{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103379211","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103379211","company_name":"Sabiedrība ar ierobežotu atbildību \"EnergoPro\"","company_type":"SIA","registered_date":"2011-02-10","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17335827,3928077,7888558,6,"EUR"],[2024,6459871,971586,4221102,6,"EUR"],[2023,8015452,968148,3638274,5,"EUR"],[2022,3990966,294968,1573093,6,"EUR"],[2021,2121861,114505,746213,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":17335827,"cogs":12596057,"gross_prof":4739770,"sell_exp":200568,"admin_exp":133098,"oth_op_exp":265398,"other_interest_revenues":60164,"interest_expenses":29896,"income_before_income_taxes":4170974,"provision_for_income_taxes":242897,"income_after_income_taxes":3928077,"net_income":3928077},"balance_data":{"cash":4024038,"marketable_securities":40000,"accounts_receivable":2501466,"inventories":1187926,"cur_assets":7753430,"investments":5000,"fixed_assets":130128,"non_cur_assets":135128,"assets":7888558,"cur_liab":3937230,"non_cur_liab":20423,"equity":3930905,"equities":7888558},"cash_flow_data":{"cfo_dm_cust":18767384,"cfo_dm_supp":-14834711,"cfo_dm_oth":-54047,"cfo_dm_op":3635729,"cfi_ln_md":-600000,"cfi_int_rcv":3763,"cfi_net":-596237,"cff_div_pd":-971586,"net_increase":2067906,"at_beginning_of_year":1956132,"at_end_of_year":4024038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12596057,12596057,false],["net_turnover_source","gross_profit_calc",4739770,4739770,false],["gross_profit_calc","selling_exp",200568,200568,false],["gross_profit_calc","admin_exp",133098,133098,false],["gross_profit_calc","other_op_exp_exp",265398,265398,false]]}},"financial_ratios":{"current_ratio":{"value":1.9692601143443487},"quick_ratio":{"value":1.6675439331712905},"net_profit_margin":{"value":0.22658722886424743},"roa":{"value":0.49794613920566977},"roe":{"value":0.9992805727943056},"debt_to_equity":{"value":1.0068045399214685,"negative_equity":false},"interest_coverage":{"value":140.51612255820177},"asset_turnover":{"value":2.197591372212767},"altman_z_score":{"value":5.033841715766599},"roce":{"value":1.0631539573530722}},"source_ids":{"financial_statement_id":"2331655","income_statement_id":"2331655","balance_sheet_id":"2331655","cash_flow_statement_id":"2331655"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":6459871,"cogs":4680791,"gross_prof":1779080,"sell_exp":200134,"admin_exp":138563,"oth_op_rev":9381,"oth_op_exp":149510,"other_interest_revenues":23421,"interest_expenses":24450,"income_before_income_taxes":1299225,"provision_for_income_taxes":327639,"income_after_income_taxes":971586,"net_income":971586},"balance_data":{"cash":1956132,"marketable_securities":40000,"accounts_receivable":509342,"inventories":1634261,"cur_assets":4139735,"investments":5000,"fixed_assets":76367,"non_cur_assets":81367,"assets":4221102,"cur_liab":3246688,"equity":974414,"equities":4221102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4680791,4680791,false],["net_turnover_source","gross_profit_calc",1779080,1779080,false],["gross_profit_calc","selling_exp",200134,200134,false],["gross_profit_calc","admin_exp",138563,138563,false],["gross_profit_calc","other_op_exp_exp",149510,149510,false]]}},"financial_ratios":{"current_ratio":{"value":1.275064003686218},"quick_ratio":{"value":0.7717015001133463},"net_profit_margin":{"value":0.15040331300733406},"roa":{"value":0.23017354235931756},"roe":{"value":0.9970977428485223},"debt_to_equity":{"value":3.331938991024349,"negative_equity":false},"interest_coverage":{"value":54.13803680981595},"asset_turnover":{"value":1.5303754801471274},"altman_z_score":{"value":2.9748947699183796},"roce":{"value":1.3584318369809958}},"source_ids":{"financial_statement_id":"2002007","income_statement_id":"2002007","balance_sheet_id":"2002007"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":8015452,"cogs":6671188,"gross_prof":1344264,"sell_exp":105639,"admin_exp":104156,"oth_op_exp":116218,"other_interest_revenues":15924,"interest_expenses":5353,"income_before_income_taxes":1028822,"provision_for_income_taxes":60674,"income_after_income_taxes":968148,"net_income":968148},"balance_data":{"cash":901442,"accounts_receivable":1987594,"inventories":608461,"cur_assets":3497497,"investments":5000,"fixed_assets":135777,"non_cur_assets":140777,"assets":3638274,"cur_liab":2324892,"equity":1313382,"equities":3638274},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6671188,6671188,false