_cur_assets":14969,"assets":86318,"cur_liab":11118,"equity":75200,"equities":86318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84322,84322,false],["net_turnover_source","gross_profit_calc",83292,83292,false],["gross_profit_calc","selling_exp",77956,77956,false],["gross_profit_calc","admin_exp",15220,15220,false],["gross_profit_calc","other_op_exp_exp",11090,11090,false]]}},"financial_ratios":{"current_ratio":{"value":6.41743119266055},"quick_ratio":{"value":6.41743119266055},"net_profit_margin":{"value":-0.12517450809598243},"roa":{"value":-0.24306633610602654},"roe":{"value":-0.27900265957446807},"debt_to_equity":{"value":0.14784574468085107,"negative_equity":false},"interest_coverage":{"value":-2996.285714285714},"asset_turnover":{"value":1.9418197826641026},"altman_z_score":{"value":5.26199221021325},"roce":{"value":-0.2789095744680851}},"source_ids":{"financial_statement_id":"2050884","income_statement_id":"2050884","balance_sheet_id":"2050884"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":191292,"cogs":81226,"gross_prof":110066,"sell_exp":61472,"admin_exp":23573,"oth_op_exp":9300,"other_interest_revenues":65,"interest_expenses":11,"income_before_income_taxes":15775,"income_after_income_taxes":15775,"net_income":15775},"balance_data":{"cash":53751,"accounts_receivable":29322,"cur_assets":83073,"fixed_assets":17145,"non_cur_assets":17145,"assets":100218,"cur_liab":4037,"equity":96181,"equities":100218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81226,81226,false],["net_turnover_source","gross_profit_calc",110066,110066,false],["gross_profit_calc","selling_exp",61472,61472,false],["gross_profit_calc","admin_exp",23573,23573,false],["gross_profit_calc","other_op_exp_exp",9300,9300,false]]}},"financial_ratios":{"current_ratio":{"value":20.577904384443894},"quick_ratio":{"value":20.577904384443894},"net_profit_margin":{"value":0.08246555004913954},"roa":{"value":0.15740685306032848},"roe":{"value":0.1640136825360518},"debt_to_equity":{"value":0.04197294683981244,"negative_equity":false},"interest_coverage":{"value":1435.090909090909},"asset_turnover":{"value":1.908758905585823},"altman_z_score":{"value":13.779127303639818},"roce":{"value":0.16412805023861263}},"source_ids":{"financial_statement_id":"1908391","income_statement_id":"1908391","balance_sheet_id":"1908391"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":156031,"cogs":66985,"gross_prof":89046,"sell_exp":61079,"admin_exp":28583,"oth_op_exp":15935,"interest_expenses":41,"income_before_income_taxes":-16592,"income_after_income_taxes":-16592,"net_income":-16592},"balance_data":{"cash":38501,"accounts_receivable":25624,"cur_assets":64125,"fixed_assets":20362,"non_cur_assets":20362,"assets":84487,"cur_liab":4081,"equity":80406,"equities":84487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66985,66985,false],["net_turnover_source","gross_profit_calc",89046,89046,false],["gross_profit_calc","selling_exp",61079,61079,false],["gross_profit_calc","admin_exp",28583,28583,false],["gross_profit_calc","other_op_exp_exp",15935,15935,false]]}},"financial_ratios":{"current_ratio":{"value":15.713060524381278},"quick_ratio":{"value":15.713060524381278},"net_profit_margin":{"value":-0.10633784312091828},"roa":{"value":-0.19638524270006036},"roe":{"value":-0.20635275974429768},"debt_to_equity":{"value":0.050754918787155184,"negative_equity":false},"interest_coverage":{"value":-403.6829268292683},"asset_turnover":{"value":1.8468048338797685},"altman_z_score":{"value":10.825161363503891},"roce":{"value":-0.2058428475486904}},"source_ids":{"financial_statement_id":"1742376","income_statement_id":"1742376","balance_sheet_id":"1742376"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":215951,"cogs":100391,"gross_prof":115560,"sell_exp":63903,"admin_exp":30819,"oth_op_rev":6449,"oth_op_exp":8214,"interest_expenses":149,"income_before_income_taxes":18924,"income_after_income_taxes":18924,"net_income":18924},"balance_data":{"cash":52096,"accounts_receivable":30348,"cur_assets":82444,"fixed_assets":21758,"non_cur_assets":21758,"assets":104202,"cur_liab":7204,"equity":96998,"equities":104202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100391,100391,false],["net_turnover_source","gross_profit_calc",115560,115560,false],["gross_profit_calc","selling_exp",63903,63903,false],["gross_profit_calc","admin_exp",30819,30819,false],["gross_profit_calc","other_op_exp_exp",8214,8214,false]]}},"financial_ratios":{"current_ratio":{"value":11.444197667962243},"quick_ratio":{"value":11.444197667962243},"net_profit_margin":{"value":0.08763099036355469},"roa":{"value":0.18160879829561813},"roe":{"value":0.1950968061197138},"debt_to_equity":{"value":0.07426957256850657,"negative_equity":false},"interest_coverage":{"value":128.00671140939596},"asset_turnover":{"value":2.072426632886125},"altman_z_score":{"value":9.598217076549977},"roce":{"value":0.19663292026639725}},"source_ids":{"financial_statement_id":"1409031","income_statement_id":"1409031","balance_sheet_id":"1409031"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.09.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.98","7.42","14.80",3,"1 205.96","~ 909.16"],[2023,"35.54","4.74","11.64",2,"***","***"],[2022,"24.53","4.75","11.66",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.79","1.95","5.01",3,"1 632.93","~ 1 229.05"],["2026. gada 2. ceturksnis","9.75","2.45","6.48",3,"2 112.06","~ 1 548.52"],["2026. gada 1. ceturksnis","16.61","1.25","3.23",3,"1 052.77","~ 842.21"],["2025. gada 4. ceturksnis","7.87","1.90","4.85",3,"1 580.78","~ 1 184.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.8,"employees":3,"gross_salary_raw":1205.9580848081876,"gross_salary_formatted":"1 205.96","net_salary_formatted":"~ 909.16","vsaoi_employee_part":"126.63","non_taxable_minimum":"228.47","iin_part":"170.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.8,"employees":3,"gross_salary_raw":1205.9580848081876,"gross_salary_formatted":"1 205.96","net_salary_formatted":"~ 909.16","vsaoi_employee_part":"126.63","non_taxable_minimum":"228.47","iin_part":"170.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3010,"EUR","2015-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2012,1,"LVL"],[2015,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-08-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ50103312731","K","SIA","2010-08-10","Rīga, Zaķusalas krastmala 33",1050,102026472,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010093","Latgales priekšpilsēta","15.98","7.42","14.80",3],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","010093","Latgales priekšpilsēta","35.54","4.74","11.64",2],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","010093","Latgales priekšpilsēta","24.53","4.75","11.66",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.09.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COMPLEX SIA","2026. gada 3. ceturksnis","7.79","0.83","0.0","1.95","5.01","3"],["COMPLEX SIA","2026. gada 2. ceturksnis","9.75","1.11","0.3","2.45","6.48","3"],["COMPLEX SIA","2026. gada 1. ceturksnis","16.61","12.13","0.00","1.25","3.23","3"],["COMPLEX SIA","2025. gada 4. ceturksnis","7.87","4.08","2.96","1.90","4.85","3"]]}}}