{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103373971","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103373971"},"registration_number":"50103373971","company_name":"Sabiedrība ar ierobežotu atbildību \"Balticroof LV\"","company_type":"SIA","registered_date":"2011-01-28","area_of_activity":{"nace_code":"4391","nace_description":"Mūrniecība un ķieģeļu likšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57814,2273,12586,7,"EUR"],[2024,115977,-7406,9155,6,"EUR"],[2023,21449,-6678,5013,5,"EUR"],[2022,92831,541,12390,6,"EUR"],[2021,19149,-9398,6898,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":57814,"cogs":50360,"gross_prof":7454,"admin_exp":3449,"oth_op_rev":21,"oth_op_exp":1741,"income_before_income_taxes":2285,"provision_for_income_taxes":12,"income_after_income_taxes":2273,"net_income":2273},"balance_data":{"cash":46,"accounts_receivable":11458,"cur_assets":11504,"fixed_assets":1082,"non_cur_assets":1082,"assets":12586,"cur_liab":47431,"equity":-34845,"equities":12586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50360,50360,false],["net_turnover_source","gross_profit_calc",7454,7454,false],["gross_profit_calc","admin_exp",3449,3449,false],["gross_profit_calc","other_op_exp_exp",1741,1741,false],["gross_profit_calc","ebit_calc",2264,2264,false]]}},"financial_ratios":{"current_ratio":{"value":0.24254179755855876},"quick_ratio":{"value":0.24254179755855876},"net_profit_margin":{"value":0.03931573667277822},"roa":{"value":0.1805974892737963},"roe":{"value":-0.06523174056536088},"debt_to_equity":{"value":-1.3611995982206917,"negative_equity":true},"asset_turnover":{"value":4.5935166057524235},"altman_z_score":{"value":0.44820161014344073},"roce":{"value":-0.06557612282967427}},"source_ids":{"financial_statement_id":"2333120","income_statement_id":"2333120","balance_sheet_id":"2333120"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":115977,"cogs":116769,"gross_prof":-792,"admin_exp":4490,"oth_op_exp":2116,"income_before_income_taxes":-7398,"provision_for_income_taxes":8,"income_after_income_taxes":-7406,"net_income":-7406},"balance_data":{"cash":2725,"accounts_receivable":4758,"cur_assets":7483,"fixed_assets":1672,"non_cur_assets":1672,"assets":9155,"cur_liab":46272,"equity":-37117,"equities":9155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116769,116769,false],["net_turnover_source","gross_profit_calc",792,-792,true],["gross_profit_calc","admin_exp",4490,4490,false],["gross_profit_calc","other_op_exp_exp",2116,2116,false],["gross_profit_calc","ebit_calc",7398,-7398,true]]}},"financial_ratios":{"current_ratio":{"value":0.1617176694329184},"quick_ratio":{"value":0.1617176694329184},"net_profit_margin":{"value":-0.06385748898488493},"roa":{"value":-0.8089568541780447},"roe":{"value":0.19953121211304792},"debt_to_equity":{"value":-1.246652477301506,"negative_equity":true},"asset_turnover":{"value":12.66815947569634},"altman_z_score":{"value":3.3233542415828357},"roce":{"value":0.19931567745238032}},"source_ids":{"financial_statement_id":"2067392","income_statement_id":"2067392","balance_sheet_id":"2067392"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":21449,"cogs":26323,"gross_prof":-4874,"admin_exp":1782,"oth_op_exp":22,"income_before_income_taxes":-6678,"income_after_income_taxes":-6678,"net_income":-6678},"balance_data":{"cash":369,"accounts_receivable":4612,"inventories":32,"cur_assets":5013,"assets":5013,"cur_liab":37524,"equity":-32511,"equities":5013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26323,26323,false],["net_turnover_source","gross_profit_calc",4874,-4874,true],["gross_profit_calc","admin_exp",1782,1782,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",6678,-6678,true]]}},"financial_ratios":{"current_ratio":{"value":0.133594499520307},"quick_ratio":{"value":0.13274171197100523},"net_profit_margin":{"value":-0.31134318616252504},"roa":{"value":-1.3321364452423698},"roe":{"value":0.20540740057211404},"debt_to_equity":{"value":-1.1541939651194981,"negative_equity":true},"asset_turnover":{"value":4.278675443846001},"altman_z_score":{"value":-10.375788973676439},"roce":{"value":0.20540740057211404}},"source_ids":{"financial_statement_id":"1919984","income_statement_id":"1919984","balance_sheet_id":"1919984"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":92831,"cogs":89905,"gross_prof":2926,"admin_exp":1451,"oth_op_rev":215,"oth_op_exp":1149,"income_before_income_taxes":541,"income_after_income_taxes":541,"net_income":541},"balance_data