],["net_turnover_source","gross_profit_calc",1344264,1344264,false],["gross_profit_calc","selling_exp",105639,105639,false],["gross_profit_calc","admin_exp",104156,104156,false],["gross_profit_calc","other_op_exp_exp",116218,116218,false]]}},"financial_ratios":{"current_ratio":{"value":1.5043696653435945},"quick_ratio":{"value":1.2426538523079782},"net_profit_margin":{"value":0.12078520337967216},"roa":{"value":0.2661009038901413},"roe":{"value":0.7371412125337488},"debt_to_equity":{"value":1.7701567403847471,"negative_equity":false},"interest_coverage":{"value":193.195404446105},"asset_turnover":{"value":2.2030919056673577},"altman_z_score":{"value":3.855959713514885},"roce":{"value":0.7874137151262923}},"source_ids":{"financial_statement_id":"1860216","income_statement_id":"1860216","balance_sheet_id":"1860216"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":3990966,"cogs":3353536,"gross_prof":637430,"sell_exp":95303,"admin_exp":96350,"oth_op_exp":96955,"other_interest_revenues":289,"interest_expenses":18968,"income_before_income_taxes":330143,"provision_for_income_taxes":35175,"income_after_income_taxes":294968,"net_income":294968},"balance_data":{"cash":748113,"accounts_receivable":409631,"inventories":365992,"cur_assets":1523736,"investments":5000,"fixed_assets":44357,"non_cur_assets":49357,"assets":1573093,"cur_liab":985399,"equity":587694,"equities":1573093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3353536,3353536,false],["net_turnover_source","gross_profit_calc",637430,637430,false],["gross_profit_calc","selling_exp",95303,95303,false],["gross_profit_calc","admin_exp",96350,96350,false],["gross_profit_calc","other_op_exp_exp",96955,96955,false]]}},"financial_ratios":{"current_ratio":{"value":1.5463137267238956},"quick_ratio":{"value":1.174898695858226},"net_profit_margin":{"value":0.07390892330328046},"roa":{"value":0.1875083037048668},"roe":{"value":0.5019074552403121},"debt_to_equity":{"value":1.6767212188656002,"negative_equity":false},"interest_coverage":{"value":18.40526149304091},"asset_turnover":{"value":2.5370184725251463},"altman_z_score":{"value":4.033759400599667},"roce":{"value":0.5940353313118731}},"source_ids":{"financial_statement_id":"1479346","income_statement_id":"1479346","balance_sheet_id":"1479346"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2121861,"cogs":1870333,"gross_prof":251528,"sell_exp":40,"admin_exp":69400,"oth_op_exp":39365,"other_interest_revenues":1770,"interest_expenses":3,"income_before_income_taxes":144490,"provision_for_income_taxes":21165,"income_after_income_taxes":123325,"extra_dividends":8820,"net_income":114505},"balance_data":{"cash":333293,"accounts_receivable":241901,"inventories":89760,"cur_assets":664954,"investments":5000,"fixed_assets":76259,"non_cur_assets":81259,"assets":746213,"cur_liab":312786,"equity":433427,"equities":746213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1870333,1870333,false],["net_turnover_source","gross_profit_calc",251528,251528,false],["gross_profit_calc","selling_exp",40,40,false],["gross_profit_calc","admin_exp",69400,69400,false],["gross_profit_calc","other_op_exp_exp",39365,39365,false]]}},"financial_ratios":{"current_ratio":{"value":2.1259071697582375},"quick_ratio":{"value":1.8389378041216677},"net_profit_margin":{"value":0.053964420855089},"roa":{"value":0.15344814416259164},"roe":{"value":0.26418520304457266},"debt_to_equity":{"value":0.7216578570324415,"negative_equity":false},"interest_coverage":{"value":48164.333333333336},"asset_turnover":{"value":2.84350580866321},"altman_z_score":{"value":4.8517850552126305},"roce":{"value":0.33337332468904796}},"source_ids":{"financial_statement_id":"1344696","income_statement_id":"1344696","balance_sheet_id":"1344696"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 020.04","21.61","43.44",6,"1 769.82","~ 1 269.51"],[2023,"866.36","11.60","26.28",5,"1 284.83","~ 959.57"],[2022,"652.27","11.72","26.96",6,"1 098.40","~ 796.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","425.58","3.84","9.17",6,"1 494.41","~ 1 136.69"],["2026. gada 1. ceturksnis","556.60","4.02","9.34",6,"1 522.11","~ 1 155.16"],["2025. gada 4. ceturksnis","998.31","5.93","12.27",6,"1 999.61","~ 1 463.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.44,"employees":6,"gross_salary_raw":1769.8249731103942,"gross_salary_formatted":"1 769.82","net_salary_formatted":"~ 1 269.51","vsaoi_employee_part":"185.83","non_taxable_minimum":"11.60","iin_part":"314.