{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103410021","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103410021"},"registration_number":"50103410021","company_name":"Sabiedrība ar ierobežotu atbildību \"melaana\"","company_type":"SIA","registered_date":"2011-04-27","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,471657,-76137,196993,10,"EUR"],[2024,639380,-53120,279215,11,"EUR"],[2023,736625,190447,324513,9,"EUR"],[2022,299681,-132569,125049,8,"EUR"],[2021,375764,3495,253347,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":471657,"cogs":113659,"gross_prof":357998,"sell_exp":343766,"admin_exp":31839,"oth_op_rev":365,"oth_op_exp":57175,"interest_expenses":1720,"income_before_income_taxes":-76137,"income_after_income_taxes":-76137,"net_income":-76137},"balance_data":{"cash":84780,"accounts_receivable":10709,"cur_assets":95489,"fixed_assets":101504,"non_cur_assets":101504,"assets":196993,"cur_liab":22740,"equity":174253,"equities":196993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113659,113659,false],["net_turnover_source","gross_profit_calc",357998,357998,false],["gross_profit_calc","selling_exp",343766,343766,false],["gross_profit_calc","admin_exp",31839,31839,false],["gross_profit_calc","other_op_exp_exp",57175,57175,false]]}},"financial_ratios":{"current_ratio":{"value":4.199164467897977},"quick_ratio":{"value":4.199164467897977},"net_profit_margin":{"value":-0.1614245097602707},"roa":{"value":-0.3864959668617667},"roe":{"value":-0.43693365393996086},"debt_to_equity":{"value":0.1304999053100951,"negative_equity":false},"interest_coverage":{"value":-43.265697674418604},"asset_turnover":{"value":2.3942830455904525},"altman_z_score":{"value":5.448185015695145},"roce":{"value":-0.4270629487010267}},"source_ids":{"financial_statement_id":"2279930","income_statement_id":"2279930","balance_sheet_id":"2279930"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":639380,"cogs":145614,"gross_prof":493766,"sell_exp":378952,"admin_exp":108372,"oth_op_exp":57171,"interest_expenses":2391,"income_before_income_taxes":-53120,"income_after_income_taxes":-53120,"net_income":-53120},"balance_data":{"cash":88551,"accounts_receivable":57383,"cur_assets":145934,"fixed_assets":133281,"non_cur_assets":133281,"assets":279215,"cur_liab":28825,"non_cur_liab":70000,"equity":180390,"equities":279215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145614,145614,false],["net_turnover_source","gross_profit_calc",493766,493766,false],["gross_profit_calc","selling_exp",378952,378952,false],["gross_profit_calc","admin_exp",108372,108372,false],["gross_profit_calc","other_op_exp_exp",57171,57171,false]]}},"financial_ratios":{"current_ratio":{"value":5.06275802254987},"quick_ratio":{"value":5.06275802254987},"net_profit_margin":{"value":-0.08308048421908724},"roa":{"value":-0.19024765861432946},"roe":{"value":-0.2944730860912467},"debt_to_equity":{"value":0.5478407894007429,"negative_equity":false},"interest_coverage":{"value":-21.21664575491426},"asset_turnover":{"value":2.289919954157191},"altman_z_score":{"value":3.3354325822731514},"roce":{"value":-0.20259994408722393}},"source_ids":{"financial_statement_id":"2067463","income_statement_id":"2067463","balance_sheet_id":"2067463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":736625,"cogs":139676,"gross_prof":596949,"sell_exp":307527,"admin_exp":23525,"oth_op_exp":73523,"interest_expenses":1927,"income_before_income_taxes":190447,"income_after_income_taxes":190447,"net_income":190447},"balance_data":{"cash":102048,"accounts_receivable":76266,"inventories":5320,"cur_assets":183634,"fixed_assets":140879,"non_cur_assets":140879,"assets":324513,"cur_liab":21003,"equity":303510,"equities":324513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139676,139676,false],["net_turnover_source","gross_profit_calc",596949,596949,false],["gross_profit_calc","selling_exp",307527,307527,false],["gross_profit_calc","admin_exp",23525,23525,false],["gross_profit_calc","other_op_exp_exp",73523,73523,false]]}},"financial_ratios":{"current_ratio":{"value":8.743227158025045},"quick_ratio":{"value":8.489930009998572},"net_profit_margin":{"value":0.2585399626675717},"roa":{"value":0.5868701716109986},"roe":{"value":0.6274817963164311},"debt_to_equity":{"value":0.06920035583671048,"negative_equity":false},"interest_coverage":{"value":99.8308251167618},"asset_turnover":{"value":2.269939879141976},"altman_z_score":{"value":11.328096592104655},"roce":{"value":0.6338308457711442}},"source_ids":{"financial_statement_id":"1901461","income_statement_id":"1901461","balance_sheet_id":"1901461"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":299681,"cogs":112108,"gross_prof":187573,"sell