{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103333911","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103333911","company_name":"Sabiedrība ar ierobežotu atbildību \"Mērniecības Brokeri\"","company_type":"SIA","registered_date":"2010-10-15","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,83977,17347,8491,4,"EUR"],[2024,71501,1085,4490,4,"EUR"],[2023,56645,-13142,5580,4,"EUR"],[2022,80951,-7814,11511,4,"EUR"],[2021,71847,1137,18612,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":83977,"cogs":53810,"gross_prof":30167,"admin_exp":10166,"oth_op_exp":2654,"income_before_income_taxes":17347,"income_after_income_taxes":17347,"net_income":17347},"balance_data":{"cash":1638,"accounts_receivable":6024,"cur_assets":7662,"fixed_assets":829,"non_cur_assets":829,"assets":8491,"cur_liab":8437,"equity":54,"equities":8491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53810,53810,false],["net_turnover_source","gross_profit_calc",30167,30167,false],["gross_profit_calc","admin_exp",10166,10166,false],["gross_profit_calc","other_op_exp_exp",2654,2654,false],["gross_profit_calc","ebit_calc",17347,17347,false]]}},"financial_ratios":{"current_ratio":{"value":0.9081427047528743},"quick_ratio":{"value":0.9081427047528743},"net_profit_margin":{"value":0.2065684651749884},"roa":{"value":2.0429866917913087},"roe":{"value":321.24074074074076},"debt_to_equity":{"value":156.24074074074073,"negative_equity":false},"asset_turnover":{"value":9.890118949475916},"altman_z_score":{"value":16.160530345142167},"roce":{"value":321.24074074074076}},"source_ids":{"financial_statement_id":"2262946","income_statement_id":"2262946","balance_sheet_id":"2262946"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":71501,"cogs":57036,"gross_prof":14465,"admin_exp":9941,"oth_op_exp":3439,"income_before_income_taxes":1085,"income_after_income_taxes":1085,"net_income":1085},"balance_data":{"cash":627,"accounts_receivable":3070,"cur_assets":3697,"fixed_assets":793,"non_cur_assets":793,"assets":4490,"cur_liab":21783,"equity":-17293,"equities":4490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57036,57036,false],["net_turnover_source","gross_profit_calc",14465,14465,false],["gross_profit_calc","admin_exp",9941,9941,false],["gross_profit_calc","other_op_exp_exp",3439,3439,false],["gross_profit_calc","ebit_calc",1085,1085,false]]}},"financial_ratios":{"current_ratio":{"value":0.1697195060368177},"quick_ratio":{"value":0.1697195060368177},"net_profit_margin":{"value":0.015174612942476328},"roa":{"value":0.24164810690423164},"roe":{"value":-0.06274215000289134},"debt_to_equity":{"value":-1.259642629965882,"negative_equity":true},"asset_turnover":{"value":15.924498886414254},"altman_z_score":{"value":10.159725772340193},"roce":{"value":-0.06274215000289134}},"source_ids":{"financial_statement_id":"2072562","income_statement_id":"2072562","balance_sheet_id":"2072562"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":56645,"cogs":59794,"gross_prof":-3149,"admin_exp":8257,"oth_op_rev":24,"oth_op_exp":1760,"income_before_income_taxes":-13142,"income_after_income_taxes":-13142,"net_income":-13142},"balance_data":{"cash":1049,"accounts_receivable":3196,"cur_assets":4245,"fixed_assets":1335,"non_cur_assets":1335,"assets":5580,"cur_liab":23958,"equity":-18378,"equities":5580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59794,59794,false],["net_turnover_source","gross_profit_calc",3149,-3149,true],["gross_profit_calc","admin_exp",8257,8257,false],["gross_profit_calc","other_op_exp_exp",1760,1760,false],["gross_profit_calc","ebit_calc",13166,-13166,true]]}},"financial_ratios":{"current_ratio":{"value":0.17718507387928875},"quick_ratio":{"value":0.17718507387928875},"net_profit_margin":{"value":-0.23200635537117134},"roa":{"value":-2.3551971326164876},"roe":{"value":0.7150941342910001},"debt_to_equity":{"value":-1.3036238981390793,"negative_equity":true},"asset_turnover":{"value":10.151433691756273},"altman_z_score":{"value":-2.8312954795892793},"roce":{"value":0.7150941342910001}},"source_ids":{"financial_statement_id":"1897411","income_statement_id":"1897411","balance_sheet_id":"1897411"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":80951,"cogs":77476,"gross_prof":3475,"admin_exp":8358,"oth_op_exp":2931,"income_before_income_taxes":-7814,"income_after_income_taxes":-7814,"net_income":-7814},"balance_data":{"cash":3058,"accounts_receivable":5672,"inventories":186,"cur_assets":8916,"fixed_assets":2595,"non_cur_assets":2595,"assets":11511,"cur_liab":16747,"equity":-5236,"equities":11511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77476,77476,false],["net_turnover_source","gross_profit_calc",3475,