{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103422571","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103422571"},"registration_number":"50103422571","company_name":"Sabiedrība ar ierobežotu atbildību \"KLAD RE\"","company_type":"SIA","registered_date":"2011-05-30","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,991379,-85122,148669,27,"EUR"],[2024,802566,66667,197591,20,"EUR"],[2023,776157,36342,130318,21,"EUR"],[2022,594915,28867,117738,16,"EUR"],[2021,474005,48944,103668,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":991379,"mat_exp":568213,"labour_exp":349421,"dep_exp":33590,"oth_op_exp":125277,"income_before_income_taxes":-85122,"income_after_income_taxes":-85122,"net_income":-85122},"balance_data":{"cash":72931,"accounts_receivable":21337,"inventories":7001,"cur_assets":101269,"fixed_assets":47400,"non_cur_assets":47400,"assets":148669,"cur_liab":68759,"non_cur_liab":91,"equity":79819,"equities":148669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",991379,991379,false],["total_rev_calc","material_costs_exp",568213,568213,false],["total_rev_calc","labour_costs_exp",349421,349421,false],["total_rev_calc","other_op_costs_exp",125277,125277,false],["total_rev_calc","ebitda_calc",51532,-51532,true]]}},"financial_ratios":{"current_ratio":{"value":1.4728108320365334},"quick_ratio":{"value":1.3709914338486597},"net_profit_margin":{"value":-0.08586221818295525},"roa":{"value":-0.5725605203505775},"roe":{"value":-1.0664378155576992},"debt_to_equity":{"value":0.862576579511144,"negative_equity":false},"asset_turnover":{"value":6.66836394944474},"altman_z_score":{"value":5.974530419087915},"roce":{"value":-1.0652233762983356}},"source_ids":{"financial_statement_id":"2300606","income_statement_id":"2300606","balance_sheet_id":"2300606"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":802566,"mat_exp":407620,"labour_exp":190219,"dep_exp":26312,"oth_op_exp":111748,"income_before_income_taxes":66667,"income_after_income_taxes":66667,"net_income":66667},"balance_data":{"cash":116820,"accounts_receivable":16406,"inventories":1639,"cur_assets":134865,"fixed_assets":62726,"non_cur_assets":62726,"assets":197591,"cur_liab":32650,"equity":164941,"equities":197591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",802566,802566,false],["total_rev_calc","material_costs_exp",407620,407620,false],["total_rev_calc","labour_costs_exp",190219,190219,false],["total_rev_calc","other_op_costs_exp",111748,111748,false],["total_rev_calc","ebitda_calc",92979,92979,false]]}},"financial_ratios":{"current_ratio":{"value":4.1306278713629405},"quick_ratio":{"value":4.080428790199081},"net_profit_margin":{"value":0.08306731159804925},"roa":{"value":0.3373989706008877},"roe":{"value":0.4041869516978798},"debt_to_equity":{"value":0.19794956984618742,"negative_equity":false},"asset_turnover":{"value":4.061753824819957},"altman_z_score":{"value":8.301631261154698},"roce":{"value":0.4041869516978798}},"source_ids":{"financial_statement_id":"2067483","income_statement_id":"2067483","balance_sheet_id":"2067483"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":776157,"mat_exp":421918,"labour_exp":174514,"dep_exp":28432,"oth_op_exp":114951,"income_before_income_taxes":36342,"income_after_income_taxes":36342,"net_income":36342},"balance_data":{"cash":61060,"accounts_receivable":15306,"inventories":2116,"cur_assets":78482,"fixed_assets":51836,"non_cur_assets":51836,"assets":130318,"cur_liab":32044,"equity":98274,"equities":130318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",776157,776157,false],["total_rev_calc","material_costs_exp",421918,421918,false],["total_rev_calc","labour_costs_exp",174514,174514,false],["total_rev_calc","other_op_costs_exp",114951,114951,false],["total_rev_calc","ebitda_calc",64774,64774,false]]}},"financial_ratios":{"current_ratio":{"value":2.4491948570715265},"quick_ratio":{"value":2.3831606541006116},"net_profit_margin":{"value":0.04682300101654691},"roa":{"value":0.2788716831136144},"roe":{"value":0.36980279626350815},"debt_to_equity":{"value":0.32606793251521254,"negative_equity":false},"asset_turnover":{"value":5.955869488482021},"altman_z_score":{"value":8.992716132569363},"roce":{"value":0.36980279626350815}},"source_ids":{"financial_statement_id":"1920025","income_statement_id":"1920025","balance_sheet_id":"1920025"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":594915,"oth_op_rev":8232,"mat_exp":355145,"labour_exp":103667,"dep_exp":28857,"oth_op_exp":86611,"income_before_income_taxes":28867,"income_after_income_taxes":28867,"net_income":28867},"balance_data":{"cash":22299,"accounts_receivable":18892,"inventories":6314,"cur_assets":47505,"fixed_assets":70233,"non_cur_assets":70233,"assets":117738,"cur_liab":56793,"equity":60945,"equities":117738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",594915,594915,false],["