{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103368881","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103368881"},"registration_number":"50103368881","company_name":"Sabiedrība ar ierobežotu atbildību \"REGOR BROKERIS\"","company_type":"SIA","registered_date":"2011-01-17","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,497103,-17915,129828,6,"EUR"],[2023,477396,17314,222072,9,"EUR"],[2022,396390,67745,180259,4,"EUR"],[2021,264846,24763,67527,3,"EUR"],[2020,225928,13683,34566,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":497103,"gross_prof":497103,"sell_exp":515592,"admin_exp":2834,"oth_op_rev":3408,"income_before_income_taxes":-17915,"income_after_income_taxes":-17915,"net_income":-17915},"balance_data":{"cash":37033,"accounts_receivable":91359,"cur_assets":128392,"fixed_assets":1436,"non_cur_assets":1436,"assets":129828,"cur_liab":24283,"equity":105545,"equities":129828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",497103,497103,false],["gross_profit_calc","selling_exp",515592,515592,false],["gross_profit_calc","admin_exp",2834,2834,false],["gross_profit_calc","ebit_calc",21323,-21323,true],["other_op_rev_source","ebit_calc",3408,3408,false]]}},"financial_ratios":{"current_ratio":{"value":5.287320347568258},"quick_ratio":{"value":5.287320347568258},"net_profit_margin":{"value":-0.036038808858526304},"roa":{"value":-0.13799026404165513},"roe":{"value":-0.16973802643422237},"debt_to_equity":{"value":0.23007248093230376,"negative_equity":false},"asset_turnover":{"value":3.828935206581015},"altman_z_score":{"value":6.481592466343011},"roce":{"value":-0.16973802643422237}},"source_ids":{"financial_statement_id":"1994346","income_statement_id":"1994346","balance_sheet_id":"1994346"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":477396,"gross_prof":477396,"sell_exp":452070,"admin_exp":7503,"oth_op_exp":106,"income_before_income_taxes":17717,"provision_for_income_taxes":403,"income_after_income_taxes":17314,"net_income":17314},"balance_data":{"cash":92530,"accounts_receivable":126118,"cur_assets":218648,"fixed_assets":3424,"non_cur_assets":3424,"assets":222072,"cur_liab":98612,"equity":123460,"equities":222072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",477396,477396,false],["gross_profit_calc","selling_exp",452070,452070,false],["gross_profit_calc","admin_exp",7503,7503,false],["gross_profit_calc","other_op_exp_exp",106,106,false],["gross_profit_calc","ebit_calc",17717,17717,false]]}},"financial_ratios":{"current_ratio":{"value":2.217255506429238},"quick_ratio":{"value":2.217255506429238},"net_profit_margin":{"value":0.036267584981859925},"roa":{"value":0.07796570481645593},"roe":{"value":0.14023975376640208},"debt_to_equity":{"value":0.7987364328527459,"negative_equity":false},"asset_turnover":{"value":2.1497352210094025},"altman_z_score":{"value":3.777588331500173},"roce":{"value":0.1435039688968087}},"source_ids":{"financial_statement_id":"1883253","income_statement_id":"1883253","balance_sheet_id":"1883253"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":396390,"gross_prof":396390,"sell_exp":321811,"admin_exp":6834,"income_before_income_taxes":67745,"income_after_income_taxes":67745,"net_income":67745},"balance_data":{"cash":97640,"accounts_receivable":27059,"inventories":86,"cur_assets":124785,"investments":50868,"fixed_assets":4606,"non_cur_assets":55474,"assets":180259,"cur_liab":74113,"equity":106146,"equities":180259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",396390,396390,false],["gross_profit_calc","selling_exp",321811,321811,false],["gross_profit_calc","admin_exp",6834,6834,false],["gross_profit_calc","ebit_calc",67745,67745,false],["ebit_calc","ebt_calc",67745,67745,false]]}},"financial_ratios":{"current_ratio":{"value":1.6837127089714354},"quick_ratio":{"value":1.6825523187564935},"net_profit_margin":{"value":0.17090491687479503},"roa":{"value":0.3758203473890347},"roe":{"value":0.638224709362576},"debt_to_equity":{"value":0.6982175494130726,"negative_equity":false},"asset_turnover":{"value":2.1990025463361054},"altman_z_score":{"value":4.664121771613495},"roce":{"value":0.638224709362576}},"source_ids":{"financial_statement_id":"1759281","income_statement_id":"1759281","balance_sheet_id":"1759281"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":264846,"gross_prof":264846,"sell_exp":233316,"admin_exp":6767,"income_before_income_taxes":24763,"income_after_income_taxes":24763,"net_income":24763},"balance_data":{"cash":43786,"accounts_receivable":17845,"inventories":228,"cur_assets":61859,"fixed_assets":5668,"non_cur_assets":5668,"assets":67527,"cur_liab":25717,"provisions":3409,"equity":38401,"equities":67527},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",264846,264846,false],["gross_profit_calc","selling_exp",233316,233316,false],["gross_profit_calc","admin_exp",6767,6767,false],["gross_profit_calc","ebit_calc",24763,24763,false],["ebit_calc","ebt_calc",24763,24763,false]]}},"financial_ratios":{"current_ratio":{"value":2.4053738772018507},"quick_ratio":{"value":2.3965081463623283},"net_profit_margin":{"value":0.09349961864630767},"roa":{"value":0.36671257422956743},"roe":{"value":0.6448529986198276},"debt_to_equity":{"value":0.6696961016640192,"negative_equity":false},"asset_turnover":{"value":3.922075614198765},"altman_z_score":{"value":6.546181188397475},"roce":{"value":0.5922745754604162}},"source_ids":{"financial_statement_id":"1419596","income_statement_id":"1419596","balance_sheet_id":"1419596"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":225928,"gross_prof":225928,"sell_exp":201685,"admin_exp":10236,"interest_expenses":324,"income_before_income_taxes":13683,"income_after_income_taxes":13683,"net_income":13683},"balance_data":{"cash":17554,"accounts_receivable":10419,"cur_assets":27973,"fixed_assets":6593,"non_cur_assets":6593,"assets":34566,"cur_liab":17516,"provisions":3412,"equity":13638,"equities":34566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",225928,225928,false],["gross_profit_calc","selling_exp",201685,201685,false],["gross_profit_calc","admin_exp",10236,10236,false],["gross_profit_calc","ebit_calc",14007,14007,false],["ebit_calc","ebt_calc",14007,14007,false]]}},"financial_ratios":{"current_ratio":{"value":1.5969970312856816},"quick_ratio":{"value":1.5969970312856816},"net_profit_margin":{"value":0.060563542367479906},"roa":{"value":0.39585141468495055},"roe":{"value":1.0032996040475144},"debt_to_equity":{"value":1.2843525443613433,"negative_equity":false},"interest_coverage":{"value":43.23148148148148},"asset_turnover":{"value":6.536133773071804},"altman_z_score":{"value":8.660200194822414},"roce":{"value":0.821524926686217}},"source_ids":{"financial_statement_id":"1278955","income_statement_id":"1278955","balance_sheet_id":"1278955"}}}},"vid_data":{"has_data":true,"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.51","14.24","26.23",8,"801.49","~ 650.68"],[2023,"44.56","15.33","28.80",8,"880.02","~ 700.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.23,"employees":8,"gross_salary_raw":801.4935953847659,"gross_salary_formatted":"801.49","net_salary_formatted":"~ 650.68","vsaoi_employee_part":"84.16","non_taxable_minimum":"384.04","iin_part":"66.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.23,"employees":8,"gross_salary_raw":801.4935953847659,"gross_salary_formatted":"801.49","net_salary_formatted":"~ 650.68","vsaoi_employee_part":"84.16","non_taxable_minimum":"384.04","iin_part":"66.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2017,4,"EUR"],[2011,2,"LVL"],[2012,4,"LVL"],[2013,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV58ZZZ50103368881","K","SIA","2011-01-17","2025-11-25","R","Rīga, Mārupes iela 4",1002,101940350,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103953095","2025-11-25"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010095","Zemgales priekšpilsēta","40.51","14.24","26.23",8],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010095","Zemgales priekšpilsēta","44.56","15.33","28.80",8]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","mat_exp","interest_expenses"],"data":[[183839,183839,159718,43650,1029,-18500,-18500,-18500,null,null],[2297,null,null,null,27,-3800,null,-3800,6106,18],[225928,225928,201685,10236,null,13683,13683,13683,null,324],[264846,264846,233316,6767,null,24763,24763,24763,null,null],[396390,396390,321811,6834,null,67745,67745,67745,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab","investments"],"data":[[17815,9450,194,27459,8843,8843,36302,32939,3408,-45,36302,null,null],[1890,6521,null,8411,1439,1439,9850,null,null,8200,9850,1650,null],[17554,10419,null,27973,6593,6593,34566,17516,3412,13638,34566,null,null],[43786,17845,228,61859,5668,5668,67527,25717,3409,38401,67527,null,null],[97640,27059,86,124785,4606,55474,180259,74113,null,106146,180259,null,50868]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-2697,-1994,884,884,809,21,-788,96,1890,1986],[896,2155,1484,1484,null,14,14,1498,1986,3484],[432,3484,-1644,-1644,221,7,-214,-1858,4957,3099]]}}}