{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103337631","dati_atjaunoti":"2026-11-10","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103337631"},"registration_number":"50103337631","company_name":"SIA \"VLADCOM\"","company_type":"SIA","registered_date":"2010-10-26","area_of_activity":{"nace_code":"4920","nace_description":"Kravu dzelzceļa transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1392310,-574752,4037392,19,"EUR"],[2024,2290557,86908,2286130,17,"EUR"],[2023,2818005,248400,2291191,15,"EUR"],[2022,1756593,75026,2610276,15,"EUR"],[2021,314437,-544097,1967121,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1392310,"cogs":1470948,"gross_prof":-78638,"admin_exp":253588,"oth_op_rev":27366,"oth_op_exp":260267,"interest_expenses":667,"income_before_income_taxes":-565794,"provision_for_income_taxes":8958,"income_after_income_taxes":-574752,"net_income":-574752},"balance_data":{"cash":1200716,"accounts_receivable":455061,"inventories":46822,"cur_assets":1702599,"fixed_assets":2334793,"non_cur_assets":2334793,"assets":4037392,"cur_liab":6036724,"equity":-1999332,"equities":4037392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1470948,1470948,false],["net_turnover_source","gross_profit_calc",78638,-78638,true],["gross_profit_calc","admin_exp",253588,253588,false],["gross_profit_calc","other_op_exp_exp",260267,260267,false],["gross_profit_calc","ebit_calc",592493,-592493,true]]}},"financial_ratios":{"current_ratio":{"value":0.2820402257913398},"quick_ratio":{"value":0.2742840322002464},"net_profit_margin":{"value":-0.4128046196608514},"roa":{"value":-0.14235724447861392},"roe":{"value":0.28747201565322816},"debt_to_equity":{"value":-3.019370469736892,"negative_equity":true},"interest_coverage":{"value":-847.2668665667167},"asset_turnover":{"value":0.34485380661575593},"altman_z_score":{"value":-1.4189691538674527},"roce":{"value":0.28265790774118554}},"source_ids":{"financial_statement_id":"2298654","income_statement_id":"2298654","balance_sheet_id":"2298654"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2290557,"cogs":1954000,"gross_prof":336557,"admin_exp":250104,"oth_op_rev":53007,"oth_op_exp":39946,"interest_expenses":2528,"income_before_income_taxes":96986,"provision_for_income_taxes":10078,"income_after_income_taxes":86908,"net_income":86908},"balance_data":{"cash":58690,"accounts_receivable":18581,"inventories":550459,"cur_assets":627730,"fixed_assets":1658400,"non_cur_assets":1658400,"assets":2286130,"cur_liab":768818,"non_cur_liab":2863660,"equity":-1346348,"equities":2286130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1954000,1954000,false],["net_turnover_source","gross_profit_calc",336557,336557,false],["gross_profit_calc","admin_exp",250104,250104,false],["gross_profit_calc","other_op_exp_exp",39946,39946,false],["gross_profit_calc","ebit_calc",46507,46507,false]]}},"financial_ratios":{"current_ratio":{"value":0.816487126992344},"quick_ratio":{"value":0.10050623164390012},"net_profit_margin":{"value":0.037941863049031306},"roa":{"value":0.03801533596077213},"roe":{"value":-0.06455091848467112},"debt_to_equity":{"value":-2.698023096554531,"negative_equity":true},"interest_coverage":{"value":39.364715189873415},"asset_turnover":{"value":1.0019364603062817},"altman_z_score":{"value":0.436444226128469},"roce":{"value":0.06558572001012317}},"source_ids":{"financial_statement_id":"2068929","income_statement_id":"2068929","balance_sheet_id":"2068929"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2818005,"cogs":2103628,"gross_prof":714377,"admin_exp":184964,"oth_op_rev":1596,"oth_op_exp":267617,"interest_expenses":9818,"income_before_income_taxes":253574,"provision_for_income_taxes":5174,"income_after_income_taxes":248400,"net_income":248400},"balance_data":{"cash":133609,"accounts_receivable":17050,"inventories":400738,"cur_assets":551397,"fixed_assets":1739794,"non_cur_assets":1739794,"assets":2291191,"cur_liab":1771132,"non_cur_liab":1950860,"equity":-1430801,"equities":2291191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2103628,2103628,false],["net_turnover_source","gross_profit_calc",714377,714377,false],["gross_profit_calc","admin_exp",184964,184964,false],["gross_profit_calc","other_op_exp_exp",267617,267617,false],["gross_profit_calc","ebit_calc",261796,261796,false]]}},"financial_ratios":{"current_ratio":{"value":0.3113246217673217},"quick_ratio":{"value":0.08506367678975932},"net_profit_margin":{"value":0.08814746602649746},"roa":{"value":0.10841523033217222},"roe":{"value":-0.17360904835822732},"debt_to_equity":{"value":-2.6013344972501415,"negative_equity":true},"interest_coverage":{"value":26.827459767773476},"asset_turnover":{"value":1.2299301978752535},"altman_z_score":{"value":0.5125560871202842},"roce":{"value":0.5064656125554985}},"source_ids":{"financial_statement_id":"1872313","income_statement_id":"1872313","balance_sheet_id":"1872313"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1756593,"cogs":1476450,"gross_prof":280143,"admin_exp":170489,"oth_op_rev":16,"oth_op_exp":16950,"interest_expenses":13971,"income_before_income_taxes":78749,"provision_for_