{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103381911","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103381911"},"registration_number":"50103381911","company_name":"Sabiedrība ar ierobežotu atbildību \"PRO B\"","company_type":"SIA","registered_date":"2011-02-16","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,461698,84935,186999,14,"EUR"],[2024,450079,72823,99197,15,"EUR"],[2023,90310,10277,14377,8,"EUR"],[2022,0,-279,9706,0,"EUR"],[2021,0,-201,9985,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":461698,"cogs":370167,"gross_prof":91531,"sell_exp":470,"admin_exp":6000,"oth_op_exp":126,"income_before_income_taxes":84935,"income_after_income_taxes":84935,"net_income":84935},"balance_data":{"cash":78939,"accounts_receivable":4892,"inventories":92742,"cur_assets":176573,"fixed_assets":10426,"non_cur_assets":10426,"assets":186999,"cur_liab":39601,"equity":147398,"equities":186999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",370167,370167,false],["net_turnover_source","gross_profit_calc",91531,91531,false],["gross_profit_calc","selling_exp",470,470,false],["gross_profit_calc","admin_exp",6000,6000,false],["gross_profit_calc","other_op_exp_exp",126,126,false]]}},"financial_ratios":{"current_ratio":{"value":4.45880154541552},"quick_ratio":{"value":2.116890987601323},"net_profit_margin":{"value":0.1839622437177549},"roa":{"value":0.45420028984112215},"roe":{"value":0.5762289854679168},"debt_to_equity":{"value":0.26866714609424824,"negative_equity":false},"asset_turnover":{"value":2.468986465168263},"altman_z_score":{"value":6.631335463147932},"roce":{"value":0.5762289854679168}},"source_ids":{"financial_statement_id":"2333131","income_statement_id":"2333131","balance_sheet_id":"2333131"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":450079,"cogs":368938,"gross_prof":81141,"sell_exp":1932,"admin_exp":4549,"oth_op_exp":1837,"income_before_income_taxes":72823,"income_after_income_taxes":72823,"net_income":72823},"balance_data":{"cash":19832,"accounts_receivable":50300,"inventories":15283,"cur_assets":85415,"fixed_assets":13782,"non_cur_assets":13782,"assets":99197,"cur_liab":36734,"equity":62463,"equities":99197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",368938,368938,false],["net_turnover_source","gross_profit_calc",81141,81141,false],["gross_profit_calc","selling_exp",1932,1932,false],["gross_profit_calc","admin_exp",4549,4549,false],["gross_profit_calc","other_op_exp_exp",1837,1837,false]]}},"financial_ratios":{"current_ratio":{"value":2.325230032122829},"quick_ratio":{"value":1.9091849512713017},"net_profit_margin":{"value":0.16180048391504603},"roa":{"value":0.7341250239422563},"roe":{"value":1.165858188047324},"debt_to_equity":{"value":0.5880921505531275,"negative_equity":false},"asset_turnover":{"value":4.5372239079810885},"altman_z_score":{"value":8.408462336982039},"roce":{"value":1.165858188047324}},"source_ids":{"financial_statement_id":"2067403","income_statement_id":"2067403","balance_sheet_id":"2067403"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":90310,"cogs":78030,"gross_prof":12280,"admin_exp":1984,"oth_op_exp":19,"income_before_income_taxes":10277,"income_after_income_taxes":10277,"net_income":10277},"balance_data":{"cash":7043,"cur_assets":7043,"fixed_assets":7334,"non_cur_assets":7334,"assets":14377,"cur_liab":9245,"equity":5132,"equities":14377},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78030,78030,false],["net_turnover_source","gross_profit_calc",12280,12280,false],["gross_profit_calc","admin_exp",1984,1984,false],["gross_profit_calc","other_op_exp_exp",19,19,false],["gross_profit_calc","ebit_calc",10277,10277,false]]}},"financial_ratios":{"current_ratio":{"value":0.761817198485668},"quick_ratio":{"value":0.761817198485668},"net_profit_margin":{"value":0.11379692171409589},"roa":{"value":0.7148222855950477},"roe":{"value":2.0025331254871395},"debt_to_equity":{"value":1.8014419329696025,"negative_equity":false},"asset_turnover":{"value":6.281560826319816},"altman_z_score":{"value":8.915624760049374},"roce":{"value":2.0025331254871395}},"source_ids":{"financial_statement_id":"1919990","income_statement_id":"1919990","balance_sheet_id":"1919990"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":229,"income_before_income_taxes":-229,"provision_for_income_taxes":50,"income_after_income_taxes":-279,"net_income":-279},"balance_data":{"cash":9706,"cur_assets":9706,"assets":9706,"cur_liab":14851,"equity":-5145,"equities":9706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",229,229,false],["gross_profit_calc","ebit_calc",229,-229,true],["ebit_calc","ebt_calc",229,-229,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",279,-279,true]]}},"financial_ratios":{"current_ratio":{"value":0.6535586829169753},"quick_ratio":{"value":0.6535586829169753},"roa":{"value":-0.02874510611992582},"roe":{"value":0.05422740524781341},"debt_to_equity":{"value":-2.886491739552964,"negative_equity":true},"altman_z_score":{"value":-1.0478629670219752},"roce":{"value":0.04450923226433431}},"source_ids":{"financial_statement_id":"1726603","income_statement_id":"1726603","balance_sheet_id":"1726603"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":152,"oth_op_rev":7,"oth_op_exp":6,"income_before_income_taxes":-151,"provision_for_income_taxes":50,"income_after_income_taxes":-201,"net_income":-201},"balance_data":{"cash":9985,"cur_assets":9985,"assets":9985,"cur_liab":14851,"equity":-4866,"equities":9985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",152,152,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",158,-158,true],["other_op_rev_source","ebit_calc",7,7,false],["ebit_calc","ebt_calc",151,-151,true]]}},"financial_ratios":{"current_ratio":{"value":0.6723452966130227},"quick_ratio":{"value":0.6723452966130227},"roa":{"value":-0.02013019529293941},"roe":{"value":0.04130702836004932},"debt_to_equity":{"value":-3.051993423756679,"negative_equity":true},"altman_z_score":{"value":-0.9467868332092104},"roce":{"value":0.031031648170982327}},"source_ids":{"financial_statement_id":"1406899","income_statement_id":"1406899","balance_sheet_id":"1406899"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.11.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.44","22.64","54.67",16,"835.26","~ 672.26"],[2023,"29.08","8.55","20.46",8,"625.18","~ 538.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","32.12","4.11","13.2",16,"806.69","~ 678.13"],["2026. gada 1. ceturksnis","37.87","3.95","11.49",14,"802.50","~ 675.34"],["2025. gada 4. ceturksnis","35.02","4.17","12.39",14,"865.36","~ 707.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.67,"employees":16,"gross_salary_raw":835.2583846680355,"gross_salary_formatted":"835.26","net_salary_formatted":"~ 672.26","vsaoi_employee_part":"87.70","non_taxable_minimum":"371.05","iin_part":"75.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.67,"employees":16,"gross_salary_raw":835.2583846680355,"gross_salary_formatted":"835.26","net_salary_formatted":"~ 672.26","vsaoi_employee_part":"87.70","non_taxable_minimum":"371.05","iin_part":"75.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-11-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2011,4,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-06-29","Sabiedrība ar ierobežotu atbildību \"Siguldas būvnieks\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV67ZZZ50103381911","K","SIA","2011-02-16","Siguldas nov., Siguldas pag., \"Jaunkreiļi\"",2150,105857847,100015380,"0801694"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","048460","Siguldas pag.","80.44","22.64","54.67",16],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","048460","Siguldas pag.","29.08","8.55","20.46",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.11.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO B SIA","2025. gada 4. ceturksnis","35.02","18.12","0.00","4.17","12.39","14"],["PRO B SIA","2026. gada 1. ceturksnis","37.87","22.41","0.00","3.95","11.49","14"],["PRO B SIA","2026. gada 2. ceturksnis","32.12","16.76","1.97","4.11","13.2","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[39600,33130,6470,516,6060,-106,-106,-106,null,null],[35570,31340,4230,512,5487,-1769,-1769,-1769,null,null],[0,null,null,152,6,-151,-201,-201,7,50],[14080,16556,-2476,37,null,-2513,null,-2513,null,null],[0,null,null,229,null,-229,-279,-279,null,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[93,18,111,111,3007,-2896,111],[2408,5,2413,2413,7078,-4665,2413],[9985,null,9985,9985,14851,-4866,9985],[29,null,29,29,542,-513,29],[9706,null,9706,9706,14851,-5145,9706]]}},"eu_funds":{"periods":{"no":"2024-12-17","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1316.99,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[1316.99,"Nodibinājums \"Raunas evaņģēliski luteriskās draudzes diakonijas centrs\"","Ģimeniskai videi pietuvināta aprūpes pakalpojuma izveide pensijas vecuma personām Miera ielā 8, Raunā."]]}}}}