{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103417551","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103417551"},"registration_number":"50103417551","company_name":"SIA \"INTERSEC\"","company_type":"SIA","registered_date":"2011-05-17","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1317661,65800,301671,4,"EUR"],[2024,1682932,4274,361400,4,"EUR"],[2023,1791043,78332,399281,4,"EUR"],[2022,1369503,105415,379157,4,"EUR"],[2021,1255750,89355,374793,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1317661,"cogs":1060991,"gross_prof":256670,"sell_exp":20367,"admin_exp":139005,"oth_op_rev":8714,"oth_op_exp":29624,"income_before_income_taxes":76388,"provision_for_income_taxes":10588,"income_after_income_taxes":65800,"net_income":65800},"balance_data":{"cash":75347,"accounts_receivable":85002,"inventories":96938,"cur_assets":257287,"fixed_assets":44384,"non_cur_assets":44384,"assets":301671,"cur_liab":85518,"equity":216153,"equities":301671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1060991,1060991,false],["net_turnover_source","gross_profit_calc",256670,256670,false],["gross_profit_calc","selling_exp",20367,20367,false],["gross_profit_calc","admin_exp",139005,139005,false],["gross_profit_calc","other_op_exp_exp",29624,29624,false]]}},"financial_ratios":{"current_ratio":{"value":3.008571294932061},"quick_ratio":{"value":1.875032156972801},"net_profit_margin":{"value":0.04993697164900532},"roa":{"value":0.218118413768642},"roe":{"value":0.30441400304414},"debt_to_equity":{"value":0.3956364241995253,"negative_equity":false},"asset_turnover":{"value":4.367874273629218},"altman_z_score":{"value":7.222607659792962},"roce":{"value":0.35339782468899344}},"source_ids":{"financial_statement_id":"2208000","income_statement_id":"2208000","balance_sheet_id":"2208000"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1682932,"cogs":1472215,"gross_prof":210717,"sell_exp":25183,"admin_exp":124906,"oth_op_exp":27541,"income_before_income_taxes":33087,"provision_for_income_taxes":28813,"income_after_income_taxes":4274,"net_income":4274},"balance_data":{"cash":128654,"accounts_receivable":93715,"inventories":132887,"cur_assets":355256,"fixed_assets":6144,"non_cur_assets":6144,"assets":361400,"cur_liab":168697,"equity":192703,"equities":361400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1472215,1472215,false],["net_turnover_source","gross_profit_calc",210717,210717,false],["gross_profit_calc","selling_exp",25183,25183,false],["gross_profit_calc","admin_exp",124906,124906,false],["gross_profit_calc","other_op_exp_exp",27541,27541,false]]}},"financial_ratios":{"current_ratio":{"value":2.1058821437251405},"quick_ratio":{"value":1.3181562209167916},"net_profit_margin":{"value":0.00253961538552954},"roa":{"value":0.0118262313226342},"roe":{"value":0.022179208419173545},"debt_to_equity":{"value":0.8754248766236125,"negative_equity":false},"asset_turnover":{"value":4.6567017155506365},"altman_z_score":{"value":6.2333632997035915},"roce":{"value":0.17169945460112193}},"source_ids":{"financial_statement_id":"1991545","income_statement_id":"1991545","balance_sheet_id":"1991545"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1791043,"cogs":1522381,"gross_prof":268662,"sell_exp":27930,"admin_exp":108542,"oth_op_rev":6,"oth_op_exp":33003,"interest_expenses":698,"income_before_income_taxes":98495,"provision_for_income_taxes":20163,"income_after_income_taxes":78332,"net_income":78332},"balance_data":{"cash":105590,"accounts_receivable":122175,"inventories":156201,"cur_assets":383966,"fixed_assets":15315,"non_cur_assets":15315,"assets":399281,"cur_liab":95602,"equity":303679,"equities":399281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1522381,1522381,false],["net_turnover_source","gross_profit_calc",268662,268662,false],["gross_profit_calc","selling_exp",27930,27930,false],["gross_profit_calc","admin_exp",108542,108542,false],["gross_profit_calc","other_op_exp_exp",33003,33003,false]]}},"financial_ratios":{"current_ratio":{"value":4.016296730193929},"quick_ratio":{"value":2.382429237882053},"net_profit_margin":{"value":0.043735410037614955},"roa":{"value":0.19618263829233046},"roe":{"value":0.2579434205196935},"debt_to_equity":{"value":0.31481268049486466,"negative_equity":false},"interest_coverage":{"value":142.11031518624642},"asset_turnover":{"value":4.485670492710647},"altman_z_score":{"value":7.744716391895936},"roce":{"value":0.3266376667467951}},"source_ids":{"financial_statement_id":"1866897","income_statement_id":"1866897","balance_sheet_id":"1866897"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1369503,"cogs":1110344,"gross_prof":259159,"sell_exp":26260,"admin_exp":91672,"oth_op_rev":40,"oth_op_exp":27649,"interest_expenses":553,"income_before_income_taxes":113065,"provision_for_income_taxes":7650,"income_after_income_taxes":105415,"net_income":105415},"balance_data":{"cash":84865,"accounts_receivable":89540,"inventories":178445,"cur_assets":352850,"fixed_assets":26307,"non_cur_assets":26307,"assets":379157,"cur_liab":66622,"non_cur_liab":11189,"equity":301346,"equities":379157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1110344,1110344,false],["net_turnover_source","gross_profit_calc",259159,259159,false],["gross_profit_calc","selling_exp",26260,26260,false],["gross_profit_calc","admin_exp",91672,91672,false],["gross_profit_calc","other_op_exp_exp",27649,27649,false]]}},"financial_ratios":{"current_ratio":{"value":5.296298520008405},"quick_ratio":{"value":2.6178289453934136},"net_profit_margin":{"value":0.07697317932125743},"roa":{"value":0.2780246705190726},"roe":{"value":0.34981383525913734},"debt_to_equity":{"value":0.25821149110988695,"negative_equity":false},"interest_coverage":{"value":205.45750452079565},"asset_turnover":{"value":3.611968129297362},"altman_z_score":{"value":7.3768054718819585},"roce":{"value":0.3635368838690067}},"source_ids":{"financial_statement_id":"1479001","income_statement_id":"1479001","balance_sheet_id":"1479001"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1255750,"cogs":1029573,"gross_prof":226177,"sell_exp":16902,"admin_exp":84894,"oth_op_rev":92,"oth_op_exp":33144,"interest_expenses":649,"income_before_income_taxes":90680,"provision_for_income_taxes":1325,"income_after_income_taxes":89355,"net_income":89355},"balance_data":{"cash":115783,"accounts_receivable":75473,"inventories":149566,"cur_assets":340822,"fixed_assets":33971,"non_cur_assets":33971,"assets":374793,"cur_liab":130893,"non_cur_liab":17368,"equity":226532,"equities":374793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1029573,1029573,false],["net_turnover_source","gross_profit_calc",226177,226177,false],["gross_profit_calc","selling_exp",16902,16902,false],["gross_profit_calc","admin_exp",84894,84894,false],["gross_profit_calc","other_op_exp_exp",33144,33144,false]]}},"financial_ratios":{"current_ratio":{"value":2.6038214419411276},"quick_ratio":{"value":1.4611629346107127},"net_profit_margin":{"value":0.07115667927533346},"roa":{"value":0.23841160320496915},"roe":{"value":0.39444758356435294},"debt_to_equity":{"value":0.6544814860593647,"negative_equity":false},"interest_coverage":{"value":140.72265023112482},"asset_turnover":{"value":3.3505161515823403},"altman_z_score":{"value":5.656202438436237},"roce":{"value":0.3744526445264453}},"source_ids":{"financial_statement_id":"1350158","income_statement_id":"1350158","balance_sheet_id":"1350158"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.14","15.77","29.61",4,"1 809.55","~ 1 295.64"],[2023,"15.34","13.48","25.60",4,"1 564.49","~ 1 138.29"],[2022,"39.00","11.52","22.28",4,"1 361.59","~ 974.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","32.24","4.24","8.5",4,"2 077.83","~ 1 525.70"],["2026. gada 2. ceturksnis","61.42","4.15","8.37",4,"2 046.05","~ 1 504.51"],["2026. gada 1. ceturksnis","37.22","4.12","8.28",4,"2 024.05","~ 1 489.84"],["2025. gada 4. ceturksnis","35.46","4.03","8.08",4,"1 975.16","~ 1 447.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.61,"employees":4,"gross_salary_raw":1809.548254620123,"gross_salary_formatted":"1 809.55","net_salary_formatted":"~ 1 295.64","vsaoi_employee_part":"190.00","non_taxable_minimum":"0.00","iin_part":"323.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.61,"employees":4,"gross_salary_raw":1809.548254620123,"gross_salary_formatted":"1 809.55","net_salary_formatted":"~ 1 295.64","vsaoi_employee_part":"190.00","non_taxable_minimum":"0.00","iin_part":"323.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-03-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2011,2,"LVL"],[2014,4,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ50103417551","K","SIA","2011-05-17","Rīga, Brīvības gatve 224A",1039,106691450,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650  ","010094","Vidzemes priekšpilsēta","6.14","15.77","29.61",4],[2023,"sabiedrība ar ierobežotu atbildību","4652  ","010094","Vidzemes priekšpilsēta","15.34","13.48","25.60",4],[2022,"sabiedrība ar ierobežotu atbildību","4652  ","010094","Vidzemes priekšpilsēta","39.00","11.52","22.28",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTERSEC SIA","2026. gada 3. ceturksnis","32.24","14.25","0.0","4.24","8.5","4"],["INTERSEC SIA","2026. gada 2. ceturksnis","61.42","46.19","0.0","4.15","8.37","4"],["INTERSEC SIA","2026. gada 1. ceturksnis","37.22","20.45","0.00","4.12","8.28","4"],["INTERSEC SIA","2025. gada 4. ceturksnis","35.46","22.46","0.00","4.03","8.08","4"]]}}}