{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103390401","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103390401"},"registration_number":"50103390401","company_name":"Sabiedrība ar ierobežotu atbildību \"AIR SMOKE T4\"","company_type":"SIA","registered_date":"2011-03-08","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,96924,-28528,20112,2,"EUR"],[2024,346212,-18399,189329,7,"EUR"],[2023,466049,-3180,164645,8,"EUR"],[2022,531507,26596,200074,10,"EUR"],[2021,274898,24199,170095,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":96924,"cogs":111178,"gross_prof":-14254,"sell_exp":15636,"admin_exp":3238,"oth_op_rev":18347,"oth_op_exp":524,"interest_expenses":1355,"income_before_income_taxes":-16660,"provision_for_income_taxes":11868,"income_after_income_taxes":-28528,"net_income":-28528},"balance_data":{"cash":19994,"cur_assets":19994,"fixed_assets":118,"non_cur_assets":118,"assets":20112,"cur_liab":8923,"equity":11189,"equities":20112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111178,111178,false],["net_turnover_source","gross_profit_calc",14254,-14254,true],["gross_profit_calc","selling_exp",15636,15636,false],["gross_profit_calc","admin_exp",3238,3238,false],["gross_profit_calc","other_op_exp_exp",524,524,false]]}},"financial_ratios":{"current_ratio":{"value":2.24072621315701},"quick_ratio":{"value":2.24072621315701},"net_profit_margin":{"value":-0.2943337047583674},"roa":{"value":-1.4184566428003182},"roe":{"value":-2.5496469747073016},"debt_to_equity":{"value":0.7974796675306104,"negative_equity":false},"interest_coverage":{"value":-11.29520295202952},"asset_turnover":{"value":4.819212410501193},"altman_z_score":{"value":3.837742478949665},"roce":{"value":-1.3678612923406916}},"source_ids":{"financial_statement_id":"2293575","income_statement_id":"2293575","balance_sheet_id":"2293575"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":346212,"cogs":358401,"gross_prof":-12189,"sell_exp":46261,"admin_exp":15394,"oth_op_exp":63,"other_interest_revenues":55723,"interest_expenses":215,"income_before_income_taxes":-18399,"income_after_income_taxes":-18399,"net_income":-18399},"balance_data":{"cash":32125,"accounts_receivable":87636,"inventories":41605,"cur_assets":161366,"fixed_assets":27963,"non_cur_assets":27963,"assets":189329,"cur_liab":143865,"equity":45464,"equities":189329},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358401,358401,false],["net_turnover_source","gross_profit_calc",12189,-12189,true],["gross_profit_calc","selling_exp",46261,46261,false],["gross_profit_calc","admin_exp",15394,15394,false],["gross_profit_calc","other_op_exp_exp",63,63,false]]}},"financial_ratios":{"current_ratio":{"value":1.121648767942168},"quick_ratio":{"value":0.8324540367705835},"net_profit_margin":{"value":-0.053143738518595544},"roa":{"value":-0.09718004109248979},"roe":{"value":-0.4046938236846736},"debt_to_equity":{"value":3.164371810663382,"negative_equity":false},"interest_coverage":{"value":-84.57674418604651},"asset_turnover":{"value":1.8286263594061132},"altman_z_score":{"value":1.928956093022498},"roce":{"value":-0.39996480732007744}},"source_ids":{"financial_statement_id":"2043712","income_statement_id":"2043712","balance_sheet_id":"2043712"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":466049,"cogs":415431,"gross_prof":50618,"sell_exp":51863,"admin_exp":8711,"oth_op_rev":13223,"oth_op_exp":2918,"other_interest_revenues":92,"interest_expenses":3621,"income_before_income_taxes":-3180,"income_after_income_taxes":-3180,"net_income":-3180},"balance_data":{"cash":8179,"accounts_receivable":53359,"inventories":68400,"cur_assets":129938,"fixed_assets":34707,"non_cur_assets":34707,"assets":164645,"cur_liab":88282,"equity":76363,"equities":164645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",415431,415431,false],["net_turnover_source","gross_profit_calc",50618,50618,false],["gross_profit_calc","selling_exp",51863,51863,false],["gross_profit_calc","admin_exp",8711,8711,false],["gross_profit_calc","other_op_exp_exp",2918,2918,false]]}},"financial_ratios":{"current_ratio":{"value":1.4718515665707619},"quick_ratio":{"value":0.6970616886794591},"net_profit_margin":{"value":-0.006823316861531727},"roa":{"value":-0.01931428224361505},"roe":{"value":-0.04164320416955856},"debt_to_equity":{"value":1.1560834435525058,"negative_equity":false},"interest_coverage":{"value":0.12178956089478045},"asset_turnover":{"value":2.830629536275016},"altman_z_score":{"value":3.7708324093359336},"roce":{"value":0.005775048125401045}},"source_ids":{"financial_statement_id":"1898940","income_statement_id":"1898940","balance_sheet_id":"1898940"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":531507,"cogs":436331,"gross_prof":95176,"sell_exp":44938,"admin_exp":20768,"oth_op_exp":2395,"other_interest_revenues":415,"interest_expenses":894,"income_before_income_taxes":26596,"income_after_income_taxes":26596,"net_income":26596},"balance_data":{"cash":41616,"accounts_receivable":92818,"inventories":59737,"cur_assets":194171,"fixed_assets":5903,"non_cur_assets":5903,"assets":200074,"cur_liab":116644,"non_cur_liab":3888,"equity":79542,"equities":200074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",436331,436331,false],["net_turnover_source","gross_profit_calc",95176,95176,false],["gross_profit_calc","selling_exp",44938,44938,false],["gross_profit_calc","admin_exp",20768,20768,false],["gross_profit_calc","other_op_exp_exp",2395,2395,false]]}},"financial_ratios":{"current_ratio":{"value":1.6646462741332602},"quick_ratio":{"value":1.1525153458386201},"net_profit_margin":{"value":0.050038851793109025},"roa":{"value":0.13293081559822867},"roe":{"value":0.3343642352467879},"debt_to_equity":{"value":1.5153252369817203,"negative_equity":false},"interest_coverage":{"value":30.74944071588367},"asset_turnover":{"value":2.6565520757319794},"altman_z_score":{"value":3.9698736648731243},"roce":{"value":0.32949778257221624}},"source_ids":{"financial_statement_id":"1744525","income_statement_id":"1744525","balance_sheet_id":"1744525"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":274898,"cogs":218454,"gross_prof":56444,"sell_exp":32481,"admin_exp":14345,"oth_op_rev":17034,"oth_op_exp":150,"other_interest_revenues":108,"interest_expenses":2359,"income_before_income_taxes":24251,"provision_for_income_taxes":52,"income_after_income_taxes":24199,"net_income":24199},"balance_data":{"cash":26292,"accounts_receivable":92055,"inventories":39584,"cur_assets":157931,"fixed_assets":12164,"non_cur_assets":12164,"assets":170095,"cur_liab":109447,"non_cur_liab":7702,"equity":52946,"equities":170095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",218454,218454,false],["net_turnover_source","gross_profit_calc",56444,56444,false],["gross_profit_calc","selling_exp",32481,32481,false],["gross_profit_calc","admin_exp",14345,14345,false],["gross_profit_calc","other_op_exp_exp",150,150,false]]}},"financial_ratios":{"current_ratio":{"value":1.4429906712838176},"quick_ratio":{"value":1.0813178981607536},"net_profit_margin":{"value":0.08802901439806765},"roa":{"value":0.14226755636556043},"roe":{"value":0.4570505798360594},"debt_to_equity":{"value":2.2126128508291467,"negative_equity":false},"interest_coverage":{"value":11.280203476049174},"asset_turnover":{"value":1.6161439195743554},"altman_z_score":{"value":2.7568202326830304},"roce":{"value":0.4387613771270281}},"source_ids":{"financial_statement_id":"1410442","income_statement_id":"1410442","balance_sheet_id":"1410442"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.29","14.75","29.79",9,"809.13","~ 655.56"],[2023,"68.24","11.79","28.11",10,"687.15","~ 577.60"],[2022,"68.70","11.97","27.22",10,"665.40","~ 529.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.46","0.22","0.25",2,"***","***"],["2026. gada 2. ceturksnis","1.37","0.0","0.08",2,"***","***"],["2026. gada 1. ceturksnis","2.43","0.98","1.47",2,"***","***"],["2025. gada 4. ceturksnis","16.04","1.76","2.63",3,"857.21","~ 701.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.79,"employees":9,"gross_salary_raw":809.1326879827907,"gross_salary_formatted":"809.13","net_salary_formatted":"~ 655.56","vsaoi_employee_part":"84.96","non_taxable_minimum":"381.10","iin_part":"68.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.79,"employees":9,"gross_salary_raw":809.1326879827907,"gross_salary_formatted":"809.13","net_salary_formatted":"~ 655.56","vsaoi_employee_part":"84.96","non_taxable_minimum":"381.10","iin_part":"68.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,3,"LVL"],[2012,4,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"],[2020,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ50103390401","K","SIA","2011-03-08","Rīga, Indrānu iela 3 - 7",1012,112577958,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","010094","Vidzemes priekšpilsēta","67.29","14.75","29.79",9],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010093","Latgales priekšpilsēta","68.24","11.79","28.11",10],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010093","Latgales priekšpilsēta","68.70","11.97","27.22",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AIR SMOKE T4 SIA","2026. gada 3. ceturksnis","0.46","0.0","0.01","0.22","0.25","2"],["AIR SMOKE T4 SIA","2026. gada 2. ceturksnis","1.37","1.43","0.15","0.0","0.08","2"],["AIR SMOKE T4 SIA","2026. gada 1. ceturksnis","2.43","0.00","0.02","0.98","1.47","2"],["AIR SMOKE T4 SIA","2025. gada 4. ceturksnis","16.04","0.00","0.22","1.76","2.63","3"]]}}}