":{"cash":5191,"accounts_receivable":6793,"inventories":406,"cur_assets":12390,"assets":12390,"cur_liab":38223,"equity":-25833,"equities":12390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89905,89905,false],["net_turnover_source","gross_profit_calc",2926,2926,false],["gross_profit_calc","admin_exp",1451,1451,false],["gross_profit_calc","other_op_exp_exp",1149,1149,false],["gross_profit_calc","ebit_calc",326,326,false]]}},"financial_ratios":{"current_ratio":{"value":0.32415038066085866},"quick_ratio":{"value":0.31352850378044633},"net_profit_margin":{"value":0.005827794594478138},"roa":{"value":0.043664245359160615},"roe":{"value":-0.020942205705880075},"debt_to_equity":{"value":-1.4796190918592498,"negative_equity":true},"asset_turnover":{"value":7.492413236481033},"altman_z_score":{"value":4.068315314841241},"roce":{"value":-0.020942205705880075}},"source_ids":{"financial_statement_id":"1732356","income_statement_id":"1732356","balance_sheet_id":"1732356"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":19149,"cogs":25968,"gross_prof":-6819,"admin_exp":1534,"oth_op_exp":1000,"income_before_income_taxes":-9353,"provision_for_income_taxes":45,"income_after_income_taxes":-9398,"net_income":-9398},"balance_data":{"cash":236,"accounts_receivable":4672,"inventories":79,"cur_assets":4987,"fixed_assets":1911,"non_cur_assets":1911,"assets":6898,"cur_liab":33272,"equity":-26374,"equities":6898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25968,25968,false],["net_turnover_source","gross_profit_calc",6819,-6819,true],["gross_profit_calc","admin_exp",1534,1534,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false],["gross_profit_calc","ebit_calc",9353,-9353,true]]}},"financial_ratios":{"current_ratio":{"value":0.14988578985333012},"quick_ratio":{"value":0.147511421014667},"net_profit_margin":{"value":-0.49078280850174943},"roa":{"value":-1.3624238909828936},"roe":{"value":0.3563357852430424},"debt_to_equity":{"value":-1.2615454614392962,"negative_equity":true},"asset_turnover":{"value":2.7760220353725718},"altman_z_score":{"value":-7.953712456597147},"roce":{"value":0.35462955941457497}},"source_ids":{"financial_statement_id":"1397186","income_statement_id":"1397186","balance_sheet_id":"1397186"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.57","3.01","7.10",7,"247.94","~ 221.91"],[2023,"7.48","1.47","3.99",5,"195.07","~ 174.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.92","0.15","0.76",8,"92.89","~ 83.14"],["2026. gada 1. ceturksnis","4.61","0.25","2.30",8,"281.12","~ 251.60"],["2025. gada 4. ceturksnis","1.25","0.42","1.22",7,"170.42","~ 152.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.1,"employees":7,"gross_salary_raw":247.9431197530347,"gross_salary_formatted":"247.94","net_salary_formatted":"~ 221.91","vsaoi_employee_part":"26.03","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.1,"employees":7,"gross_salary_raw":247.9431197530347,"gross_salary_formatted":"247.94","net_salary_formatted":"~ 221.91","vsaoi_employee_part":"26.03","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-01-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-02-02","Sabiedrība ar ierobežotu atbildību \"ROMANS RERE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ50103373971","K","SIA","2011-01-28","Salaspils nov., Salaspils, Pļavu iela 31",2169,101275751,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4391  ","045200","Salaspils","3.57","3.01","7.10",7],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","045200","Salaspils","7.48","1.47","3.99",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTICROOF LV SIA","2025. gada 4. ceturksnis","1.25","1.11","1.52","0.42","1.22","7"],["BALTICROOF LV SIA","2026. gada 1. ceturksnis","4.61","2.31","0.27","0.25","2.30","8"],["BALTICROOF LV SIA","2026. gada 2. ceturksnis","0.92","0.01","0.0","0.15","0.76","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[69199,70459,-1260,1510,73,-2843,-2843,-2843,null,null],[105574,94483,11091,2068,1165,7881,7881,7881,23,null],[19149,25968,-6819,1534,1000,-9353,-9398,-9398,null,45],[92831,89905,2926,1451,1149,541,541,541,215,null],[21449,26323,-4874,1782,22,-6678,-6678,-6678,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[743,5643,6386,5015,5015,11401,36259,-24858,11401,null],[null,5293,5359,4064,4064,9423,26399,-16976,9423,66],[236,4672,4987,1911,1911,6898,33272,-26374,6898,79],[5191,6793,12390,null,null,12390,38223,-25833,12390,406],[369,4612,5013,null,null,5013,37524,-32511,5013,32]]}}}