{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103419961","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103419961"},"registration_number":"50103419961","company_name":"SIA \"Integrētie radio risinājumi\"","company_type":"SIA","registered_date":"2011-05-23","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-166344,249651,2,"EUR"],[2024,0,-99533,417451,2,"EUR"],[2023,8826,-55575,515063,2,"EUR"],[2022,7421,561324,566420,2,"EUR"],[2021,9000,425,32170,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":39047,"admin_exp":95715,"oth_op_rev":25,"oth_op_exp":34975,"other_long_term_investment_earnings":3244,"other_interest_revenues":272,"income_before_income_taxes":-166196,"provision_for_income_taxes":148,"income_after_income_taxes":-166344,"net_income":-166344},"balance_data":{"cash":14033,"marketable_securities":91620,"accounts_receivable":134581,"cur_assets":240234,"fixed_assets":9417,"non_cur_assets":9417,"assets":249651,"cur_liab":7705,"equity":241946,"equities":249651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",39047,39047,false],["gross_profit_calc","admin_exp",95715,95715,false],["gross_profit_calc","other_op_exp_exp",34975,34975,false],["gross_profit_calc","ebit_calc",169737,-169737,true],["other_op_rev_source","ebit_calc",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":31.178974691758597},"quick_ratio":{"value":31.178974691758597},"roa":{"value":-0.6663061634041122},"roe":{"value":-0.6875253155662834},"debt_to_equity":{"value":0.03184594909607929,"negative_equity":false},"altman_z_score":{"value":12.608803679597978},"roce":{"value":-0.6869136088218032}},"source_ids":{"financial_statement_id":"2209570","income_statement_id":"2209570","balance_sheet_id":"2209570"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":4997,"admin_exp":94018,"oth_op_rev":1793,"oth_op_exp":8452,"other_long_term_investment_earnings":5299,"other_interest_revenues":894,"income_before_income_taxes":-99481,"provision_for_income_taxes":52,"income_after_income_taxes":-99533,"net_income":-99533},"balance_data":{"cash":101354,"marketable_securities":120373,"accounts_receivable":182864,"inventories":2000,"cur_assets":406591,"fixed_assets":10860,"non_cur_assets":10860,"assets":417451,"cur_liab":8234,"non_cur_liab":927,"equity":408290,"equities":417451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",4997,4997,false],["gross_profit_calc","admin_exp",94018,94018,false],["gross_profit_calc","other_op_exp_exp",8452,8452,false],["gross_profit_calc","ebit_calc",107467,-107467,true],["other_op_rev_source","ebit_calc",1793,1793,false]]}},"financial_ratios":{"current_ratio":{"value":49.379523925188245},"quick_ratio":{"value":49.13662861306777},"roa":{"value":-0.2384303786552194},"roe":{"value":-0.2437801562614808},"debt_to_equity":{"value":0.02243748316147836,"negative_equity":false},"altman_z_score":{"value":19.49087812572902},"roce":{"value":-0.24310084869396922}},"source_ids":{"financial_statement_id":"2036424","income_statement_id":"2036424","balance_sheet_id":"2036424"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8826,"gross_prof":8826,"sell_exp":20425,"admin_exp":84720,"oth_op_rev":33907,"oth_op_exp":7404,"other_long_term_investment_earnings":13662,"other_interest_revenues":579,"income_before_income_taxes":-55575,"income_after_income_taxes":-55575,"net_income":-55575},"balance_data":{"cash":333028,"marketable_securities":118230,"accounts_receivable":54336,"inventories":1400,"cur_assets":506994,"fixed_assets":8069,"non_cur_assets":8069,"assets":515063,"cur_liab":7240,"equity":507823,"equities":515063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",8826,8826,false],["gross_profit_calc","selling_exp",20425,20425,false],["gross_profit_calc","admin_exp",84720,84720,false],["gross_profit_calc","other_op_exp_exp",7404,7404,false],["gross_profit_calc","ebit_calc",103723,-103723,true]]}},"financial_ratios":{"current_ratio":{"value":70.0267955801105},"quick_ratio":{"value":69.83342541436464},"net_profit_margin":{"value":-6.296736913664174},"roa":{"value":-0.10789942201245284},"roe":{"value":-0.10943773716432693},"debt_to_equity":{"value":0.014256935979662206,"negative_equity":false},"asset_turnover":{"value