{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103322871","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103322871","company_name":"Sabiedrība ar ierobežotu atbildību \"Olainfarm enerģija\"","company_type":"SIA","registered_date":"2010-09-15","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-107934,263370,2,"EUR"],[2024,0,-120005,374486,3,"EUR"],[2023,0,-127280,812767,3,"EUR"],[2022,221228,-132390,895767,3,"EUR"],[2021,1145860,-49583,1086583,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":97800,"gross_prof":-97800,"admin_exp":9862,"oth_op_exp":272,"income_before_income_taxes":-107934,"income_after_income_taxes":-107934,"net_income":-107934},"balance_data":{"cash":20695,"accounts_receivable":861,"cur_assets":21556,"fixed_assets":241814,"non_cur_assets":241814,"assets":263370,"cur_liab":873,"equity":262497,"equities":263370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97800,97800,false],["net_turnover_source","gross_profit_calc",97800,-97800,true],["gross_profit_calc","admin_exp",9862,9862,false],["gross_profit_calc","other_op_exp_exp",272,272,false],["gross_profit_calc","ebit_calc",107934,-107934,true]]}},"financial_ratios":{"current_ratio":{"value":24.691867124856817},"quick_ratio":{"value":24.691867124856817},"roa":{"value":-0.40981888597790184},"roe":{"value":-0.4111818420781952},"debt_to_equity":{"value":0.003325752294311935,"negative_equity":false},"altman_z_score":{"value":125.91440915915791},"roce":{"value":-0.4111818420781952}},"source_ids":{"financial_statement_id":"2300561","income_statement_id":"2300561","balance_sheet_id":"2300561"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":100793,"gross_prof":-100793,"admin_exp":18460,"oth_op_exp":732,"income_before_income_taxes":-119985,"provision_for_income_taxes":20,"income_after_income_taxes":-120005,"net_income":-120005},"balance_data":{"cash":46195,"accounts_receivable":564,"cur_assets":46759,"fixed_assets":327727,"non_cur_assets":327727,"assets":374486,"cur_liab":4055,"equity":370431,"equities":374486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100793,100793,false],["net_turnover_source","gross_profit_calc",100793,-100793,true],["gross_profit_calc","admin_exp",18460,18460,false],["gross_profit_calc","other_op_exp_exp",732,732,false],["gross_profit_calc","ebit_calc",119985,-119985,true]]}},"financial_ratios":{"current_ratio":{"value":11.531196054254007},"quick_ratio":{"value":11.531196054254007},"roa":{"value":-0.3204525669851476},"roe":{"value":-0.3239604676714422},"debt_to_equity":{"value":0.010946708023896488,"negative_equity":false},"altman_z_score":{"value":38.29180959760625},"roce":{"value":-0.32390647650979537}},"source_ids":{"financial_statement_id":"2086347","income_statement_id":"2086347","balance_sheet_id":"2086347"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":106296,"gross_prof":-106296,"admin_exp":18832,"oth_op_exp":2128,"income_before_income_taxes":-127256,"provision_for_income_taxes":24,"income_after_income_taxes":-127280,"net_income":-127280},"balance_data":{"cash":397556,"accounts_receivable":1171,"cur_assets":398727,"fixed_assets":414040,"non_cur_assets":414040,"assets":812767,"cur_liab":322330,"equity":490437,"equities":812767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106296,106296,false],["net_turnover_source","gross_profit_calc",106296,-106296,true],["gross_profit_calc","admin_exp",18832,18832,false],["gross_profit_calc","other_op_exp_exp",2128,2128,false],["gross_profit_calc","ebit_calc",127256,-127256,true]]}},"financial_ratios":{"current_ratio":{"value":1.2370148605466447},"quick_ratio":{"value":1.2370148605466447},"roa":{"value":-0.1566008462449878},"roe":{"value":-0.25952364931683375},"debt_to_equity":{"value":0.6572301845089176,"negative_equity":false},"altman_z_score":{"value":0.7310674522302512},"roce":{"value":-0.259474713367874}},"source_ids":{"financial_statement_id":"1942084","income_statement_id":"1942084","balance_sheet_id":"1942084"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":221228,"cogs":314912,"gross_prof":-93684,"admin_exp":33298,"oth_op_rev":1600,"oth_op_exp":6959,"income_before_income_taxes":-132341,"provision_for_income_taxes":49,"income_after_income_taxes":-132390,"net_income":-132390},"balance_data":{"cash":393876,"accounts_receivable":218,"cur_assets":394094,"fixed_assets":501673,"non_cur_assets":501673,"assets":895767,"cur_liab":278050,"equity":617717,"equities":895767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314912,314912,false],["net_turnover_source","gross_profit_calc",93684,-93684,true],["gross_profit_calc","admin_exp",33298,33298,false],["gross_profit_calc","other_op_exp_exp",6959,6959,false],["gross_profit_calc","ebit_calc",133941,-133941,true]]}},"financial_ratios":{"current_ratio":{"value":1.4173493975903615},"quick_ratio":{"value":1.4173493975903615},"net_profit_margin":{"value":-0.5984323864971884},"roa":{"value":-0.14779512976030598},"roe":{"value":-0.21432144493352134},"debt_to_equity":{"value":0.45012521915375486,"negative_equity":false},"asset_turnover":{"value":0.24697047334853817},"altman_z_score":{"value":1.397493461655246},"roce":{"value":-0.2142421205827264}},"source_ids":{"financial_statement_id":"1942035","income_statement_id":"1942035","balance_sheet_id":"1942035"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1145860,"cogs":1129104,"gross_prof":16756,"admin_exp":49202,"oth_op_rev":2315,"oth_op_exp":19406,"income_before_income_taxes":-49537,"provision_for_income_taxes":46,"income_after_income_taxes":-49583,"net_income":-49583},"balance_data":{"cash":296603,"accounts_receivable":174508,"cur_assets":471111,"fixed_assets":615472,"non_cur_assets":615472,"assets":1086583,"cur_liab":336476,"equity":750107,"equities":1086583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1129104,1129104,false],["net_turnover_source","gross_profit_calc",16756,16756,false],["gross_profit_calc","admin_exp",49202,49202,false],["gross_profit_calc","other_op_exp_exp",19406,19406,false],["gross_profit_calc","ebit_calc",51852,-51852,true]]}},"financial_ratios":{"current_ratio":{"value":1.4001325503156243},"quick_ratio":{"value":1.4001325503156243},"net_profit_margin":{"value":-0.04327142931946311},"roa":{"value":-0.04563204099456737},"roe":{"value":-0.06610123622363209},"debt_to_equity":{"value":0.44857067058433,"negative_equity":false},"asset_turnover":{"value":1.0545535867945661},"altman_z_score":{"value":2.520660047010549},"roce":{"value":-0.0660399116392728}},"source_ids":{"financial_statement_id":"1945693","income_statement_id":"1945693","balance_sheet_id":"1945693"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.10.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.14","3.65","5.96",3,"485.64","~ 434.65"],[2023," -47.56","3.87","6.31",3,"514.16","~ 460.17"],[2022,"84.24","6.52","10.63",3,"866.17","~ 653.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.51","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.51","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.51","0.00","0.00","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.96,"employees":3,"gross_salary_raw":485.6425800984323,"gross_salary_formatted":"485.64","net_salary_formatted":"~ 434.65","vsaoi_employee_part":"50.99","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.96,"employees":3,"gross_salary_raw":485.6425800984323,"gross_salary_formatted":"485.64","net_salary_formatted":"~ 434.65","vsaoi_employee_part":"50.99","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV49ZZZ50103322871","K","SIA","2010-09-15","Olaines nov., Olaine, Rūpnīcu iela 5",2114,102620681,100016077,100003567,"0801009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","041200","Olaine","7.14","3.65","5.96",3],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","041200","Olaine"," -47.56","3.87","6.31",3],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","041200","Olaine","84.24","6.52","10.63",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.10.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OLAINFARM ENERĢIJA SIA","2025. gada 4. ceturksnis"," -0.51","0.00","0.51","0.00","0.00","0"],["OLAINFARM ENERĢIJA SIA","2026. gada 1. ceturksnis"," -0.51","0.00","0.51","0.00","0.00","0"],["OLAINFARM ENERĢIJA SIA","2026. gada 2. ceturksnis","-0.51","0.0","0.51","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","labour_exp","interest_expenses","oth_op_rev","provision_for_income_taxes"],"data":[[1451962,1195118,256844,46715,48614,161515,161515,161515,null,null,null,null],[1025121,1012948,12173,38573,19438,-45838,-45838,-45838,null,null,null,null],[0,null,null,null,4190,-22027,null,-22027,17124,713,null,null],[221228,314912,-93684,33298,6959,-132341,-132390,-132390,null,null,1600,49],[0,106296,-106296,18832,2128,-127256,-127280,-127280,null,null,null,24]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[250507,159027,409534,886362,886362,1295896,290368,1005528,1295896,null],[186864,110313,297177,752766,752766,1049943,250253,799690,1049943,null],[28312,25566,53878,242531,242531,296409,153557,-21249,296409,164101],[393876,218,394094,501673,501673,895767,278050,617717,895767,null],[397556,1171,398727,414040,414040,812767,322330,490437,812767,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[-108289,-81143,-98538,-8758,-107296,-1032837,-1032837,1137138,-25317,1111821,-28312,28312,null,null],[495572,623644,492109,-34618,null,-8240,-8240,null,-245798,-245798,203453,null,203453,null],[202452,370890,506177,-14850,null,null,null,null,-554892,-554892,-63565,289488,225923,null],[235510,393224,446692,-87060,null,-1300,-1300,null,-662609,-662609,-225923,225923,null,null],[-1222,-1222,-505,null,-505,null,null,null,null,2000,1495,null,1495,2000]]}}}