{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103416541","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103416541","company_name":"Sabiedrība ar ierobežotu atbildību \"VARA Holding\"","company_type":"SIA","registered_date":"2011-05-13","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,512589,405659,1756407,5,"EUR"],[2024,166242,94824,1500177,2,"EUR"],[2023,34485,19687,739550,1,"EUR"],[2022,95190,90777,564779,1,"EUR"],[2021,1791,3286,471330,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":512589,"cogs":91418,"gross_prof":421171,"admin_exp":15512,"income_before_income_taxes":405659,"income_after_income_taxes":405659,"net_income":405659},"balance_data":{"cash":112615,"accounts_receivable":127698,"inventories":14749,"cur_assets":255062,"fixed_assets":1501345,"non_cur_assets":1501345,"assets":1756407,"cur_liab":672374,"non_cur_liab":446088,"equity":637945,"equities":1756407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91418,91418,false],["net_turnover_source","gross_profit_calc",421171,421171,false],["gross_profit_calc","admin_exp",15512,15512,false],["gross_profit_calc","ebit_calc",405659,405659,false],["ebit_calc","ebt_calc",405659,405659,false]]}},"financial_ratios":{"current_ratio":{"value":0.3793454238266203},"quick_ratio":{"value":0.357409715426236},"net_profit_margin":{"value":0.7913923240646991},"roa":{"value":0.23095956688854008},"roe":{"value":0.6358839711887389},"debt_to_equity":{"value":1.7532263753144863,"negative_equity":false},"asset_turnover":{"value":0.291839533775486},"altman_z_score":{"value":1.385689644353283},"roce":{"value":0.37421277765529276}},"source_ids":{"financial_statement_id":"2340490","income_statement_id":"2340490","balance_sheet_id":"2340490"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":166242,"cogs":69827,"gross_prof":96415,"admin_exp":706,"oth_op_exp":885,"income_before_income_taxes":94824,"income_after_income_taxes":94824,"net_income":94824},"balance_data":{"cash":7258,"accounts_receivable":1334,"inventories":14749,"cur_assets":23341,"fixed_assets":1476836,"non_cur_assets":1476836,"assets":1500177,"cur_liab":828803,"non_cur_liab":439088,"equity":232286,"equities":1500177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69827,69827,false],["net_turnover_source","gross_profit_calc",96415,96415,false],["gross_profit_calc","admin_exp",706,706,false],["gross_profit_calc","other_op_exp_exp",885,885,false],["gross_profit_calc","ebit_calc",94824,94824,false]]}},"financial_ratios":{"current_ratio":{"value":0.028162301536070695},"quick_ratio":{"value":0.010366757842334064},"net_profit_margin":{"value":0.5703973725051431},"roa":{"value":0.06320854139211574},"roe":{"value":0.40822090009729384},"debt_to_equity":{"value":5.4583186244543365,"negative_equity":false},"asset_turnover":{"value":0.110814923838987},"altman_z_score":{"value":0.13011228004172007},"roce":{"value":0.1412387134443693}},"source_ids":{"financial_statement_id":"2054517","income_statement_id":"2054517","balance_sheet_id":"2054517"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34485,"cogs":13290,"gross_prof":21195,"admin_exp":401,"oth_op_exp":1107,"income_before_income_taxes":19687,"income_after_income_taxes":19687,"net_income":19687},"balance_data":{"cash":7476,"accounts_receivable":488,"inventories":14749,"cur_assets":22713,"fixed_assets":716837,"non_cur_assets":716837,"assets":739550,"cur_liab":379604,"non_cur_liab":222484,"equity":137462,"equities":739550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13290,13290,false],["net_turnover_source","gross_profit_calc",21195,21195,false],["gross_profit_calc","admin_exp",401,401,false],["gross_profit_calc","other_op_exp_exp",1107,1107,false],["gross_profit_calc","ebit_calc",19687,19687,false]]}},"financial_ratios":{"current_ratio":{"value":0.05983340533819454},"quick_ratio":{"value":0.020979757852920413},"net_profit_margin":{"value":0.570885892416993},"roa":{"value":0.026620242039077816},"roe":{"value":0.14321776199967992},"debt_to_equity":{"value":4.380032299835591,"negative_equity":false},"asset_turnover":{"value":0.046629707254411464},"altman_z_score":{"value":0.03656039005878095},"roce":{"value":0.05469431525839987}},"source_ids":{"financial_statement_id":"1904737","income_statement_id":"1904737","balance_sheet_id":"1904737"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":95190,"cogs":3176,"gross_prof":92014,"admin_exp":130,"oth_op_exp":1107,"income_before_income_taxes":90777,"income_after_income_taxes":90777,"net_income":90777},"balance_data":{"cash":67029,"accounts_receivable":10346,"inventories":14749,"cur_assets":92124,"fixed_assets":472655,"non_cur_assets":472655,"assets":564779,"cur_liab":293404,"