":0.017135767857524225},"altman_z_score":{"value":30.671986324480415},"roce":{"value":-0.10943773716432693}},"source_ids":{"financial_statement_id":"1883504","income_statement_id":"1883504","balance_sheet_id":"1883504"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7421,"gross_prof":7421,"admin_exp":50079,"oth_op_rev":90,"oth_op_exp":19191,"equity_investment_earnings":613571,"other_long_term_investment_earnings":9458,"other_interest_revenues":110,"interest_expenses":56,"income_before_income_taxes":561324,"income_after_income_taxes":561324,"net_income":561324},"balance_data":{"cash":307020,"marketable_securities":81996,"accounts_receivable":24748,"inventories":1800,"cur_assets":415564,"investments":150000,"fixed_assets":856,"non_cur_assets":150856,"assets":566420,"cur_liab":3022,"equity":563398,"equities":566420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",7421,7421,false],["gross_profit_calc","admin_exp",50079,50079,false],["gross_profit_calc","other_op_exp_exp",19191,19191,false],["gross_profit_calc","ebit_calc",61849,-61849,true],["other_op_rev_source","ebit_calc",90,90,false]]}},"financial_ratios":{"current_ratio":{"value":137.51290536068828},"quick_ratio":{"value":136.91727332892125},"net_profit_margin":{"value":75.63994070879936},"roa":{"value":0.9910031425444017},"roe":{"value":0.9963187657748164},"debt_to_equity":{"value":0.005363881305932928,"negative_equity":false},"interest_coverage":{"value":10024.642857142857},"asset_turnover":{"value":0.013101585395995903},"altman_z_score":{"value":82.75863357344097},"roce":{"value":0.9964181626487847}},"source_ids":{"financial_statement_id":"1727279","income_statement_id":"1727279","balance_sheet_id":"1727279"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9000,"gross_prof":9000,"admin_exp":8249,"oth_op_rev":30,"oth_op_exp":356,"income_before_income_taxes":425,"income_after_income_taxes":425,"net_income":425},"balance_data":{"cash":101,"accounts_receivable":32069,"cur_assets":32170,"assets":32170,"cur_liab":29956,"provisions":140,"equity":2074,"equities":32170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",9000,9000,false],["gross_profit_calc","admin_exp",8249,8249,false],["gross_profit_calc","other_op_exp_exp",356,356,false],["gross_profit_calc","ebit_calc",395,395,false],["other_op_rev_source","ebit_calc",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":1.0739083989851783},"quick_ratio":{"value":1.0739083989851783},"net_profit_margin":{"value":0.04722222222222222},"roa":{"value":0.013211066210755362},"roe":{"value":0.20491803278688525},"debt_to_equity":{"value":14.443587270973964,"negative_equity":false},"asset_turnover":{"value":0.27976375505129003},"altman_z_score":{"value":0.4532810422190864},"roce":{"value":0.1919602529358627}},"source_ids":{"financial_statement_id":"1356754","income_statement_id":"1356754","balance_sheet_id":"1356754"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.68","7.50","5.71",2,"***","***"],[2023,"14.06","7.15","5.05",2,"***","***"],[2022,"8.08","4.22","3.22",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.25","1.17","1.64",3,"534.53","~ 478.41"],["2026. gada 2. ceturksnis","2.0","0.99","0.7",2,"***","***"],["2026. gada 1. ceturksnis","1.89","1.14","0.68",2,"***","***"],["2025. gada 4. ceturksnis","3.16","1.62","1.51",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,2,"EUR"],[2017,2,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV44ZZZ50103419961","K","SIA","2011-05-23","Rīga, Krasta iela 44",1003,101843662,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","13.68","7.50","5.71",2],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","14.06","7.15","5.05",2],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","8.08","4.22","3.22",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTEGRĒTIE RADIO RISINĀJUMI SIA","2026. gada 3. ceturksnis","5.25","7.26","4.89","1.17","1.64","3"],["INTEGRĒTIE RADIO RISINĀJUMI SIA","2026. gada 2. ceturksnis","2.0","0.27","0.0","0.99","0.7","2"],["INTEGRĒTIE RADIO RISINĀJUMI SIA","2026. gada 1. ceturksnis","1.89","0.00","0.00","1.14","0.68","2"],["INTEGRĒTIE RADIO RISINĀJUMI SIA","2025. gada 4. ceturksnis","3.16","0.00","0.00","1.62","1.51","2"]]}}}