{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103401141","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103401141"},"registration_number":"50103401141","company_name":"Sabiedrība ar ierobežotu atbildību \"Shopping Plus\"","company_type":"SIA","registered_date":"2011-04-01","area_of_activity":{"nace_code":"4644","nace_description":"Porcelāna, stikla izstrādājumu un tīrīšanas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,536941,34238,115883,9,"EUR"],[2024,377149,17224,178387,7,"EUR"],[2023,470349,-4109,123697,8,"EUR"],[2022,308386,48768,193410,4,"EUR"],[2021,167013,-268,42797,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":536941,"cogs":314957,"gross_prof":221984,"sell_exp":115914,"admin_exp":56248,"oth_op_rev":467,"oth_op_exp":227,"other_interest_revenues":522,"interest_expenses":37,"income_before_income_taxes":50547,"provision_for_income_taxes":5309,"income_after_income_taxes":45238,"extra_dividends":11000,"net_income":34238},"balance_data":{"cash":33370,"accounts_receivable":18759,"inventories":61612,"cur_assets":113741,"fixed_assets":2142,"non_cur_assets":2142,"assets":115883,"cur_liab":70662,"provisions":4757,"equity":40464,"equities":115883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314957,314957,false],["net_turnover_source","gross_profit_calc",221984,221984,false],["gross_profit_calc","selling_exp",115914,115914,false],["gross_profit_calc","admin_exp",56248,56248,false],["gross_profit_calc","other_op_exp_exp",227,227,false]]}},"financial_ratios":{"current_ratio":{"value":1.6096487503891765},"quick_ratio":{"value":0.7377232458747276},"net_profit_margin":{"value":0.06376492016813766},"roa":{"value":0.29545317259649817},"roe":{"value":0.8461348359035191},"debt_to_equity":{"value":1.7462930011862396,"negative_equity":false},"interest_coverage":{"value":1367.1351351351352},"asset_turnover":{"value":4.6334751430321965},"altman_z_score":{"value":6.783248756371744},"roce":{"value":1.1185953428716746}},"source_ids":{"financial_statement_id":"2229318","income_statement_id":"2229318","balance_sheet_id":"2229318"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":377149,"cogs":241683,"gross_prof":135466,"sell_exp":67344,"admin_exp":51346,"oth_op_exp":169,"other_interest_revenues":659,"income_before_income_taxes":17266,"provision_for_income_taxes":42,"income_after_income_taxes":17224,"net_income":17224},"balance_data":{"cash":61333,"accounts_receivable":82119,"inventories":33824,"cur_assets":177276,"fixed_assets":1111,"non_cur_assets":1111,"assets":178387,"cur_liab":158466,"provisions":3695,"equity":16226,"equities":178387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241683,241683,false],["net_turnover_source","gross_profit_calc",135466,135466,false],["gross_profit_calc","selling_exp",67344,67344,false],["gross_profit_calc","admin_exp",51346,51346,false],["gross_profit_calc","other_op_exp_exp",169,169,false]]}},"financial_ratios":{"current_ratio":{"value":1.1187005414410662},"quick_ratio":{"value":0.9052541239130161},"net_profit_margin":{"value":0.045668953119324195},"roa":{"value":0.09655412109626822},"roe":{"value":1.061506224577838},"debt_to_equity":{"value":9.766177739430544,"negative_equity":false},"asset_turnover":{"value":2.114217964313543},"altman_z_score":{"value":2.606366999151009},"roce":{"value":0.8667235580543146}},"source_ids":{"financial_statement_id":"1977367","income_statement_id":"1977367","balance_sheet_id":"1977367"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":470349,"cogs":266879,"gross_prof":203470,"sell_exp":58294,"admin_exp":79261,"oth_op_rev":82,"oth_op_exp":80,"other_interest_revenues":497,"income_before_income_taxes":66414,"provision_for_income_taxes":20523,"income_after_income_taxes":45891,"extra_dividends":50000,"net_income":-4109},"balance_data":{"cash":38542,"accounts_receivable":50489,"inventories":32434,"cur_assets":121465,"fixed_assets":2232,"non_cur_assets":2232,"assets":123697,"cur_liab":121956,"provisions":2739,"equity":-998,"equities":123697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266879,266879,false],["net_turnover_source","gross_profit_calc",203470,203470,false],["gross_profit_calc","selling_exp",58294,58294,false],["gross_profit_calc","admin_exp",79261,79261,false],["gross_profit_calc","other_op_exp_exp",80,80,false]]}},"financial_ratios":{"current_ratio":{"value":0.9959739578208534},"quick_ratio":{"value":0.7300255829971465},"net_profit_margin":{"value":-0.008736066197653231},"roa":{"value":-0.03321826721747496},"roe":{"value":4.117234468937876},"debt_to_equity":{"value":-122.20040080160321,"negative_equity":true},"asset_turnover":{"value":3.8024285148386783},"altman_z_score":{"value":5.449882399917315},"roce":{"value":38.14704192992533}},"source_ids":{"financial_statement_id":"1838478","income_statement_id":"1838478","balance_sheet_id":"1838478"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":308386,"cogs":155221,"gross_prof":153165,"sell_exp":28058,"admin_exp":68877,"oth_op_exp":676,"income_before_income_taxes":55554,"provision_for_income_taxes":786,"income_after_income