{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103422181","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103422181","company_name":"SIA \"Roxel Trade\"","company_type":"SIA","registered_date":"2011-05-27","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,856608,-15317,74956,34,"EUR"],[2024,744970,-46738,62143,33,"EUR"],[2023,720758,110351,80557,32,"EUR"],[2022,644115,-33153,10113,28,"EUR"],[2021,300783,-56626,6566,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":856608,"cogs":780894,"gross_prof":75714,"sell_exp":18317,"admin_exp":11475,"oth_op_rev":18289,"oth_op_exp":79528,"income_before_income_taxes":-15317,"income_after_income_taxes":-15317,"net_income":-15317},"balance_data":{"cash":20507,"accounts_receivable":3426,"cur_assets":23933,"fixed_assets":51023,"non_cur_assets":51023,"assets":74956,"cur_liab":116766,"equity":-41810,"equities":74956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",780894,780894,false],["net_turnover_source","gross_profit_calc",75714,75714,false],["gross_profit_calc","selling_exp",18317,18317,false],["gross_profit_calc","admin_exp",11475,11475,false],["gross_profit_calc","other_op_exp_exp",79528,79528,false]]}},"financial_ratios":{"current_ratio":{"value":0.2049654865286128},"quick_ratio":{"value":0.2049654865286128},"net_profit_margin":{"value":-0.017880991071762112},"roa":{"value":-0.20434654997598592},"roe":{"value":0.36634776369289646},"debt_to_equity":{"value":-2.792776847644104,"negative_equity":true},"asset_turnover":{"value":11.428144511446716},"altman_z_score":{"value":9.259539655467066},"roce":{"value":0.36634776369289646}},"source_ids":{"financial_statement_id":"2348149","income_statement_id":"2348149","balance_sheet_id":"2348149"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":744970,"cogs":731408,"gross_prof":13562,"sell_exp":15265,"admin_exp":11105,"oth_op_exp":33930,"income_before_income_taxes":-46738,"income_after_income_taxes":-46738,"net_income":-46738},"balance_data":{"cash":12101,"accounts_receivable":1625,"cur_assets":13726,"fixed_assets":48417,"non_cur_assets":48417,"assets":62143,"cur_liab":88636,"equity":-26493,"equities":62143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",731408,731408,false],["net_turnover_source","gross_profit_calc",13562,13562,false],["gross_profit_calc","selling_exp",15265,15265,false],["gross_profit_calc","admin_exp",11105,11105,false],["gross_profit_calc","other_op_exp_exp",33930,33930,false]]}},"financial_ratios":{"current_ratio":{"value":0.15485807121259984},"quick_ratio":{"value":0.15485807121259984},"net_profit_margin":{"value":-0.06273809683611421},"roa":{"value":-0.7521040181516824},"roe":{"value":1.7641641188238402},"debt_to_equity":{"value":-3.3456384705393876,"negative_equity":true},"asset_turnover":{"value":11.987995429895564},"altman_z_score":{"value":8.276295536469313},"roce":{"value":1.7641641188238402}},"source_ids":{"financial_statement_id":"2039116","income_statement_id":"2039116","balance_sheet_id":"2039116"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":720758,"cogs":521316,"gross_prof":199442,"sell_exp":57408,"admin_exp":8973,"oth_op_exp":22710,"income_before_income_taxes":110351,"income_after_income_taxes":110351,"net_income":110351},"balance_data":{"cash":71631,"accounts_receivable":1691,"cur_assets":73322,"fixed_assets":7235,"non_cur_assets":7235,"assets":80557,"cur_liab":60312,"equity":20245,"equities":80557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",521316,521316,false],["net_turnover_source","gross_profit_calc",199442,199442,false],["gross_profit_calc","selling_exp",57408,57408,false],["gross_profit_calc","admin_exp",8973,8973,false],["gross_profit_calc","other_op_exp_exp",22710,22710,false]]}},"financial_ratios":{"current_ratio":{"value":1.2157116328425521},"quick_ratio":{"value":1.2157116328425521},"net_profit_margin":{"value":0.1531040931907797},"roa":{"value":1.36984991993247},"roe":{"value":5.450777969869104},"debt_to_equity":{"value":2.979105952086935,"negative_equity":false},"asset_turnover":{"value":8.947180257457452},"altman_z_score":{"value":13.655049275011173},"roce":{"value":5.450777969869104}},"source_ids":{"financial_statement_id":"1926588","income_statement_id":"1926588","balance_sheet_id":"1926588"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":644115,"cogs":397168,"gross_prof":246947,"sell_exp":173360,"admin_exp":10231,"oth_op_exp":96509,"income_before_income_taxes":-33153,"income_after_income_taxes":-33153,"net_income":-33153},"balance_data":{"cash":4381,"accounts_receivable":866,"cur_assets":5247,"fixed_assets":4866,"non_cur_assets":4866,"assets":10113,"cur_liab":100219,"equity":-90106,"equities":10113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397168,397168,false],["net_turnover_source","gross_profit_calc",246947,246947,false],["gross_profit_calc","selling_exp",173360,173360,false],["gross_profit_calc","admin_exp",10231,10231,false],["gross_profit_calc","other_op_exp_exp",96509,