{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103372961","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103372961","company_name":"Sabiedrība ar ierobežotu atbildību \"AD smart\"","company_type":"SIA","registered_date":"2011-01-27","area_of_activity":{"nace_code":"2120","nace_description":"Farmaceitisko preparātu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2221152,203091,1830877,4,"EUR"],[2024,1850951,81275,1823950,6,"EUR"],[2023,1752401,42553,1636311,6,"EUR"],[2022,2008996,380300,1511034,4,"EUR"],[2021,1808230,299957,1105425,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2221152,"cogs":1706659,"gross_prof":514493,"sell_exp":220702,"admin_exp":85116,"oth_op_exp":5584,"income_before_income_taxes":203091,"income_after_income_taxes":203091,"net_income":203091},"balance_data":{"cash":497490,"accounts_receivable":523239,"inventories":97460,"cur_assets":1118189,"fixed_assets":711408,"intangible_assets":1280,"non_cur_assets":712688,"assets":1830877,"cur_liab":559207,"equity":1271670,"equities":1830877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1706659,1706659,false],["net_turnover_source","gross_profit_calc",514493,514493,false],["gross_profit_calc","selling_exp",220702,220702,false],["gross_profit_calc","admin_exp",85116,85116,false],["gross_profit_calc","other_op_exp_exp",5584,5584,false]]}},"financial_ratios":{"current_ratio":{"value":1.9995976445216173},"quick_ratio":{"value":1.8253151337519022},"net_profit_margin":{"value":0.09143498508881877},"roa":{"value":0.1109255291316675},"roe":{"value":0.15970416853428956},"debt_to_equity":{"value":0.4397422287228605,"negative_equity":false},"asset_turnover":{"value":1.2131628722191605},"altman_z_score":{"value":3.317692989973934},"roce":{"value":0.15970416853428956}},"source_ids":{"financial_statement_id":"2240612","income_statement_id":"2240612","balance_sheet_id":"2240612"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1850951,"cogs":1499203,"gross_prof":351748,"sell_exp":179360,"admin_exp":76815,"oth_op_exp":5233,"interest_expenses":179,"income_before_income_taxes":90161,"provision_for_income_taxes":8886,"income_after_income_taxes":81275,"net_income":81275},"balance_data":{"cash":502044,"accounts_receivable":388002,"inventories":156959,"cur_assets":1047005,"fixed_assets":775345,"intangible_assets":1600,"non_cur_assets":776945,"assets":1823950,"cur_liab":755371,"equity":1068579,"equities":1823950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1499203,1499203,false],["net_turnover_source","gross_profit_calc",351748,351748,false],["gross_profit_calc","selling_exp",179360,179360,false],["gross_profit_calc","admin_exp",76815,76815,false],["gross_profit_calc","other_op_exp_exp",5233,5233,false]]}},"financial_ratios":{"current_ratio":{"value":1.3860804823060457},"quick_ratio":{"value":1.1782898734529126},"net_profit_margin":{"value":0.04390986039068565},"roa":{"value":0.04455988376874366},"roe":{"value":0.07605895305822032},"debt_to_equity":{"value":0.7068929859186827,"negative_equity":false},"interest_coverage":{"value":504.6927374301676},"asset_turnover":{"value":1.014803585624606},"altman_z_score":{"value":2.3716780366920602},"roce":{"value":0.08454218171983541}},"source_ids":{"financial_statement_id":"2024724","income_statement_id":"2024724","balance_sheet_id":"2024724"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1752401,"cogs":1456417,"gross_prof":295984,"sell_exp":176010,"admin_exp":74600,"oth_op_rev":2000,"oth_op_exp":4304,"interest_expenses":449,"income_before_income_taxes":42621,"provision_for_income_taxes":68,"income_after_income_taxes":42553,"net_income":42553},"balance_data":{"cash":325508,"accounts_receivable":351984,"inventories":291992,"cur_assets":969484,"fixed_assets":666651,"intangible_assets":176,"non_cur_assets":666827,"assets":1636311,"cur_liab":412143,"non_cur_liab":17000,"equity":1207168,"equities":1636311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1456417,1456417,false],["net_turnover_source","gross_profit_calc",295984,295984,false],["gross_profit_calc","selling_exp",176010,176010,false],["gross_profit_calc","admin_exp",74600,74600,false],["gross_profit_calc","other_op_exp_exp",4304,4304,false]]}},"financial_ratios":{"current_ratio":{"value":2.3523000511958227},"quick_ratio":{"value":1.643827506472268},"net_profit_margin":{"value":0.024282684157336136},"roa":{"value":0.02600544761967621},"roe":{"value":0.03525027171031704},"debt_to_equity":{"value":0.3554956725161701,"negative_equity":false},"interest_coverage":{"value":95.92427616926503},"asset_turnover":{"value":1.0709461709907224},"altman_z_score":{"value":3.2011136295887055},"roce":{"value":0.035183079446611906}},"source_ids":{"financial_statement_id":"1878812","income_statement_id":"1878812","balance_sheet_id":"1878812"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2008996,"cogs":1442570,"gross_prof":566426,"sell_exp":124067,"admin_exp":55863,"oth_op_rev":573,"oth_op_exp":6426,"interest_expenses":343,"income_before_income_taxes":380300,"income_after_income_taxes":380300,"net_income":380300},"balance_data":{"cash":777409,"accounts_receivable":326422,"inventories":159945,"cur_assets":1263776,"fixed_assets":246178,"intangible_assets":1080,"non_cur_assets":247258,"assets":1511034,"cur_liab":304399,"