{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103379531","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103379531"},"registration_number":"50103379531","company_name":"SIA \"Tehnisko Materiālu Sagāde\"","company_type":"SIA","registered_date":"2011-02-11","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1478873,247393,1970253,12,"EUR"],[2024,982742,-7586,1533952,10,"EUR"],[2023,1630324,543741,1549215,8,"EUR"],[2022,1280309,628529,1142382,7,"EUR"],[2021,1401877,-41296,393146,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1478873,"cogs":1471074,"gross_prof":7799,"sell_exp":15743,"admin_exp":233484,"oth_op_rev":499888,"oth_op_exp":3973,"interest_expenses":2094,"income_before_income_taxes":252393,"provision_for_income_taxes":5000,"income_after_income_taxes":247393,"net_income":247393},"balance_data":{"cash":546207,"accounts_receivable":186920,"inventories":736669,"cur_assets":1469796,"investments":158350,"fixed_assets":299363,"intangible_assets":42744,"non_cur_assets":500457,"assets":1970253,"cur_liab":293718,"non_cur_liab":44228,"equity":1632307,"equities":1970253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1471074,1471074,false],["net_turnover_source","gross_profit_calc",7799,7799,false],["gross_profit_calc","selling_exp",15743,15743,false],["gross_profit_calc","admin_exp",233484,233484,false],["gross_profit_calc","other_op_exp_exp",3973,3973,false]]}},"financial_ratios":{"current_ratio":{"value":5.004105979204543},"quick_ratio":{"value":2.4960233965912884},"net_profit_margin":{"value":0.16728481756039904},"roa":{"value":0.12556407730377775},"roe":{"value":0.15156033760806026},"debt_to_equity":{"value":0.20703580882762862,"negative_equity":false},"interest_coverage":{"value":121.53151862464183},"asset_turnover":{"value":0.7506005573903453},"altman_z_score":{"value":4.3087571366793345},"roce":{"value":0.15179343109448953}},"source_ids":{"financial_statement_id":"2194519","income_statement_id":"2194519","balance_sheet_id":"2194519"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":982742,"cogs":958040,"gross_prof":24702,"sell_exp":18581,"admin_exp":381578,"oth_op_rev":467993,"oth_op_exp":95095,"interest_expenses":27,"income_before_income_taxes":-2586,"provision_for_income_taxes":5000,"income_after_income_taxes":-7586,"net_income":-7586},"balance_data":{"cash":319929,"accounts_receivable":181114,"inventories":684701,"cur_assets":1185744,"investments":158350,"fixed_assets":189708,"intangible_assets":150,"non_cur_assets":348208,"assets":1533952,"cur_liab":149038,"equity":1384914,"equities":1533952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",958040,958040,false],["net_turnover_source","gross_profit_calc",24702,24702,false],["gross_profit_calc","selling_exp",18581,18581,false],["gross_profit_calc","admin_exp",381578,381578,false],["gross_profit_calc","other_op_exp_exp",95095,95095,false]]}},"financial_ratios":{"current_ratio":{"value":7.9559843798225955},"quick_ratio":{"value":3.3618473141078113},"net_profit_margin":{"value":-0.007719218268884407},"roa":{"value":-0.00494539594459279},"roe":{"value":-0.0054775964428116115},"debt_to_equity":{"value":0.10761534651249102,"negative_equity":false},"interest_coverage":{"value":-94.77777777777777},"asset_turnover":{"value":0.6406602031875834},"altman_z_score":{"value":5.786267881337797},"roce":{"value":-0.0018477681646658203}},"source_ids":{"financial_statement_id":"2049356","income_statement_id":"2049356","balance_sheet_id":"2049356"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1630324,"cogs":1021725,"gross_prof":608599,"sell_exp":8333,"admin_exp":120526,"oth_op_rev":83748,"oth_op_exp":13886,"interest_expenses":217,"income_before_income_taxes":549385,"provision_for_income_taxes":5644,"income_after_income_taxes":543741,"net_income