{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103385701","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103385701","company_name":"Sabiedrība ar ierobežotu atbildību \"Media Support\"","company_type":"SIA","registered_date":"2011-02-25","area_of_activity":{"nace_code":"6039","nace_description":"Citas satura izplatīšanas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,275832,21408,2896101,5,"EUR"],[2024,334984,-28449,2827112,9,"EUR"],[2023,142359,-239549,2690099,11,"EUR"],[2022,591840,68955,2868775,14,"EUR"],[2021,710335,149277,2738307,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":275832,"cogs":115016,"gross_prof":160816,"admin_exp":26883,"oth_op_exp":611,"interest_expenses":94990,"income_before_income_taxes":38332,"provision_for_income_taxes":16924,"income_after_income_taxes":21408,"net_income":21408},"balance_data":{"cash":224301,"accounts_receivable":2643700,"cur_assets":2868001,"intangible_assets":28100,"non_cur_assets":28100,"assets":2896101,"cur_liab":71687,"non_cur_liab":2644752,"equity":179662,"equities":2896101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115016,115016,false],["net_turnover_source","gross_profit_calc",160816,160816,false],["gross_profit_calc","admin_exp",26883,26883,false],["gross_profit_calc","other_op_exp_exp",611,611,false],["gross_profit_calc","ebit_calc",133322,133322,false]]}},"financial_ratios":{"current_ratio":{"value":40.00726770544171},"quick_ratio":{"value":40.00726770544171},"net_profit_margin":{"value":0.07761245975811364},"roa":{"value":0.007392007392007392},"roe":{"value":0.11915708385746568},"debt_to_equity":{"value":15.11971925059278,"negative_equity":false},"interest_coverage":{"value":1.4035372144436256},"asset_turnover":{"value":0.09524253470441811},"altman_z_score":{"value":1.0107007268665391},"roce":{"value":0.04720341989524199}},"source_ids":{"financial_statement_id":"2153796","income_statement_id":"2153796","balance_sheet_id":"2153796"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":334984,"cogs":197239,"gross_prof":137745,"admin_exp":26916,"oth_op_exp":1668,"interest_expenses":118092,"income_before_income_taxes":-8931,"provision_for_income_taxes":19518,"income_after_income_taxes":-28449,"net_income":-28449},"balance_data":{"cash":5544,"accounts_receivable":2793468,"cur_assets":2799012,"intangible_assets":28100,"non_cur_assets":28100,"assets":2827112,"cur_liab":119096,"non_cur_liab":2549762,"equity":158254,"equities":2827112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197239,197239,false],["net_turnover_source","gross_profit_calc",137745,137745,false],["gross_profit_calc","admin_exp",26916,26916,false],["gross_profit_calc","other_op_exp_exp",1668,1668,false],["gross_profit_calc","ebit_calc",109161,109161,false]]}},"financial_ratios":{"current_ratio":{"value":23.502149526432458},"quick_ratio":{"value":23.502149526432458},"net_profit_margin":{"value":-0.08492644424808349},"roa":{"value":-0.010062919332520254},"roe":{"value":-0.17976796795025718},"debt_to_equity":{"value":16.864395212759234,"negative_equity":false},"interest_coverage":{"value":0.9243725231175693},"asset_turnover":{"value":0.11848982282979946},"altman_z_score":{"value":0.9902069999436931},"roce":{"value":0.04031032312955315}},"source_ids":{"financial_statement_id":"1987564","income_statement_id":"1987564","balance_sheet_id":"1987564"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":142359,"cogs":244730,"gross_prof":-102371,"admin_exp":37057,"oth_op_exp":2369,"interest_expenses":92310,"income_before_income_taxes":-234107,"provision_for_income_taxes":5442,"income_after_income_taxes":-239549,"net_income":-239549},"balance_data":{"cash":64,"accounts_receivable":2661935,"cur_assets":2661999,"intangible_assets":28100,"non_cur_assets":28100,"assets":2690099,"cur_liab":71726,"non_cur_liab":2431670,"equity":186703,"equities":2690099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244730,244730,false],["net_turnover_source","gross_profit_calc",102371,-102371,true],["gross_profit_calc","admin_exp",37057,37057,false],["gross_profit_calc","other_op_exp_exp",2369,2369,false],["gross_profit_calc","ebit_calc",141797,-141797,true]]}},"financial_ratios":{"current_ratio":{"value":37.113445612469675},"quick_ratio":{"value":37.113445612469675},"net_profit_margin":{"value":-1.6827106119037083},"roa":{"value":-0.0890483956166669},"roe":{"value":-1.2830484780640912},"debt_to_equity":{"value":13.408440142900757,"negative_equity":false},"interest_coverage":{"value":-1.53609576427256},"asset_turnover":{"value":0.052919613739122615},"altman_z_score":{"value":0.6695432571508222},"roce":{"value":-0.054154621973263546}},"source_ids":{"financial_statement_id":"1929615","income_statement_id":"1929615","balance_sheet_id":"1929615"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":591840,"cogs":432776,"gross_prof":159064,"admin_exp":43836,"oth_op_exp":1645,"interest_expenses":40944,"income_before_income_taxes":72639,"provision_for_income_taxes":3684,"income_after_income_taxes":68955,"net_income":68955},"balance_data":{"cash":6671,"accounts_receivable":2834102,"cur_assets":2840773,"intangible_assets":28002,"non_cur_assets":28002,"assets":2868775,"cur_liab":103163,"non