{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103325651","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103325651"},"registration_number":"50103325651","company_name":"Sabiedrība ar ierobežotu atbildību \"SAPRANA\"","company_type":"SIA","registered_date":"2010-09-24","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,113804,19593,70329,2,"EUR"],[2024,141243,6823,51513,3,"EUR"],[2023,165583,-2445,47714,3,"EUR"],[2022,171290,24254,42812,3,"EUR"],[2021,195759,9150,26723,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":113804,"cogs":64116,"gross_prof":49688,"sell_exp":28780,"admin_exp":1364,"oth_op_rev":49,"income_before_income_taxes":19593,"income_after_income_taxes":19593,"net_income":19593},"balance_data":{"cash":49485,"accounts_receivable":7601,"inventories":2952,"cur_assets":60038,"fixed_assets":4291,"intangible_assets":6000,"non_cur_assets":10291,"assets":70329,"cur_liab":7172,"equity":63157,"equities":70329},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64116,64116,false],["net_turnover_source","gross_profit_calc",49688,49688,false],["gross_profit_calc","selling_exp",28780,28780,false],["gross_profit_calc","admin_exp",1364,1364,false],["gross_profit_calc","ebit_calc",19544,19544,false]]}},"financial_ratios":{"current_ratio":{"value":8.371165644171779},"quick_ratio":{"value":7.959564974902398},"net_profit_margin":{"value":0.1721644230431268},"roa":{"value":0.2785906240668856},"roe":{"value":0.3102268948810108},"debt_to_equity":{"value":0.11355827540890162,"negative_equity":false},"asset_turnover":{"value":1.6181660481451463},"altman_z_score":{"value":7.478642845814537},"roce":{"value":0.3102268948810108}},"source_ids":{"financial_statement_id":"2152851","income_statement_id":"2152851","balance_sheet_id":"2152851"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":141243,"cogs":103291,"gross_prof":37952,"sell_exp":27868,"admin_exp":2181,"interest_expenses":1080,"income_before_income_taxes":6823,"income_after_income_taxes":6823,"net_income":6823},"balance_data":{"cash":30763,"accounts_receivable":11773,"inventories":2552,"cur_assets":45088,"fixed_assets":6425,"non_cur_assets":6425,"assets":51513,"cur_liab":7950,"equity":43563,"equities":51513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103291,103291,false],["net_turnover_source","gross_profit_calc",37952,37952,false],["gross_profit_calc","selling_exp",27868,27868,false],["gross_profit_calc","admin_exp",2181,2181,false],["gross_profit_calc","ebit_calc",7903,7903,false]]}},"financial_ratios":{"current_ratio":{"value":5.6714465408805035},"quick_ratio":{"value":5.350440251572327},"net_profit_margin":{"value":0.04830681874499975},"roa":{"value":0.13245200240715935},"roe":{"value":0.15662374033009663},"debt_to_equity":{"value":0.18249431857310103,"negative_equity":false},"interest_coverage":{"value":7.317592592592592},"asset_turnover":{"value":2.741890396598917},"altman_z_score":{"value":6.747716080901359},"roce":{"value":0.18141542134380093}},"source_ids":{"financial_statement_id":"1972463","income_statement_id":"1972463","balance_sheet_id":"1972463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":165583,"cogs":128429,"gross_prof":37154,"sell_exp":37426,"admin_exp":1446,"oth_op_rev":74,"interest_expenses":801,"income_before_income_taxes":-2445,"income_after_income_taxes":-2445,"net_income":-2445},"balance_data":{"cash":24535,"accounts_receivable":9496,"inventories":4552,"cur_assets":38583,"fixed_assets":9131,"non_cur_assets":9131,"assets":47714,"cur_liab":10974,"equity":36740,"equities":47714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128429,128429,false],["net_turnover_source","gross_profit_calc",37154,37154,false],["gross_profit_calc","selling_exp",37426,37426,false],["gross_profit_calc","admin_exp",1446,1446,false],["gross_profit_calc","ebit_calc",1718,-1718,true]]}},"financial_ratios":{"current_ratio":{"value":3.515855658829962},"quick_ratio":{"value":3.1010570439219975},"net_profit_margin":{"value":-0.014766008587838124},"roa":{"value":-0.05124282181330427},"roe":{"value":-0.0665487207403375},"debt_to_equity":{"value":0.2986935220468155,"negative_equity":false},"interest_coverage":{"value":-2.052434456928839},"asset_turnover":{"value":3.4703231755878776},"altman_z_score":{"value":5.829528833683328},"roce":{"value":-0.04474686989657049}},"source_ids":{"financial_statement_id":"1843090","income_statement_id":"1843090","balance_sheet_id":"1843090"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":171290,"cogs":129212,"gross_prof":42078,"sell_exp":20