_exp":263878,"admin_exp":6654,"oth_op_rev":3108,"oth_op_exp":51913,"interest_expenses":805,"income_before_income_taxes":-132569,"income_after_income_taxes":-132569,"net_income":-132569},"balance_data":{"cash":26983,"accounts_receivable":3559,"inventories":2184,"cur_assets":32726,"fixed_assets":92323,"non_cur_assets":92323,"assets":125049,"cur_liab":11986,"equity":113063,"equities":125049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112108,112108,false],["net_turnover_source","gross_profit_calc",187573,187573,false],["gross_profit_calc","selling_exp",263878,263878,false],["gross_profit_calc","admin_exp",6654,6654,false],["gross_profit_calc","other_op_exp_exp",51913,51913,false]]}},"financial_ratios":{"current_ratio":{"value":2.730352077423661},"quick_ratio":{"value":2.5481394960787584},"net_profit_margin":{"value":-0.4423670502968156},"roa":{"value":-1.0601364265208038},"roe":{"value":-1.1725232834791222},"debt_to_equity":{"value":0.1060116925961632,"negative_equity":false},"interest_coverage":{"value":-163.68198757763975},"asset_turnover":{"value":2.3965085686410927},"altman_z_score":{"value":3.964432758247971},"roce":{"value":-1.1654033591891246}},"source_ids":{"financial_statement_id":"1754783","income_statement_id":"1754783","balance_sheet_id":"1754783"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":375764,"cogs":102501,"gross_prof":273263,"sell_exp":238101,"admin_exp":13326,"oth_op_rev":26389,"oth_op_exp":42962,"interest_expenses":1768,"income_before_income_taxes":3495,"income_after_income_taxes":3495,"net_income":3495},"balance_data":{"cash":121075,"accounts_receivable":3341,"inventories":434,"cur_assets":124850,"fixed_assets":128497,"non_cur_assets":128497,"assets":253347,"cur_liab":7715,"equity":245632,"equities":253347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102501,102501,false],["net_turnover_source","gross_profit_calc",273263,273263,false],["gross_profit_calc","selling_exp",238101,238101,false],["gross_profit_calc","admin_exp",13326,13326,false],["gross_profit_calc","other_op_exp_exp",42962,42962,false]]}},"financial_ratios":{"current_ratio":{"value":16.182760855476346},"quick_ratio":{"value":16.12650680492547},"net_profit_margin":{"value":0.009301050659456467},"roa":{"value":0.013795308410993617},"roe":{"value":0.014228602136529442},"debt_to_equity":{"value":0.03140877410109432,"negative_equity":false},"interest_coverage":{"value":2.9768099547511313},"asset_turnover":{"value":1.4831989326891575},"altman_z_score":{"value":16.06954849115684},"roce":{"value":0.021426361386138616}},"source_ids":{"financial_statement_id":"1401283","income_statement_id":"1401283","balance_sheet_id":"1401283"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"162.16","46.35","51.97",11,"1 154.92","~ 876.54"],[2023,"84.59","21.87","37.56",9,"1 020.18","~ 790.43"],[2022,"55.04","13.95","28.94",8,"884.30","~ 664.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.59","4.08","8.18",9,"888.72","~ 732.82"],["2026. gada 2. ceturksnis","23.86","5.95","11.89",9,"1 291.79","~ 1 001.58"],["2026. gada 1. ceturksnis","14.52","5.77","11.05",9,"1 200.53","~ 940.73"],["2025. gada 4. ceturksnis","60.38","8.59","15.96",9,"1 733.97","~ 1 286.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.97,"employees":11,"gross_salary_raw":1154.9196867472021,"gross_salary_formatted":"1 154.92","net_salary_formatted":"~ 876.54","vsaoi_employee_part":"121.27","non_taxable_minimum":"248.10","iin_part":"157.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.97,"employees":11,"gross_salary_raw":1154.9196867472021,"gross_salary_formatted":"1 154.92","net_salary_formatted":"~ 876.54","vsaoi_employee_part":"121.27","non_taxable_minimum":"248.10","iin_part":"157.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2016,5,"EUR"],[2019,7,"EUR"],[2021,8,"EUR"],[2024,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV25ZZZ50103410021","K","SIA","2011-04-27","Siguldas nov., Inčukalna pag., Inčukalns, Lazdu iela 18",2141,101308214,100016768,"0801864"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","048410","Inčukalna pag.","162.16","46.35","51.97",11],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","048410","Inčukalna pag.","84.59","21.87","37.56",9],[2022,"sabiedrība ar ierobežotu atbildību","4211  ","048410","Inčukalna pag.","55.04","13.95","28.94",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELAANA SIA","2026. gada 3. ceturksnis","16.59","4.28","0.0","4.08","8.18","9"],["MELAANA SIA","2026. gada 2. ceturksnis","23.86","7.86","1.87","5.95","11.89","9"],["MELAANA SIA","2026. gada 1. ceturksnis","14.52","1.51","4.19","5.77","11.05","9"],["MELAANA SIA","2025. gada 4. ceturksnis","60.38","35.82","0.00","8.59","15.96","9"]]}}}