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.44,"employees":6,"gross_salary_raw":1769.8249731103942,"gross_salary_formatted":"1 769.82","net_salary_formatted":"~ 1 269.51","vsaoi_employee_part":"185.83","non_taxable_minimum":"11.60","iin_part":"314.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-01-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,6,"LVL"],[2012,3,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV23ZZZ50103379211","K","SIA","2011-02-10","Mārupes nov., Mārupes pag., \"Lidostas parks\"",2167,106574572,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","039411","Mārupes pag.","2 020.04","21.61","43.44",6],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","039411","Mārupes pag.","866.36","11.60","26.28",5],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","039411","Mārupes pag.","652.27","11.72","26.96",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ENERGOPRO SIA","2025. gada 4. ceturksnis","998.31","980.10","0.00","5.93","12.27","6"],["ENERGOPRO SIA","2026. gada 1. ceturksnis","556.60","543.24","0.00","4.02","9.34","6"],["ENERGOPRO SIA","2026. gada 2. ceturksnis","425.58","412.56","0.0","3.84","9.17","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","other_interest_revenues"],"data":[[2389217,1982718,406499,2477,51804,32704,15,319499,11400,308099,18782,289317,null],[281993,142116,139877,null,1788,106899,1014,30176,4538,null,null,25638,null],[1504584,1225178,279406,63318,44286,35103,80,136700,8875,127825,null,127825,81],[2121861,1870333,251528,40,69400,39365,3,144490,21165,123325,8820,114505,1770],[3990966,3353536,637430,95303,96350,96955,18968,330143,35175,294968,null,294968,289]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[268242,289198,20580,578020,5000,24777,29777,607797,289360,318437,607797],[82956,38470,21185,142611,null,null,null,142611,114973,27638,142611],[338156,281594,5700,625450,5000,42335,47335,672785,265773,407012,672785],[333293,241901,89760,664954,5000,76259,81259,746213,312786,433427,746213],[748113,409631,365992,1523736,5000,44357,49357,1573093,985399,587694,1573093]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","cfi_ln_rcv"],"data":[[917726,-884350,-49893,-16517,-16517,-16517,-16517,82956,66439,null,null,null,null,null,null],[18767384,-14834711,-54047,3635729,null,null,2067906,1956132,4024038,-600000,3763,-596237,-971586,null,null],[1377497,-1599763,394092,171826,171826,171826,156326,66439,222765,null,null,null,-15500,-15500,null],[1871219,-1827199,-2408,41612,41612,41612,-22647,316966,294319,30000,null,null,-64259,-64259,-30000],[2149156,-1994771,-123,154262,154262,154262,60106,294319,354425,-12738,null,null,-81418,-81418,null]]}},"public_procurement":{"kopa_eur":82039815.06,"ligumu_skaits":10,"periods":{"no":"2023-04-17","lidz":"2025-05-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[54315000,"2025-05-08","\"Sadales tīkls\" AS","Transformatoru un dzēšspoļu piegāde / Supply of transformers and arc suppression coils"],[13883000,"2024-05-28","\"Sadales tīkls\" AS","Kompakto transformatoru apakšstaciju iegāde"],[8704950,"2025-01-28","\"Sadales tīkls\" AS","Sadales un kompensējošo transformatoru piegāde / Supply of distribution transformers and transformers with petersen coil (arc-suppression reactor)"],[2502000,"2024-11-20","\"Sadales tīkls\" AS","Vidsprieguma slēgiekārtu ar individuālu komplektāciju piegāde / Supply of medium voltage switchgear with individual set"],[1742950,"2025-01-28","\"Sadales tīkls\" AS","Sadales un kompensējošo transformatoru piegāde / Supply of distribution transformers and transformers with petersen coil (arc-suppression reactor)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Sadales tīkls\" AS",81856320.06,9],["\"Augstsprieguma tīkls\" AS",183495,1]]},"pa_gadiem":{"2025":{"summa_eur":65371857.06,"ligumu_skaits":7},"2024":{"summa_eur":16385000,"ligumu_skaits":2},"2023":{"summa_eur":282958,"ligumu_skaits":1}},"visparigas_vienosanas":8,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-02-01","lidz":"2026-07-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":1937734.86,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1082442,"2022-12-30","Akciju sabiedrība \"Augstsprieguma tīkls\"","7.1.1.2.i Elektroenerģijas pārvades un sadales tīklu modernizācija"],[571890.41,"2024-12-28","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"],[282958,"2023-04-14","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"],[444.45,"2024-11-29","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"]]}}}}