":543741},"balance_data":{"cash":226820,"accounts_receivable":660605,"inventories":454516,"cur_assets":1341941,"fixed_assets":207018,"intangible_assets":256,"non_cur_assets":207274,"assets":1549215,"cur_liab":136715,"equity":1412500,"equities":1549215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1021725,1021725,false],["net_turnover_source","gross_profit_calc",608599,608599,false],["gross_profit_calc","selling_exp",8333,8333,false],["gross_profit_calc","admin_exp",120526,120526,false],["gross_profit_calc","other_op_exp_exp",13886,13886,false]]}},"financial_ratios":{"current_ratio":{"value":9.81560911384998},"quick_ratio":{"value":6.49105804044911},"net_profit_margin":{"value":0.33351714137803284},"roa":{"value":0.3509783987374251},"roe":{"value":0.38494938053097344},"debt_to_equity":{"value":0.09678938053097345,"negative_equity":false},"interest_coverage":{"value":2532.7281105990783},"asset_turnover":{"value":1.0523549023214982},"altman_z_score":{"value":7.821864251002566},"roce":{"value":0.3890987610619469}},"source_ids":{"financial_statement_id":"1945390","income_statement_id":"1945390","balance_sheet_id":"1945390"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1280309,"cogs":595262,"gross_prof":685047,"sell_exp":2873,"admin_exp":247182,"oth_op_rev":196149,"oth_op_exp":2262,"interest_expenses":350,"income_before_income_taxes":628529,"income_after_income_taxes":628529,"net_income":628529},"balance_data":{"cash":148735,"accounts_receivable":629388,"inventories":134298,"cur_assets":912421,"fixed_assets":229961,"non_cur_assets":229961,"assets":1142382,"cur_liab":273623,"equity":868759,"equities":1142382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",595262,595262,false],["net_turnover_source","gross_profit_calc",685047,685047,false],["gross_profit_calc","selling_exp",2873,2873,false],["gross_profit_calc","admin_exp",247182,247182,false],["gross_profit_calc","other_op_exp_exp",2262,2262,false]]}},"financial_ratios":{"current_ratio":{"value":3.3345917558100013},"quick_ratio":{"value":2.843777752601207},"net_profit_margin":{"value":0.49091977014923743},"roa":{"value":0.5501916171648363},"roe":{"value":0.7234791236695102},"debt_to_equity":{"value":0.31495846373965625,"negative_equity":false},"interest_coverage":{"value":1796.797142857143},"asset_turnover":{"value":1.120736321125508},"altman_z_score":{"value":5.207460681468457},"roce":{"value":0.7238819971936982}},"source_ids":{"financial_statement_id":"1741544","income_statement_id":"1741544","balance_sheet_id":"1741544"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1401877,"cogs":1380832,"gross_prof":21045,"sell_exp":2282,"admin_exp":58253,"oth_op_rev":100,"oth_op_exp":1571,"interest_expenses":335,"income_before_income_taxes":-41296,"income_after_income_taxes":-41296,"net_income":-41296},"balance_data":{"cash":156111,"accounts_receivable":91104,"inventories":44506,"cur_assets":291721,"fixed_assets":101425,"non_cur_assets":101425,"assets":393146,"cur_liab":137802,"non_cur_liab":6814,"equity":248530,"equities":393146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1380832,1380832,false],["net_turnover_source","gross_profit_calc",21045,21045,false],["gross_profit_calc","selling_exp",2282,2282,false],["gross_profit_calc","admin_exp",58253,58253,false],["gross_profit_calc","other_op_exp_exp",1571,1571,false]]}},"financial_ratios":{"current_ratio":{"value":2.1169576638945733},"quick_ratio":{"value":1.7939870248617582},"net_profit_margin":{"value":-0.029457648566885684},"roa":{"value":-0.10503985796625172},"roe":{"value":-0.1661610268378063},"debt_to_equity":{"value":0.58188548666157,"negative_equity":false},"interest_coverage":{"value":-122.27164179104477},"asset_turnover":{"value":3.565792351950675},"altman_z_score":{"value":4.77288766576358},"roce":{"value":-0.16041496960962467}},"source_ids":{"financial_statement_id":"1422326","income_statement_id":"1422326","balance_sheet_id":"1422326"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"222.87","21.43","32.24",9,"875.68","~ 698.09"],[2023,"261.61","17.13","25.06",8,"765.74","~ 627.