income_taxes":3723,"income_after_income_taxes":75026,"net_income":75026},"balance_data":{"cash":192509,"accounts_receivable":9891,"inventories":770691,"cur_assets":973091,"fixed_assets":1637185,"non_cur_assets":1637185,"assets":2610276,"cur_liab":1119753,"non_cur_liab":3397360,"equity":-1906837,"equities":2610276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1476450,1476450,false],["net_turnover_source","gross_profit_calc",280143,280143,false],["gross_profit_calc","admin_exp",170489,170489,false],["gross_profit_calc","other_op_exp_exp",16950,16950,false],["gross_profit_calc","ebit_calc",92704,92704,false]]}},"financial_ratios":{"current_ratio":{"value":0.8690229005861114},"quick_ratio":{"value":0.18075414845952634},"net_profit_margin":{"value":0.0427110890228983},"roa":{"value":0.028742554427194672},"roe":{"value":-0.039345785717394825},"debt_to_equity":{"value":-2.3689035822149456,"negative_equity":true},"interest_coverage":{"value":6.636604394817837},"asset_turnover":{"value":0.6729529750876919},"altman_z_score":{"value":-0.05435494011493691},"roce":{"value":0.062206353072042496}},"source_ids":{"financial_statement_id":"1751214","income_statement_id":"1751214","balance_sheet_id":"1751214"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":314437,"cogs":674441,"gross_prof":-360004,"admin_exp":134029,"oth_op_exp":29733,"interest_expenses":19438,"income_before_income_taxes":-543204,"provision_for_income_taxes":893,"income_after_income_taxes":-544097,"net_income":-544097},"balance_data":{"cash":30602,"accounts_receivable":14819,"inventories":220937,"cur_assets":266358,"fixed_assets":1700763,"non_cur_assets":1700763,"assets":1967121,"cur_liab":248374,"non_cur_liab":3700610,"equity":-1981863,"equities":1967121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",674441,674441,false],["net_turnover_source","gross_profit_calc",360004,-360004,true],["gross_profit_calc","admin_exp",134029,134029,false],["gross_profit_calc","other_op_exp_exp",29733,29733,false],["gross_profit_calc","ebit_calc",523766,-523766,true]]}},"financial_ratios":{"current_ratio":{"value":1.0724069347033103},"quick_ratio":{"value":0.18287340864985868},"net_profit_margin":{"value":-1.7303847829612928},"roa":{"value":-0.27659559325532085},"roe":{"value":0.2745381492060753},"debt_to_equity":{"value":-1.9925615443650746,"negative_equity":true},"interest_coverage":{"value":-26.945467640703775},"asset_turnover":{"value":0.15984629313600943},"altman_z_score":{"value":-1.725320308449979},"roce":{"value":-0.30473711372296214}},"source_ids":{"financial_statement_id":"1395022","income_statement_id":"1395022","balance_sheet_id":"1395022"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,195.36,74.97,136.34,17,"1 960.50","~ 1 401.09"],[2023,151.43,58.08,107.33,15,"1 749.13","~ 1 256.29"],[2022,131.33,53.19,97.52,15,"1 589.26","~ 1 137.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","36.84","12.61","25.29",13,"1 902.20","~ 1 408.59"],["2026. gada 2. ceturksnis","45.44","17.75","32.89",13,"2 473.84","~ 1 789.75"],["2026. gada 1. ceturksnis","55.3","21.52","41.06",17,"2 361.68","~ 1 714.96"],["2025. gada 4. ceturksnis","78.23","17.80","35.71",19,"1 837.76","~ 1 355.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.34,"employees":17,"gross_salary_raw":1960.4967243570939,"gross_salary_formatted":"1 960.50","net_salary_formatted":"~ 1 401.09","vsaoi_employee_part":"205.85","non_taxable_minimum":"0.00","iin_part":"353.56","iin_rate_percentage":"20.15","iin_rate_decimal":"0.2015"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":136.34,"employees":17,"gross_salary_raw":1960.4967243570939,"gross_salary_formatted":"1 960.50","net_salary_formatted":"~ 1 401.09","vsaoi_employee_part":"205.85","non_taxable_minimum":"0.00","iin_part":"353.56","iin_rate_percentage":"20.15","iin_rate_decimal":"0.2015"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,12,"EUR"],[2020,9,"EUR"],[2022,15,"EUR"],[2024,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV05ZZZ50103337631","K","SIA","2010-10-26","Jelgavas nov., Kalnciema pag., Kalnciems, Robežu iela 3A",3016,105831621,100015895,"0540258"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4920","030440","Kalnciema pag.",195.36,74.97,136.34,17],[2023,"sabiedrība ar ierobežotu atbildību","4920","030440","Kalnciema pag.",151.43,58.08,107.33,15],[2022,"sabiedrība ar ierobežotu atbildību","4920  ","030440","Kalnciema pag.",131.33,53.19,97.52,15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.12.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VLADCOM SIA","2026. gada 3. ceturksnis","36.84","2.57","4.93","12.61","25.29","13"],["VLADCOM SIA","2026. gada 2. ceturksnis","45.44","0.05","6.2","17.75","32.89","13"],["VLADCOM SIA","2026. gada 1. ceturksnis","55.3","2.02","11.56","21.52","41.06","17"],["VLADCOM SIA","2025. gada 4. ceturksnis","78.23","24.02","1.05","17.80","35.71","19"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","JE19IB0004","Izsniegta","2019-04-04","SIA VLADCOM","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","JE19IB0004","Izsniegta","2019-04-04","SIA VLADCOM","iekārtas munīcijas ražošanai"]]}}}