non_cur_liab":153600,"equity":117775,"equities":564779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3176,3176,false],["net_turnover_source","gross_profit_calc",92014,92014,false],["gross_profit_calc","admin_exp",130,130,false],["gross_profit_calc","other_op_exp_exp",1107,1107,false],["gross_profit_calc","ebit_calc",90777,90777,false]]}},"financial_ratios":{"current_ratio":{"value":0.3139834494417254},"quick_ratio":{"value":0.263714877779444},"net_profit_margin":{"value":0.9536400882445635},"roa":{"value":0.1607301262971888},"roe":{"value":0.7707662916578221},"debt_to_equity":{"value":3.7954064954362132,"negative_equity":false},"asset_turnover":{"value":0.1685438020889587},"altman_z_score":{"value":0.6993530484374912},"roce":{"value":0.3345076001842469}},"source_ids":{"financial_statement_id":"1779410","income_statement_id":"1779410","balance_sheet_id":"1779410"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1791,"cogs":917,"gross_prof":874,"admin_exp":1107,"oth_op_rev":4247,"oth_op_exp":728,"income_before_income_taxes":3286,"income_after_income_taxes":3286,"net_income":3286},"balance_data":{"cash":683,"accounts_receivable":38,"cur_assets":721,"fixed_assets":470609,"non_cur_assets":470609,"assets":471330,"cur_liab":290732,"non_cur_liab":153600,"equity":26998,"equities":471330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",917,917,false],["net_turnover_source","gross_profit_calc",874,874,false],["gross_profit_calc","admin_exp",1107,1107,false],["gross_profit_calc","other_op_exp_exp",728,728,false],["gross_profit_calc","ebit_calc",961,-961,true]]}},"financial_ratios":{"current_ratio":{"value":0.0024799471678384217},"quick_ratio":{"value":0.0024799471678384217},"net_profit_margin":{"value":1.8347292015633725},"roa":{"value":0.006971760762098742},"roe":{"value":0.1217127194607008},"debt_to_equity":{"value":16.457959848877696,"negative_equity":false},"asset_turnover":{"value":0.0037998854305900326},"altman_z_score":{"value":-0.3416829477117401},"roce":{"value":0.018195107365530074}},"source_ids":{"financial_statement_id":"1779399","income_statement_id":"1779399","balance_sheet_id":"1779399"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"128.59","8.35","13.61",2,"***","***"],[2023,"11.75","1.13","1.85",1,"***","***"],[2022,"15.49","0.53","0.81",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.4","3.18","4.75",5,"928.91","~ 759.63"],["2026. gada 1. ceturksnis","17.36","3.64","5.43",5,"1 061.89","~ 848.30"],["2025. gada 4. ceturksnis","32.12","3.64","5.44",5,"1 063.85","~ 839.40"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2020-08-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,2,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV40ZZZ50103416541","K","SIA","2011-05-13","Mārupes nov., Mārupe, Lambertu iela 33B",2167,105644680,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","039200","Mārupe","128.59","8.35","13.61",2],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","039200","Mārupe","11.75","1.13","1.85",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","039200","Mārupe","15.49","0.53","0.81",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARA HOLDING SIA","2025. gada 4. ceturksnis","32.12","23.03","0.00","3.64","5.44","5"],["VARA HOLDING SIA","2026. gada 1. ceturksnis","17.36","8.28","0.00","3.64","5.43","5"],["VARA HOLDING SIA","2026. gada 2. ceturksnis","31.4","23.45","0.0","3.18","4.75","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[3973,508,3465,400,2299,948,-182,-182,-182,null],[2388,364,2024,600,2679,46,15773,15773,15773,17074],[0,null,null,null,127,null,-129,null,-129,null],[1791,917,874,1107,728,null,3286,3286,3286,4247],[95190,3176,92014,130,1107,null,90777,90777,90777,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[240,13855,14095,27609,27609,41704,3117,30648,7939,41704,null],[34,761,795,27609,27609,28404,445,4247,23712,28404,null],[518,null,518,19404,19404,19922,null,18051,1871,19922,null],[683,38,721,470609,470609,471330,290732,153600,26998,471330,null],[67029,10346,92124,472655,472655,564779,293404,153600,117775,564779,14749]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","cfi_acq_fa","cfi_net","cff_ln_rcv","cfo_dm_tax","effect_of_exchange_rate_change"],"data":[[6807,-3927,-120,2760,-911,1849,-2823,-2823,-974,1214,240,null,null,null,null,null,null],[15774,-3673,-119,11982,-47,11935,-12141,-12141,-206,240,34,null,null,null,null,null,null],[null,null,-78,-78,null,-78,null,14000,518,null,518,-78,13404,-13404,12000,null,null],[6111,-25741,-403,-20033,-406,-21449,-8537,19620,-1934,2668,734,null,null,null,28157,-204,-105],[5955,-2022,-97,3836,-1621,702,-694,-694,-161,734,573,null,null,null,null,-79,-169]]}}}