96509,false]]}},"financial_ratios":{"current_ratio":{"value":0.05235534180145481},"quick_ratio":{"value":0.05235534180145481},"net_profit_margin":{"value":-0.0514706224820102},"roa":{"value":-3.27825571047167},"roe":{"value":0.36793332297516257},"debt_to_equity":{"value":-1.1122344793909396,"negative_equity":true},"asset_turnover":{"value":63.6917828537526},"altman_z_score":{"value":38.72113517062323},"roce":{"value":0.36793332297516257}},"source_ids":{"financial_statement_id":"1744179","income_statement_id":"1744179","balance_sheet_id":"1744179"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":300783,"cogs":203834,"gross_prof":96949,"sell_exp":104964,"admin_exp":4368,"oth_op_exp":44243,"income_before_income_taxes":-56626,"income_after_income_taxes":-56626,"net_income":-56626},"balance_data":{"cash":1928,"accounts_receivable":1095,"cur_assets":3023,"fixed_assets":3543,"non_cur_assets":3543,"assets":6566,"cur_liab":63519,"equity":-56953,"equities":6566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",203834,203834,false],["net_turnover_source","gross_profit_calc",96949,96949,false],["gross_profit_calc","selling_exp",104964,104964,false],["gross_profit_calc","admin_exp",4368,4368,false],["gross_profit_calc","other_op_exp_exp",44243,44243,false]]}},"financial_ratios":{"current_ratio":{"value":0.047592059068940006},"quick_ratio":{"value":0.047592059068940006},"net_profit_margin":{"value":-0.1882619695926964},"roa":{"value":-8.624124276576302},"roe":{"value":0.9942584236124524},"debt_to_equity":{"value":-1.115288044527944,"negative_equity":true},"asset_turnover":{"value":45.8091684434968},"altman_z_score":{"value":4.59289922253123},"roce":{"value":0.9942584236124524}},"source_ids":{"financial_statement_id":"1410463","income_statement_id":"1410463","balance_sheet_id":"1410463"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"180.52","30.41","76.32",30,"621.88","~ 535.89"],[2023,"147.27","19.12","51.03",32,"389.82","~ 348.89"],[2022,"78.77","11.72","30.98",26,"291.27","~ 260.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","48.19","5.99","21.82",33,"646.54","~ 571.34"],["2026. gada 1. ceturksnis","37.80","4.37","17.88",30,"582.77","~ 521.58"],["2025. gada 4. ceturksnis","47.63","6.49","23.83",30,"776.70","~ 647.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.32,"employees":30,"gross_salary_raw":621.8832502200058,"gross_salary_formatted":"621.88","net_salary_formatted":"~ 535.89","vsaoi_employee_part":"65.30","non_taxable_minimum":"453.12","iin_part":"20.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.32,"employees":30,"gross_salary_raw":621.8832502200058,"gross_salary_formatted":"621.88","net_salary_formatted":"~ 535.89","vsaoi_employee_part":"65.30","non_taxable_minimum":"453.12","iin_part":"20.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3550,"EUR","2026-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-09-14","SIA \"Absolutcar service\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV50ZZZ50103422181","K","SIA","2011-05-27","Jūrmala, Dubultu prospekts 5",2015,101711707,100003036,"0004000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010095","Zemgales priekšpilsēta","180.52","30.41","76.32",30],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","147.27","19.12","51.03",32],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","78.77","11.72","30.98",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROXEL TRADE SIA","2025. gada 4. ceturksnis","47.63","17.28","0.00","6.49","23.83","30"],["ROXEL TRADE SIA","2026. gada 1. ceturksnis","37.80","15.52","0.00","4.37","17.88","30"],["ROXEL TRADE SIA","2026. gada 2. ceturksnis","48.19","20.21","0.0","5.99","21.82","33"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-28",17416,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2024-11-20",8118.05,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-06-07",1175,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[10760,6789,3971,5990,3799,124221,17,65,118321,103,118218,118218],[12903,11549,1354,2722,4359,16082,20453,null,-10098,null,-10098,-10098],[300783,203834,96949,104964,4368,null,44243,null,-56626,null,-56626,-56626],[450089,451774,-1685,null,135,null,null,null,-1820,null,null,-1820],[644115,397168,246947,173360,10231,null,96509,null,-33153,null,-33153,-33153]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1,39104,1331,40436,472,472,40908,31135,9773,40908],[2,2710,1331,4043,160,160,4203,4530,-327,4203],[1928,1095,null,3023,3543,3543,6566,63519,-56953,6566],[10,309,null,319,null,null,319,139,180,319],[4381,866,null,5247,4866,4866,10113,100219,-90106,10113]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","cfo_dm_oth","at_beginning_of_year"],"data":[[450089,452079,-1990,-1990,-1990,2000,2000,10,10,null,null],[null,171,-1,null,null,null,null,-1,9,170,10],[null,null,null,null,null,null,null,null,9,null,9],[null,null,null,null,null,null,null,null,9,null,9],[null,null,null,null,null,null,null,null,9,null,9]]}}}