226,"admin_exp":703,"oth_op_rev":4000,"other_interest_revenues":2167,"interest_expenses":2224,"income_before_income_taxes":25092,"provision_for_income_taxes":838,"income_after_income_taxes":24254,"net_income":24254},"balance_data":{"cash":27908,"accounts_receivable":7312,"inventories":5034,"cur_assets":40254,"fixed_assets":2558,"non_cur_assets":2558,"assets":42812,"cur_liab":3627,"equity":39185,"equities":42812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129212,129212,false],["net_turnover_source","gross_profit_calc",42078,42078,false],["gross_profit_calc","selling_exp",20226,20226,false],["gross_profit_calc","admin_exp",703,703,false],["gross_profit_calc","ebit_calc",21149,21149,false]]}},"financial_ratios":{"current_ratio":{"value":11.098428453267163},"quick_ratio":{"value":9.710504549214226},"net_profit_margin":{"value":0.14159612353318932},"roa":{"value":0.5665234046529011},"roe":{"value":0.6189613372463953},"debt_to_equity":{"value":0.09256092892688529,"negative_equity":false},"interest_coverage":{"value":12.282374100719425},"asset_turnover":{"value":4.000981033355134},"altman_z_score":{"value":11.90159649613943},"roce":{"value":0.6971034834758199}},"source_ids":{"financial_statement_id":"1474682","income_statement_id":"1474682","balance_sheet_id":"1474682"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":195759,"cogs":163810,"gross_prof":31949,"sell_exp":17676,"admin_exp":1313,"other_interest_revenues":297,"interest_expenses":857,"income_before_income_taxes":12400,"provision_for_income_taxes":3250,"income_after_income_taxes":9150,"net_income":9150},"balance_data":{"cash":5247,"accounts_receivable":14245,"inventories":2005,"cur_assets":21497,"fixed_assets":5226,"non_cur_assets":5226,"assets":26723,"cur_liab":8442,"equity":18281,"equities":26723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163810,163810,false],["net_turnover_source","gross_profit_calc",31949,31949,false],["gross_profit_calc","selling_exp",17676,17676,false],["gross_profit_calc","admin_exp",1313,1313,false],["gross_profit_calc","ebit_calc",12960,12960,false]]}},"financial_ratios":{"current_ratio":{"value":2.546434494195688},"quick_ratio":{"value":2.30893153281213},"net_profit_margin":{"value":0.04674114600095015},"roa":{"value":0.34240167645848146},"roe":{"value":0.5005196652261912},"debt_to_equity":{"value":0.4617909304742629,"negative_equity":false},"interest_coverage":{"value":15.469078179696616},"asset_turnover":{"value":7.325487407850915},"altman_z_score":{"value":10.691391609292534},"roce":{"value":0.725179147749029}},"source_ids":{"financial_statement_id":"1327918","income_statement_id":"1327918","balance_sheet_id":"1327918"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.99","4.00","10.07",3,"820.54","~ 662.85"],[2023,"31.05","3.88","6.64",3,"541.05","~ 484.24"],[2022,"38.43","3.74","6.29",3,"512.53","~ 435.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.79","0.64","1.2",2,"***","***"],["2026. gada 2. ceturksnis","9.41","0.88","1.61",2,"***","***"],["2026. gada 1. ceturksnis","6.43","0.82","1.61",2,"***","***"],["2025. gada 4. ceturksnis","8.38","0.71","1.61",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.07,"employees":3,"gross_salary_raw":820.5403995958412,"gross_salary_formatted":"820.54","net_salary_formatted":"~ 662.85","vsaoi_employee_part":"86.16","non_taxable_minimum":"376.71","iin_part":"71.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.07,"employees":3,"gross_salary_raw":820.5403995958412,"gross_salary_formatted":"820.54","net_salary_formatted":"~ 662.85","vsaoi_employee_part":"86.16","non_taxable_minimum":"376.71","iin_part":"71.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3799,"EUR","2016-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ50103325651","K","SIA","2010-09-24","Rīga, Krustpils iela 151A",1063,103353355,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010093","Latgales priekšpilsēta","38.99","4.00","10.07",3],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010093","Latgales priekšpilsēta","31.05","3.88","6.64",3],[2022,"sabiedrība ar ierobežotu atbildību","4676  ","010093","Latgales priekšpilsēta","38.43","3.74","6.29",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAPRANA SIA","2026. gada 3. ceturksnis","10.79","8.95","0.0","0.64","1.2","2"],["SAPRANA SIA","2026. gada 2. ceturksnis","9.41","6.93","0.0","0.88","1.61","2"],["SAPRANA SIA","2026. gada 1. ceturksnis","6.43","3.99","0.00","0.82","1.61","2"],["SAPRANA SIA","2025. gada 4. ceturksnis","8.38","6.06","0.00","0.71","1.61","2"]]}}}