other_rev_source","total_rev_calc",8232,8232,false],["total_rev_calc","material_costs_exp",355145,355145,false],["total_rev_calc","labour_costs_exp",103667,103667,false],["total_rev_calc","other_op_costs_exp",86611,86611,false]]}},"financial_ratios":{"current_ratio":{"value":0.836458718504041},"quick_ratio":{"value":0.7252830454457415},"net_profit_margin":{"value":0.048522898229158784},"roa":{"value":0.24517997587864582},"roe":{"value":0.4736565756009517},"debt_to_equity":{"value":0.9318730002461235,"negative_equity":false},"asset_turnover":{"value":5.052871630229832},"altman_z_score":{"value":6.637117888527337},"roce":{"value":0.4736565756009517}},"source_ids":{"financial_statement_id":"1723209","income_statement_id":"1723209","balance_sheet_id":"1723209"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":474005,"oth_op_rev":93260,"mat_exp":359575,"labour_exp":68800,"dep_exp":19117,"oth_op_exp":70829,"income_before_income_taxes":48944,"income_after_income_taxes":48944,"net_income":48944},"balance_data":{"cash":7737,"accounts_receivable":10767,"inventories":6095,"cur_assets":24599,"fixed_assets":79069,"non_cur_assets":79069,"assets":103668,"cur_liab":71590,"equity":32078,"equities":103668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",474005,474005,false],["other_rev_source","total_rev_calc",93260,93260,false],["total_rev_calc","material_costs_exp",359575,359575,false],["total_rev_calc","labour_costs_exp",68800,68800,false],["total_rev_calc","other_op_costs_exp",70829,70829,false]]}},"financial_ratios":{"current_ratio":{"value":0.3436094426595893},"quick_ratio":{"value":0.2584718536108395},"net_profit_margin":{"value":0.10325629476482316},"roa":{"value":0.4721225450476521},"roe":{"value":1.5257809090342291},"debt_to_equity":{"value":2.231747615187979,"negative_equity":false},"asset_turnover":{"value":4.5723366902033415},"altman_z_score":{"value":6.155353073446726},"roce":{"value":1.5257809090342291}},"source_ids":{"financial_statement_id":"1393449","income_statement_id":"1393449","balance_sheet_id":"1393449"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"147.01","20.68","51.92",19,"667.99","~ 565.36"],[2023,"130.05","15.62","46.40",20,"567.13","~ 500.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","68.29","12.27","34.08",28,"1 190.13","~ 933.80"],["2026. gada 1. ceturksnis","63.31","10.11","28.37",30,"924.68","~ 756.80"],["2025. gada 4. ceturksnis","70.05","11.51","29.91",30,"974.87","~ 780.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.92,"employees":19,"gross_salary_raw":667.9944213717044,"gross_salary_formatted":"667.99","net_salary_formatted":"~ 565.36","vsaoi_employee_part":"70.14","non_taxable_minimum":"435.39","iin_part":"32.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.92,"employees":19,"gross_salary_raw":667.9944213717044,"gross_salary_formatted":"667.99","net_salary_formatted":"~ 565.36","vsaoi_employee_part":"70.14","non_taxable_minimum":"435.39","iin_part":"32.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50000,"EUR","2016-07-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,22,"EUR"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ50103422571","K","SIA","2011-05-30","Ropažu nov., Stopiņu pag., Ulbroka, Institūta iela 6 - 13",2130,114844073,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","044420","Stopiņu pag.","147.01","20.68","51.92",19],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","044420","Stopiņu pag.","130.05","15.62","46.40",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLAD RE SIA","2025. gada 4. ceturksnis","70.05","28.59","0.00","11.51","29.91","30"],["KLAD RE SIA","2026. gada 1. ceturksnis","63.31","24.80","0.00","10.11","28.37","30"],["KLAD RE SIA","2026. gada 2. ceturksnis","68.29","21.9","0.0","12.27","34.08","28"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[667793,409655,158367,11676,78585,9510,9510,9510,null],[539697,376875,110676,12468,77022,-37344,-37344,-37344,null],[21181,null,3075,18698,139,-731,null,-731,null],[474005,359575,68800,19117,70829,48944,48944,48944,93260],[594915,355145,103667,28857,86611,28867,28867,28867,8232]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5450,16941,8122,30513,23853,23853,54366,33888,20478,54366],[2571,7790,7766,18127,47874,47874,66001,82867,-16866,66001],[73,450,398,921,393,393,1314,2044,-730,1314],[7737,10767,6095,24599,79069,79069,103668,71590,32078,103668],[22299,18892,6314,47505,70233,70233,117738,56793,60945,117738]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_end_of_year","at_beginning_of_year","cff_ln_rcv","cff_ln_repay"],"data":[[20731,7901,-12757,73,73,73,73,73,null,null,null],[40464,17209,-23285,null,null,null,30,30,73,null,null],[50930,47812,2938,null,null,null,180,210,30,null,null],[273185,149111,123480,null,3,null,597,896,299,9000,-9000],[639689,443747,208819,null,null,null,-710,186,896,15500,3000]]}}}