_cur_liab":2339360,"equity":426252,"equities":2868775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",432776,432776,false],["net_turnover_source","gross_profit_calc",159064,159064,false],["gross_profit_calc","admin_exp",43836,43836,false],["gross_profit_calc","other_op_exp_exp",1645,1645,false],["gross_profit_calc","ebit_calc",113583,113583,false]]}},"financial_ratios":{"current_ratio":{"value":27.53674282446226},"quick_ratio":{"value":27.53674282446226},"net_profit_margin":{"value":0.1165095296025953},"roa":{"value":0.02403639183972253},"roe":{"value":0.16177050195658907},"debt_to_equity":{"value":5.73023235081595,"negative_equity":false},"interest_coverage":{"value":2.7741060961313013},"asset_turnover":{"value":0.2063040844959957},"altman_z_score":{"value":1.212269589013177},"roce":{"value":0.0410697523730733}},"source_ids":{"financial_statement_id":"1729137","income_statement_id":"1729137","balance_sheet_id":"1729137"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":710335,"cogs":476058,"gross_prof":234277,"admin_exp":53701,"oth_op_rev":41,"oth_op_exp":1678,"interest_expenses":25595,"income_before_income_taxes":153344,"provision_for_income_taxes":4067,"income_after_income_taxes":149277,"net_income":149277},"balance_data":{"cash":16047,"accounts_receivable":2693787,"cur_assets":2709834,"fixed_assets":429,"intangible_assets":28044,"non_cur_assets":28473,"assets":2738307,"cur_liab":82594,"non_cur_liab":2298416,"equity":357297,"equities":2738307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",476058,476058,false],["net_turnover_source","gross_profit_calc",234277,234277,false],["gross_profit_calc","admin_exp",53701,53701,false],["gross_profit_calc","other_op_exp_exp",1678,1678,false],["gross_profit_calc","ebit_calc",178898,178898,false]]}},"financial_ratios":{"current_ratio":{"value":32.809090248686346},"quick_ratio":{"value":32.809090248686346},"net_profit_margin":{"value":0.21015014042670008},"roa":{"value":0.05451434043005404},"roe":{"value":0.417795279557343},"debt_to_equity":{"value":6.663951838386552,"negative_equity":false},"interest_coverage":{"value":6.991170150420004},"asset_turnover":{"value":0.25940663336872016},"altman_z_score":{"value":1.3233808565782952},"roce":{"value":0.06737889222216406}},"source_ids":{"financial_statement_id":"1399850","income_statement_id":"1399850","balance_sheet_id":"1399850"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"109.59","19.30","37.30",8,"1 139.75","~ 866.85"],[2023,"123.37","30.41","60.67",11,"1 348.26","~ 1 000.10"],[2022,"179.12","35.46","59.82",13,"1 124.85","~ 812.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.15","2.16","6.68",4,"1 632.93","~ 1 229.05"],["2026. gada 1. ceturksnis","34.95","2.21","6.71",4,"1 640.27","~ 1 233.94"],["2025. gada 4. ceturksnis","19.34","2.13","4.04",4,"987.58","~ 788.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.3,"employees":8,"gross_salary_raw":1139.7526156253057,"gross_salary_formatted":"1 139.75","net_salary_formatted":"~ 866.85","vsaoi_employee_part":"119.67","non_taxable_minimum":"253.94","iin_part":"153.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.3,"employees":8,"gross_salary_raw":1139.7526156253057,"gross_salary_formatted":"1 139.75","net_salary_formatted":"~ 866.85","vsaoi_employee_part":"119.67","non_taxable_minimum":"253.94","iin_part":"153.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-05-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,10,"EUR"],[2011,8,"LVL"],[2012,8,"LVL"],[2013,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ50103385701","K","SIA","2011-02-25","Rīga, Zvejnieku iela 14A - 3",1048,117423224,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6039  ","010092","Kurzemes rajons","109.59","19.30","37.30",8],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","010092","Kurzemes rajons","123.37","30.41","60.67",11],[2022,"sabiedrība ar ierobežotu atbildību","6312  ","010092","Kurzemes rajons","179.12","35.46","59.82",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIA SUPPORT SIA","2025. gada 4. ceturksnis","19.34","13.18","0.00","2.13","4.04","4"],["MEDIA SUPPORT SIA","2026. gada 1. ceturksnis","34.95","9.10","0.00","2.21","6.71","4"],["MEDIA SUPPORT SIA","2026. gada 2. ceturksnis","11.15","3.06","0.75","2.16","6.68","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","labour_exp","other_interest_revenues"],"data":[[684549,471150,213399,153323,7352,2236,28668,36524,6673,29851,29851,null,null],[705703,439278,266425,97414,null,702,28798,139511,6223,133288,133288,null,null],[710335,476058,234277,53701,41,1678,25595,153344,4067,149277,149277,null,null],[122353,null,null,null,null,48421,1036,-357,null,null,-357,74230,977],[591840,432776,159064,43836,null,1645,40944,72639,3684,68955,68955,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[663,2383635,2384298,7814,3975,187,11976,2396274,77519,2244023,74732,2396274],[1848,2520568,2522416,null,1754,28108,29862,2552278,71437,2272821,208020,2552278],[16047,2693787,2709834,null,429,28044,28473,2738307,82594,2298416,357297,2738307],[6349,13837,20186,null,1977,112,7580,27766,26123,null,1643,27766],[6671,2834102,2840773,null,null,28002,28002,2868775,103163,2339360,426252,2868775]]}}}