_taxes":54768,"extra_dividends":6000,"net_income":48768},"balance_data":{"cash":4241,"accounts_receivable":170965,"inventories":16182,"cur_assets":191388,"fixed_assets":2022,"non_cur_assets":2022,"assets":193410,"cur_liab":159063,"provisions":2023,"equity":32324,"equities":193410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155221,155221,false],["net_turnover_source","gross_profit_calc",153165,153165,false],["gross_profit_calc","selling_exp",28058,28058,false],["gross_profit_calc","admin_exp",68877,68877,false],["gross_profit_calc","other_op_exp_exp",676,676,false]]}},"financial_ratios":{"current_ratio":{"value":1.203221365119481},"quick_ratio":{"value":1.1014880896248656},"net_profit_margin":{"value":0.1581394745546166},"roa":{"value":0.2521482860245075},"roe":{"value":1.5087241678010148},"debt_to_equity":{"value":4.920894691251083,"negative_equity":false},"asset_turnover":{"value":1.594467711080089},"altman_z_score":{"value":2.83045637187151},"roce":{"value":1.6174338370163333}},"source_ids":{"financial_statement_id":"1447145","income_statement_id":"1447145","balance_sheet_id":"1447145"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":167013,"cogs":136252,"gross_prof":30761,"sell_exp":9959,"admin_exp":20923,"oth_op_rev":10,"oth_op_exp":135,"income_before_income_taxes":-246,"provision_for_income_taxes":22,"income_after_income_taxes":-268,"net_income":-268},"balance_data":{"cash":1891,"accounts_receivable":40027,"inventories":5,"cur_assets":41923,"fixed_assets":874,"non_cur_assets":874,"assets":42797,"cur_liab":58236,"provisions":1004,"equity":-16443,"equities":42797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136252,136252,false],["net_turnover_source","gross_profit_calc",30761,30761,false],["gross_profit_calc","selling_exp",9959,9959,false],["gross_profit_calc","admin_exp",20923,20923,false],["gross_profit_calc","other_op_exp_exp",135,135,false]]}},"financial_ratios":{"current_ratio":{"value":0.7198811731574971},"quick_ratio":{"value":0.719795315612336},"net_profit_margin":{"value":-0.0016046655050804429},"roa":{"value":-0.006262121176717994},"roe":{"value":0.016298728942407102},"debt_to_equity":{"value":-3.5416894727239554,"negative_equity":true},"asset_turnover":{"value":3.9024464331612028},"altman_z_score":{"value":3.1594696351395415},"roce":{"value":0.015933674460781137}},"source_ids":{"financial_statement_id":"1344119","income_statement_id":"1344119","balance_sheet_id":"1344119"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -9.80","12.61","29.41",6,"1 198.22","~ 904.21"],[2023,"107.40","15.81","33.83",7,"1 181.40","~ 893.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-8.87","1.47","6.55",7,"914.95","~ 750.31"],["2026. gada 1. ceturksnis"," -2.52","2.41","8.00",7,"1 117.49","~ 885.36"],["2025. gada 4. ceturksnis","19.14","3.15","10.20",8,"1 246.70","~ 961.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.41,"employees":6,"gross_salary_raw":1198.217137642189,"gross_salary_formatted":"1 198.22","net_salary_formatted":"~ 904.21","vsaoi_employee_part":"125.81","non_taxable_minimum":"231.45","iin_part":"168.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.41,"employees":6,"gross_salary_raw":1198.217137642189,"gross_salary_formatted":"1 198.22","net_salary_formatted":"~ 904.21","vsaoi_employee_part":"125.81","non_taxable_minimum":"231.45","iin_part":"168.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV98ZZZ50103401141","K","SIA","2011-04-01","Mārupes nov., Babītes pag., \"Burkāni\"",2107,105068842,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4644  ","039400","Babītes pag."," -9.80","12.61","29.41",6],[2023,"sabiedrība ar ierobežotu atbildību","4644  ","039400","Babītes pag.","107.40","15.81","33.83",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHOPPING PLUS SIA","2025. gada 4. ceturksnis","19.14","3.03","0.00","3.15","10.20","8"],["SHOPPING PLUS SIA","2026. gada 1. ceturksnis"," -2.52","1.08","14.02","2.41","8.00","7"],["SHOPPING PLUS SIA","2026. gada 2. ceturksnis","-8.87","0.25","17.17","1.47","6.55","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","extra_dividends","interest_expenses"],"data":[[36042,26025,10017,4411,632,5,4969,4969,4969,null,null,null,null],[101873,76919,24954,31803,14616,322,-21787,-21889,-21889,102,null,null,null],[167013,136252,30761,9959,20923,135,-246,-268,-268,22,10,null,null],[308386,155221,153165,28058,68877,676,55554,54768,48768,786,null,6000,null],[0,null,null,null,462,null,-484,null,-484,null,null,null,22]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","provisions","intangible_assets"],"data":[[189,8631,2,8822,8822,3106,5716,8822,null,null,null,null],[1221,19069,null,20290,21641,37816,-16175,21641,1351,1351,null,null],[1891,40027,5,41923,42797,58236,-16443,42797,874,874,1004,null],[4241,170965,16182,191388,193410,159063,32324,193410,2022,2022,2023,null],[92,20,null,112,27424,27898,-474,27424,null,27312,null,27312]]},"cash_flow_statements":{"columns":["cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[21504,21504,22,21482,21482,27312,-27302,5912,5912,92,92]]}}}