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","84.72","2.63","8.15",12,"664.09","~ 583.05"],["2026. gada 1. ceturksnis","103.30","4.51","12.04",12,"981.06","~ 794.40"],["2025. gada 4. ceturksnis","77.95","3.69","11.52",12,"938.69","~ 755.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.24,"employees":9,"gross_salary_raw":875.6776723922516,"gross_salary_formatted":"875.68","net_salary_formatted":"~ 698.09","vsaoi_employee_part":"91.95","non_taxable_minimum":"355.51","iin_part":"85.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.24,"employees":9,"gross_salary_raw":875.6776723922516,"gross_salary_formatted":"875.68","net_salary_formatted":"~ 698.09","vsaoi_employee_part":"91.95","non_taxable_minimum":"355.51","iin_part":"85.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-09-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,7,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ50103379531","K","SIA","2011-02-11","Rīga, Baltā iela 7",1055,105239504,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","010092","Kurzemes rajons","222.87","21.43","32.24",9],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","010092","Kurzemes rajons","261.61","17.13","25.06",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TEHNISKO MATERIĀLU SAGĀDE SIA","2025. gada 4. ceturksnis","77.95","56.10","0.00","3.69","11.52","12"],["TEHNISKO MATERIĀLU SAGĀDE SIA","2026. gada 1. ceturksnis","103.30","84.03","0.00","4.51","12.04","12"],["TEHNISKO MATERIĀLU SAGĀDE SIA","2026. gada 2. ceturksnis","84.72","72.65","0.0","2.63","8.15","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-04",7200,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a2a41c1f"],["2026-09-03",24990,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"],["2026-08-21",3872.07,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","22ff7d65"],["2025-11-10",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-10-20",24990,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[678359,588312,90047,1363,41173,269,4308,562,42910,545,42365,42365],[669,856,-187,null,65,null,33,null,-285,null,null,-285],[851668,642061,209607,207,44175,26215,2050,572,188818,330,188488,188488],[1401877,1380832,21045,2282,58253,100,1571,335,-41296,null,-41296,-41296],[1280309,595262,685047,2873,247182,196149,2262,350,628529,null,628529,628529]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[56003,53469,75364,184836,78181,78181,263017,137604,24230,101183,263017],[3298,1000,67,4365,null,null,4365,2640,10,1715,4365],[61640,102721,77957,242318,174532,174532,416850,115523,11501,289826,416850],[156111,91104,44506,291721,101425,101425,393146,137802,6814,248530,393146],[148735,629388,134298,912421,229961,229961,1142382,273623,null,868759,1142382]]}},"eu_funds":{"periods":{"no":"2019-05-01","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":291.45,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[150.1,"2021-06-29","Rīgas Tehniskā universitāte","Mobilās kosmosa vidē testēšanas iekārtas \"Metamorphosis\" prototipa izstrāde transportēšanai intermodālajā satiksmē"],[82,"2020-10-05","Rīgas Tehniskā universitāte","Mobilās kosmosa vidē testēšanas iekārtas \"Metamorphosis\" prototipa izstrāde transportēšanai intermodālajā satiksmē"],[59.35,"2022-01-31","Rīgas Tehniskā universitāte","Elektrisko transportlīdzekļu vilces integrēto piedziņu ar iebūvētiem dzinējiem, spēka elektronikas pārveidotājiem, enerģijas avotiem un siltuma kontūriem vieda termiskā pārvaldība"]]}}}}