3475,false],["gross_profit_calc","admin_exp",8358,8358,false],["gross_profit_calc","other_op_exp_exp",2931,2931,false],["gross_profit_calc","ebit_calc",7814,-7814,true]]}},"financial_ratios":{"current_ratio":{"value":0.53239386158715},"quick_ratio":{"value":0.5212873947572699},"net_profit_margin":{"value":-0.0965275289990241},"roa":{"value":-0.6788289462253496},"roe":{"value":1.4923605805958746},"debt_to_equity":{"value":-3.1984339190221545,"negative_equity":true},"asset_turnover":{"value":7.032490661106768},"altman_z_score":{"value":3.9049363645907995},"roce":{"value":1.4923605805958746}},"source_ids":{"financial_statement_id":"1730829","income_statement_id":"1730829","balance_sheet_id":"1730829"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":71847,"cogs":63515,"gross_prof":8332,"admin_exp":7444,"oth_op_rev":315,"oth_op_exp":10,"interest_expenses":56,"income_before_income_taxes":1137,"income_after_income_taxes":1137,"net_income":1137},"balance_data":{"cash":3362,"accounts_receivable":11551,"inventories":186,"cur_assets":15099,"fixed_assets":3513,"non_cur_assets":3513,"assets":18612,"cur_liab":16034,"equity":2578,"equities":18612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63515,63515,false],["net_turnover_source","gross_profit_calc",8332,8332,false],["gross_profit_calc","admin_exp",7444,7444,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",878,878,false]]}},"financial_ratios":{"current_ratio":{"value":0.9416864163652239},"quick_ratio":{"value":0.9300860671073968},"net_profit_margin":{"value":0.01582529541943296},"roa":{"value":0.0610896196002579},"roe":{"value":0.44103956555469354},"debt_to_equity":{"value":6.21955003878976,"negative_equity":false},"interest_coverage":{"value":21.303571428571427},"asset_turnover":{"value":3.8602514506769827},"altman_z_score":{"value":4.200514601560873},"roce":{"value":0.46276183087664857}},"source_ids":{"financial_statement_id":"1385228","income_statement_id":"1385228","balance_sheet_id":"1385228"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.32","5.57","11.54",4,"705.24","~ 589.16"],[2023,"17.27","3.41","7.96",4,"486.46","~ 435.38"],[2022,"21.02","3.95","9.82",4,"600.13","~ 489.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.74","0.72","2.5",4,"611.13","~ 546.96"],["2026. gada 1. ceturksnis","1.10","0.08","0.67",4,"163.78","~ 146.59"],["2025. gada 4. ceturksnis","6.19","0.48","2.50",4,"611.13","~ 537.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.54,"employees":4,"gross_salary_raw":705.2410286496529,"gross_salary_formatted":"705.24","net_salary_formatted":"~ 589.16","vsaoi_employee_part":"74.05","non_taxable_minimum":"421.06","iin_part":"42.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.54,"employees":4,"gross_salary_raw":705.2410286496529,"gross_salary_formatted":"705.24","net_salary_formatted":"~ 589.16","vsaoi_employee_part":"74.05","non_taxable_minimum":"421.06","iin_part":"42.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-01-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV50ZZZ50103333911","K","SIA","2010-10-15","Tukuma nov., Tukums, Pasta iela 11 k-2 - 30",3101,118112291,100016261,100003671,"0900201"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-06-27","30.4/17.19.3/62107",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2023-04-27","30.4/17.20.5/38118",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","052210","Tukums","29.32","5.57","11.54",4],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","052210","Tukums","17.27","3.41","7.96",4],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","052210","Tukums","21.02","3.95","9.82",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.10.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĒRNIECĪBAS BROKERI SIA","2025. gada 4. ceturksnis","6.19","3.21","0.00","0.48","2.50","4"],["MĒRNIECĪBAS BROKERI SIA","2026. gada 1. ceturksnis","1.10","0.36","0.00","0.08","0.67","4"],["MĒRNIECĪBAS BROKERI SIA","2026. gada 2. ceturksnis","5.74","2.52","0.0","0.72","2.5","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[70470,65570,4900,7528,1174,78,653,-2185,-2185,-2185],[75263,69498,5765,7803,52,3033,52,-5071,-5071,-5071],[71847,63515,8332,7444,315,10,56,1137,1137,1137],[80951,77476,3475,8358,null,2931,null,-7814,-7814,-7814],[56645,59794,-3149,8257,24,1760,null,-13142,-13142,-13142]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1878,20033,100,22011,6913,6913,28924,21870,542,6512,28924],[673,12085,100,12858,4649,4649,17507,16066,null,1441,17507],[3362,11551,186,15099,3513,3513,18612,16034,null,2578,18612],[3058,5672,186,8916,2595,2595,11511,16747,null,-5236,11511],[1049,3196,null,4245,1335,1335,5580,23958,null,-18378,5580]]}}}