non_cur_liab":42020,"equity":1164615,"equities":1511034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1442570,1442570,false],["net_turnover_source","gross_profit_calc",566426,566426,false],["gross_profit_calc","selling_exp",124067,124067,false],["gross_profit_calc","admin_exp",55863,55863,false],["gross_profit_calc","other_op_exp_exp",6426,6426,false]]}},"financial_ratios":{"current_ratio":{"value":4.151708776967073},"quick_ratio":{"value":3.6262635553993277},"net_profit_margin":{"value":0.18929853518872114},"roa":{"value":0.25168196082947175},"roe":{"value":0.3265456824787591},"debt_to_equity":{"value":0.2974536649450677,"negative_equity":false},"interest_coverage":{"value":1109.7463556851312},"asset_turnover":{"value":1.329550493238405},"altman_z_score":{"value":4.629607799008188},"roce":{"value":0.315458278601234}},"source_ids":{"financial_statement_id":"1733490","income_statement_id":"1733490","balance_sheet_id":"1733490"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1808230,"cogs":1359444,"gross_prof":448786,"sell_exp":107464,"admin_exp":33212,"oth_op_rev":882,"oth_op_exp":8468,"interest_expenses":567,"income_before_income_taxes":299957,"income_after_income_taxes":299957,"net_income":299957},"balance_data":{"cash":192390,"accounts_receivable":365599,"inventories":296075,"cur_assets":854064,"fixed_assets":249299,"intangible_assets":2062,"non_cur_assets":251361,"assets":1105425,"cur_liab":239198,"non_cur_liab":81912,"equity":784315,"equities":1105425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1359444,1359444,false],["net_turnover_source","gross_profit_calc",448786,448786,false],["gross_profit_calc","selling_exp",107464,107464,false],["gross_profit_calc","admin_exp",33212,33212,false],["gross_profit_calc","other_op_exp_exp",8468,8468,false]]}},"financial_ratios":{"current_ratio":{"value":3.5705315261833293},"quick_ratio":{"value":2.3327494377043285},"net_profit_margin":{"value":0.16588431781355248},"roa":{"value":0.2713499332835787},"roe":{"value":0.38244455352760054},"debt_to_equity":{"value":0.4094145847012999,"negative_equity":false},"interest_coverage":{"value":530.0246913580247},"asset_turnover":{"value":1.6357780943980822},"altman_z_score":{"value":4.502812132569272},"roce":{"value":0.34693446406080625}},"source_ids":{"financial_statement_id":"1397200","income_statement_id":"1397200","balance_sheet_id":"1397200"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"240.05","24.08","44.07",6,"1 795.49","~ 1 285.92"],[2023,"230.70","26.00","48.50",6,"1 975.98","~ 1 411.76"],[2022,"212.11","10.21","20.25",4,"1 237.53","~ 886.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","51.05","4.27","8.55",4,"2 090.06","~ 1 533.85"],["2026. gada 1. ceturksnis","27.54","4.18","8.37",4,"2 046.05","~ 1 504.51"],["2025. gada 4. ceturksnis","118.44","4.27","8.41",4,"2 055.83","~ 1 500.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.07,"employees":6,"gross_salary_raw":1795.4923242397579,"gross_salary_formatted":"1 795.49","net_salary_formatted":"~ 1 285.92","vsaoi_employee_part":"188.53","non_taxable_minimum":"1.73","iin_part":"321.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.07,"employees":6,"gross_salary_raw":1795.4923242397579,"gross_salary_formatted":"1 795.49","net_salary_formatted":"~ 1 285.92","vsaoi_employee_part":"188.53","non_taxable_minimum":"1.73","iin_part":"321.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",174300,"EUR","2016-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,4,"EUR"],[2011,4,"LVL"],[2015,2,"EUR"],[2016,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV90ZZZ50103372961","K","SIA","2011-01-27","Mārupes nov., Mārupe, Plieņciema iela 16",2167,103769076,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2120  ","039200","Mārupe","240.05","24.08","44.07",6],[2023,"sabiedrība ar ierobežotu atbildību","2120  ","039200","Mārupe","230.70","26.00","48.50",6],[2022,"sabiedrība ar ierobežotu atbildību","2120  ","039200","Mārupe","212.11","10.21","20.25",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AD SMART SIA","2025. gada 4. ceturksnis","118.44","106.15","0.39","4.27","8.41","4"],["AD SMART SIA","2026. gada 1. ceturksnis","27.54","20.52","5.52","4.18","8.37","4"],["AD SMART SIA","2026. gada 2. ceturksnis","51.05","42.04","3.81","4.27","8.55","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1194537,994922,199615,139292,31145,13811,13893,241,28855,1393,27462,27462],[1262380,1062943,199437,79534,33043,195,15310,862,70883,100,70783,70783],[30380,20669,9711,null,1088,null,null,null,8623,2595,null,6028],[1808230,1359444,448786,107464,33212,882,8468,567,299957,null,299957,299957],[2008996,1442570,566426,124067,55863,573,6426,343,380300,null,380300,380300]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[88596,209003,203123,500722,256167,3250,259417,760139,172230,169285,418624,760139],[127831,232047,222813,582691,270247,2655,272902,855593,187274,178912,489407,855593],[7132,2547,null,9679,null,null,null,9679,3650,null,6029,9679],[192390,365599,296075,854064,249299,2062,251361,1105425,239198,81912,784315,1105425],[777409,326422,159945,1263776,246178,1080,247258,1511034,304399,42020,1164615,1511034]]}},"eu_funds":{"periods":{"no":"2016-09-21","lidz":"2018-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}