{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103319551","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103319551"},"registration_number":"50103319551","company_name":"Sabiedrība ar ierobežotu atbildību \"SM Base\"","company_type":"SIA","registered_date":"2010-09-06","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12900,137955,842374,1,"EUR"],[2024,10000,701272,944419,1,"EUR"],[2023,10076,386987,455592,2,"EUR"],[2022,10000,295003,413402,2,"EUR"],[2021,26520,4889,118396,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12900,"cogs":12198,"gross_prof":702,"equity_investment_earnings":124605,"other_interest_revenues":12648,"income_before_income_taxes":137955,"income_after_income_taxes":137955,"net_income":137955},"balance_data":{"cash":420472,"accounts_receivable":1324,"cur_assets":421796,"investments":419454,"fixed_assets":1124,"non_cur_assets":420578,"assets":842374,"cur_liab":305,"equity":842069,"equities":842374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12198,12198,false],["net_turnover_source","gross_profit_calc",702,702,false],["gross_profit_calc","ebit_calc",702,702,false],["ebit_calc","ebt_calc",702,702,false],["interest_rev_source","ebt_calc",12648,12648,false]]}},"financial_ratios":{"current_ratio":{"value":1382.9377049180328},"quick_ratio":{"value":1382.9377049180328},"net_profit_margin":{"value":10.694186046511629},"roa":{"value":0.16376929962225806},"roe":{"value":0.16382861736983548},"debt_to_equity":{"value":0.0003622030973708805,"negative_equity":false},"asset_turnover":{"value":0.01531386296348178},"altman_z_score":{"value":1161.2999927581523},"roce":{"value":0.16382861736983548}},"source_ids":{"financial_statement_id":"2221287","income_statement_id":"2221287","balance_sheet_id":"2221287"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10000,"cogs":25046,"gross_prof":-15046,"oth_op_rev":49594,"oth_op_exp":61248,"equity_investment_earnings":714839,"other_interest_revenues":13133,"income_before_income_taxes":701272,"income_after_income_taxes":701272,"net_income":701272},"balance_data":{"cash":695151,"accounts_receivable":949,"cur_assets":696100,"investments":245762,"fixed_assets":2557,"non_cur_assets":248319,"assets":944419,"cur_liab":240305,"equity":704114,"equities":944419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25046,25046,false],["net_turnover_source","gross_profit_calc",15046,-15046,true],["gross_profit_calc","other_op_exp_exp",61248,61248,false],["gross_profit_calc","ebit_calc",76294,-76294,true],["other_op_rev_source","ebit_calc",49594,49594,false]]}},"financial_ratios":{"current_ratio":{"value":2.8967353987640707},"quick_ratio":{"value":2.8967353987640707},"net_profit_margin":{"value":70.1272},"roa":{"value":0.7425432991077053},"roe":{"value":0.9959637217836884},"debt_to_equity":{"value":0.3412870643106088,"negative_equity":false},"asset_turnover":{"value":0.010588520561318652},"altman_z_score":{"value":4.5258061187182745},"roce":{"value":0.9959637217836884}},"source_ids":{"financial_statement_id":"1994896","income_statement_id":"1994896","balance_sheet_id":"1994896"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10076,"cogs":24093,"gross_prof":-14017,"admin_exp":998,"oth_op_rev":11571,"equity_investment_earnings":387658,"other_interest_revenues":2773,"income_before_income_taxes":386987,"income_after_income_taxes":386987,"net_income":386987},"balance_data":{"cash":190044,"accounts_receivable":5540,"cur_assets":195584,"investments":180996,"fixed_assets":79012,"non_cur_assets":260008,"assets":455592,"cur_liab":128,"equity":455464,"equities":455592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24093,24093,false],["net_turnover_source","gross_profit_calc",14017,-14017,true],["gross_profit_calc","admin_exp",998,998,false],["gross_profit_calc","ebit_calc",15015,-15015,true],["other_op_rev_source","ebit_calc",11571,11571,false]]}},"financial_ratios":{"current_ratio":{"value":1528},"quick_ratio":{"value":1528},"net_profit_margin":{"value":38.40680825724494},"roa":{"value":0.849415705280163},"roe":{"value":0.8496544183513955},"debt_to_equity":{"value":0.000281032090351817,"negative_equity":false},"asset_turnover":{"value":0.022116279478129556},"altman_z_score":{"value":1498.3068227427173},"roce":{"value":0.8496544183513955}},"source_ids":{"financial_statement_id":"1834453","income_statement_id":"1834453","balance_sheet_id":"1834453"