{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103384091","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103384091","company_name":"Sabiedrība ar ierobežotu atbildību \"VELO MACHINE\"","company_type":"SIA","registered_date":"2011-02-22","area_of_activity":{"nace_code":"3240","nace_description":"Spēļu un rotaļlietu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,477286,-19858,422725,12,"EUR"],[2024,585124,35082,431752,13,"EUR"],[2023,861866,-138701,576830,19,"EUR"],[2022,1002262,-181538,743500,15,"EUR"],[2021,1134213,16981,746489,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":477286,"cogs":283543,"gross_prof":193743,"sell_exp":123403,"admin_exp":93706,"oth_op_rev":35651,"oth_op_exp":32143,"income_before_income_taxes":-19858,"income_after_income_taxes":-19858,"net_income":-19858},"balance_data":{"cash":136614,"accounts_receivable":33632,"inventories":177530,"cur_assets":347776,"fixed_assets":53544,"intangible_assets":21405,"non_cur_assets":74949,"assets":422725,"cur_liab":73575,"equity":349150,"equities":422725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",283543,283543,false],["net_turnover_source","gross_profit_calc",193743,193743,false],["gross_profit_calc","selling_exp",123403,123403,false],["gross_profit_calc","admin_exp",93706,93706,false],["gross_profit_calc","other_op_exp_exp",32143,32143,false]]}},"financial_ratios":{"current_ratio":{"value":4.726822969758749},"quick_ratio":{"value":2.313910975195379},"net_profit_margin":{"value":-0.041606081049936516},"roa":{"value":-0.046976166538529776},"roe":{"value":-0.056875268509236715},"debt_to_equity":{"value":0.21072604897608477,"negative_equity":false},"asset_turnover":{"value":1.1290697261813236},"altman_z_score":{"value":4.138628710437697},"roce":{"value":-0.056875268509236715}},"source_ids":{"financial_statement_id":"2215797","income_statement_id":"2215797","balance_sheet_id":"2215797"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":585124,"cogs":342018,"gross_prof":243106,"sell_exp":151540,"admin_exp":65217,"oth_op_rev":8837,"oth_op_exp":93,"income_before_income_taxes":35093,"provision_for_income_taxes":11,"income_after_income_taxes":35082,"net_income":35082},"balance_data":{"cash":109452,"accounts_receivable":12749,"inventories":139722,"cur_assets":261923,"fixed_assets":140516,"intangible_assets":29313,"non_cur_assets":169829,"assets":431752,"cur_liab":62745,"equity":369007,"equities":431752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342018,342018,false],["net_turnover_source","gross_profit_calc",243106,243106,false],["gross_profit_calc","selling_exp",151540,151540,false],["gross_profit_calc","admin_exp",65217,65217,false],["gross_profit_calc","other_op_exp_exp",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":4.174404335006773},"quick_ratio":{"value":1.9475814805960634},"net_profit_margin":{"value":0.05995652203635469},"roa":{"value":0.08125497971057459},"roe":{"value":0.09507136720983612},"debt_to_equity":{"value":0.17003742476429987,"negative_equity":false},"asset_turnover":{"value":1.355231707091108},"altman_z_score":{"value":5.129782597770299},"roce":{"value":0.09510117694244283}},"source_ids":{"financial_statement_id":"1988349","income_statement_id":"1988349","balance_sheet_id":"1988349"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":861866,"cogs":574735,"gross_prof":287131,"sell_exp":292750,"admin_exp":133429,"oth_op_rev":472,"oth_op_exp":125,"income_before_income_taxes":-138701,"income_after_income_taxes":-138701,"net_income":-138701},"balance_data":{"cash":196421,"accounts_receivable":20356,"inventories":126561,"cur_assets":343338,"fixed_assets":199770,"intangible_assets":33722,"non_cur_assets":233492,"assets":576830,"cur_liab":153365,"equity":423465,"equities":576830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",574735,574735,false],["net_turnover_source","gross_profit_calc",287131,287131,false],["gross_profit_calc","selling_exp",292750,292750,false],["gross_profit_calc","admin_exp",133429,133429,false],["gross_profit_calc","other_op_exp_exp",125,125,false]]}},"financial_ratios":{"current_ratio":{"value":2.238698529651485},"quick_ratio":{"value":1.413471130962084},"net_profit_margin":{"value":-0.16093104960631932},"roa":{"value":-0.2404538598893955},"roe":{"value":-0.32753828533645046},"debt_to_equity":{"value":0.3621668851026649,"negative_equity":false},"asset_turnover":{"value":1.4941421215956174},"altman_z_score":{"value":2.7616900045059296},"roce":{"value":-0.32753828533645046}},"source_ids":{"financial_statement_id":"1857650","income_statement_id":"1857650","balance_sheet_id":"1857650"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1002262,"cogs":722344,"gross_prof":279918,"sell_exp":345734,"admin_exp":115129,"oth_op_rev":282,"oth_op_exp":875,"income_before_income_taxes":-181538,"income_after_income_taxes":-181538,"net_income":-181538},"balance_data":{"cash":342209,"accounts_receivable":40674,"inventories":134708,"cur_assets":517591,"fixed_assets":218377,"intangible_assets":7532,"non_cur_assets":225909,"assets":743500,"cur_liab":181333,"equity":562167,"equities":743500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",722344,722344,false],["net_turnover_source","gross_profit_calc",279918,279918,false],["gross_profit_calc","selling_exp",345734,345734,false],["gross_profit_calc","admin_exp",115129,115129,false],["gross_profit_calc","other_op_exp_exp",875,875,false]]}},"financial_ratios":{"current_ratio":{"value":2.8543673793518},"quick_ratio":{"value":2.111491013770246},"net_profit_margin":{"value":-0.18112828781296708},"roa":{"value":-0.24416677874915937},"roe":{"value":-0.3229253940555031},"debt_to_equity":{"value":0.3225607337321472,"negative_equity":false},"asset_turnover":{"value":1.3480322797579019},"altman_z_score":{"value":2.853487694941345},"roce":{"value":-0.3229253940555031}},"source_ids":{"financial_statement_id":"1481530","income_statement_id":"1481530","balance_sheet_id":"1481530"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1134213,"cogs":510036,"gross_prof":624177,"sell_exp":434207,"admin_exp":146812,"oth_op_rev":1092,"oth_op_exp":2269,"income_before_income_taxes":41981,"provision_for_income_taxes":25000,"income_after_income_taxes":16981,"net_income":16981},"balance_data":{"cash":381369,"accounts_receivable":8040,"inventories":174756,"cur_assets":564165,"fixed_assets":174841,"intangible_assets":7483,"non_cur_assets":182324,"assets":746489,"cur_liab":186197,"equity":560292,"equities":746489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",510036,510036,false],["net_turnover_source","gross_profit_calc",624177,624177,false],["gross_profit_calc","selling_exp",434207,434207,false],["gross_profit_calc","admin_exp",146812,146812,false],["gross_profit_calc","other_op_exp_exp",2269,2269,false]]}},"financial_ratios":{"current_ratio":{"value":3.0299360354892935},"quick_ratio":{"value":2.09138170862044},"net_profit_margin":{"value":0.014971614679077034},"roa":{"value":0.02274782347763999},"roe":{"value":0.03030741113562214},"debt_to_equity":{"value":0.332321361004619,"negative_equity":false},"asset_turnover":{"value":1.5193968028999758},"altman_z_score":{"value":3.9536955903885724},"roce":{"value":0.07492700234877528}},"source_ids":{"financial_statement_id":"1352836","income_statement_id":"1352836","balance_sheet_id":"1352836"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"77.83","37.65","79.90",14,"1 395.12","~ 1 030.05"],[2023,"77.56","49.59","104.02",19,"1 338.30","~ 993.74"],[2022,"77.99","44.28","87.79",15,"1 430.69","~ 1 024.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.07","6.54","17.69",16,"1 081.08","~ 861.09"],["2026. gada 1. ceturksnis","26.50","6.61","16.63",16,"1 016.30","~ 817.90"],["2025. gada 4. ceturksnis","5.67","6.06","12.96",12,"1 056.03","~ 834.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":79.9,"employees":14,"gross_salary_raw":1395.1165681878501,"gross_salary_formatted":"1 395.12","net_salary_formatted":"~ 1 030.05","vsaoi_employee_part":"146.49","non_taxable_minimum":"155.72","iin_part":"218.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":79.9,"employees":14,"gross_salary_raw":1395.1165681878501,"gross_salary_formatted":"1 395.12","net_salary_formatted":"~ 1 030.05","vsaoi_employee_part":"146.49","non_taxable_minimum":"155.72","iin_part":"218.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2015-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,1,"LVL"],[2013,4,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV86ZZZ50103384091","K","SIA","2011-02-22","Ropažu nov., Stopiņu pag., Ulbroka, Lielā iela 3",2130,102786714,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3240  ","044420","Stopiņu pag.","77.83","37.65","79.90",14],[2023,"sabiedrība ar ierobežotu atbildību","3240  ","044420","Stopiņu pag.","77.56","49.59","104.02",19],[2022,"sabiedrība ar ierobežotu atbildību","3240  ","044420","Stopiņu pag.","77.99","44.28","87.79",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.03.2011 ","nav","nav"," 07.08.2019 "],["ir"," 19.09.2019 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VELO MACHINE SIA","2025. gada 4. ceturksnis","5.67","0.30","13.66","6.06","12.96","12"],["VELO MACHINE SIA","2026. gada 1. ceturksnis","26.50","6.24","2.99","6.61","16.63","16"],["VELO MACHINE SIA","2026. gada 2. ceturksnis","13.07","0.0","11.19","6.54","17.69","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-03",9996,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2024-09-26",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2023-06-28",12720,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ba259fde"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[316967,102190,214777,71787,6445,3723,841,133663,133663,133663,null,null],[1727616,529777,1197839,551425,93034,2681,1615,563015,563015,563015,10701,null],[1134213,510036,624177,434207,146812,2269,null,41981,16981,16981,1092,25000],[1002262,722344,279918,345734,115129,875,null,-181538,-181538,-181538,282,null],[0,795,-795,null,115,null,null,-910,null,-910,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[119566,7327,105,126998,76290,76290,203288,122992,80296,203288,null],[630666,29776,892,661334,200500,200500,861834,218523,643311,861834,null],[381369,8040,174756,564165,174841,182324,746489,186197,560292,746489,7483],[342209,40674,134708,517591,218377,225909,743500,181333,562167,743500,7532],[1,1793,6925,8719,null,null,8719,7529,1190,8719,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_end_of_year"],"data":[[-910,-910,1,1,1,1]]}}}