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10000,"cogs":24455,"gross_prof":-14455,"admin_exp":669,"equity_investment_earnings":310127,"income_before_income_taxes":295003,"income_after_income_taxes":295003,"net_income":295003},"balance_data":{"cash":215523,"accounts_receivable":2050,"cur_assets":217573,"investments":171100,"fixed_assets":24729,"non_cur_assets":195829,"assets":413402,"cur_liab":125178,"non_cur_liab":117746,"equity":170478,"equities":413402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24455,24455,false],["net_turnover_source","gross_profit_calc",14455,-14455,true],["gross_profit_calc","admin_exp",669,669,false],["gross_profit_calc","ebit_calc",15124,-15124,true],["ebit_calc","ebt_calc",15124,-15124,true]]}},"financial_ratios":{"current_ratio":{"value":1.7381089328795796},"quick_ratio":{"value":1.7381089328795796},"net_profit_margin":{"value":29.5003},"roa":{"value":0.7135983860745715},"roe":{"value":1.7304461572754255},"debt_to_equity":{"value":1.4249580591044007,"negative_equity":false},"asset_turnover":{"value":0.02418952980391967},"altman_z_score":{"value":3.0455701430253868},"roce":{"value":1.023519901187965}},"source_ids":{"financial_statement_id":"1483921","income_statement_id":"1483921","balance_sheet_id":"1483921"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26520,"cogs":24206,"gross_prof":2314,"admin_exp":350,"other_interest_revenues":2925,"income_before_income_taxes":4889,"income_after_income_taxes":4889,"net_income":4889},"balance_data":{"cash":34806,"accounts_receivable":1643,"cur_assets":36449,"investments":45100,"fixed_assets":36847,"non_cur_assets":81947,"assets":118396,"cur_liab":175,"non_cur_liab":110246,"equity":7975,"equities":118396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24206,24206,false],["net_turnover_source","gross_profit_calc",2314,2314,false],["gross_profit_calc","admin_exp",350,350,false],["gross_profit_calc","ebit_calc",1964,1964,false],["ebit_calc","ebt_calc",1964,1964,false]]}},"financial_ratios":{"current_ratio":{"value":208.28},"quick_ratio":{"value":208.28},"net_profit_margin":{"value":0.18435143288084466},"roa":{"value":0.041293624784621105},"roe":{"value":0.6130407523510972},"debt_to_equity":{"value":13.8458934169279,"negative_equity":false},"asset_turnover":{"value":0.22399405385317073},"altman_z_score":{"value":0.6589055279183327},"roce":{"value":0.04135475084798809}},"source_ids":{"financial_statement_id":"1336500","income_statement_id":"1336500","balance_sheet_id":"1336500"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.09.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.15","0.25","0.41",1,"***","***"],[2023,"1.04","0.25","0.41",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.01","0.07","0.1",1,"***","***"],["2026. gada 1. ceturksnis"," -0.36","0.07","0.10",1,"***","***"],["2025. gada 4. ceturksnis","0.92","0.07","0.10",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV61ZZZ50103319551","K","SIA","2010-09-06","Mārupes nov., Mārupe, Malduguņu iela 12 - 29",2167,119404285,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","039200","Mārupe","7.15","0.25","0.41",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","1.04","0.25","0.41",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.09.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SM BASE SIA","2025. gada 4. ceturksnis","0.92","0.75","0.00","0.07","0.10","1"],["SM BASE SIA","2026. gada 1. ceturksnis"," -0.36","0.00","0.53","0.07","0.10","1"],["SM BASE SIA","2026. gada 2. ceturksnis","0.01","-0.03","0.13","0.07","0.1","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","investment_fair_value_adjustments","equity_investment_earnings"],"data":[[25000,23930,1070,314,5537,10925,17218,17218,17218,null,null,null],[69975,20150,49825,null,null,null,48625,null,42327,1200,null,null],[17400,30259,-12859,493,null,8898,-149474,-149474,-149474,null,145020,null],[26520,24206,2314,350,null,2925,4889,4889,4889,null,null,null],[10000,24455,-14455,669,null,null,295003,295003,295003,null,null,310127]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[418656,13195,431851,617167,54702,671869,1103720,914,1082746,20060,1103720],[41076,7869,48945,null,null,null,48945,4618,null,44327,48945],[14272,1794,16066,401002,51847,452849,468915,583,465246,3086,468915],[34806,1643,36449,45100,36847,81947,118396,175,110246,7975,118396],[215523,2050,217573,171100,24729,195829,413402,125178,117746,170478,413402]]}}}