{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103427761","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103427761"},"registration_number":"50103427761","company_name":"SIA \"FIZIOTERAPIJAS STUDIJA-TORE\"","company_type":"SIA","registered_date":"2011-06-14","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,100180,17856,35511,7,"EUR"],[2024,61477,-10294,10142,7,"EUR"],[2023,70384,2752,17268,7,"EUR"],[2022,53505,1349,11821,6,"EUR"],[2021,41531,-6115,8460,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":100180,"cogs":77830,"gross_prof":22350,"sell_exp":657,"admin_exp":3660,"oth_op_exp":177,"income_before_income_taxes":17856,"income_after_income_taxes":17856,"net_income":17856},"balance_data":{"cash":28568,"accounts_receivable":6831,"cur_assets":35399,"fixed_assets":112,"non_cur_assets":112,"assets":35511,"cur_liab":26283,"equity":9228,"equities":35511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77830,77830,false],["net_turnover_source","gross_profit_calc",22350,22350,false],["gross_profit_calc","selling_exp",657,657,false],["gross_profit_calc","admin_exp",3660,3660,false],["gross_profit_calc","other_op_exp_exp",177,177,false]]}},"financial_ratios":{"current_ratio":{"value":1.3468401628429023},"quick_ratio":{"value":1.3468401628429023},"net_profit_margin":{"value":0.17823916949490917},"roa":{"value":0.502830108980316},"roe":{"value":1.9349804941482445},"debt_to_equity":{"value":2.848179453836151,"negative_equity":false},"asset_turnover":{"value":2.8210976880403256},"altman_z_score":{"value":4.929375828413825},"roce":{"value":1.9349804941482445}},"source_ids":{"financial_statement_id":"2321642","income_statement_id":"2321642","balance_sheet_id":"2321642"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":61477,"cogs":68903,"gross_prof":-7426,"sell_exp":321,"admin_exp":2414,"oth_op_exp":133,"income_before_income_taxes":-10294,"income_after_income_taxes":-10294,"net_income":-10294},"balance_data":{"cash":4241,"accounts_receivable":5518,"cur_assets":9759,"fixed_assets":383,"non_cur_assets":383,"assets":10142,"cur_liab":18769,"equity":-8627,"equities":10142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68903,68903,false],["net_turnover_source","gross_profit_calc",7426,-7426,true],["gross_profit_calc","selling_exp",321,321,false],["gross_profit_calc","admin_exp",2414,2414,false],["gross_profit_calc","other_op_exp_exp",133,133,false]]}},"financial_ratios":{"current_ratio":{"value":0.5199531141776333},"quick_ratio":{"value":0.5199531141776333},"net_profit_margin":{"value":-0.16744473542951022},"roa":{"value":-1.0149871820153815},"roe":{"value":1.1932305552335691},"debt_to_equity":{"value":-2.175611452416831,"negative_equity":true},"asset_turnover":{"value":6.061624926050089},"altman_z_score":{"value":1.345439188379821},"roce":{"value":1.1932305552335691}},"source_ids":{"financial_statement_id":"2007716","income_statement_id":"2007716","balance_sheet_id":"2007716"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":70384,"cogs":64552,"gross_prof":5832,"sell_exp":339,"admin_exp":2652,"oth_op_exp":89,"income_before_income_taxes":2752,"income_after_income_taxes":2752,"net_income":2752},"balance_data":{"cash":12645,"accounts_receivable":3970,"cur_assets":16615,"fixed_assets":653,"non_cur_assets":653,"assets":17268,"cur_liab":15601,"equity":1667,"equities":17268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64552,64552,false],["net_turnover_source","gross_profit_calc",5832,5832,false],["gross_profit_calc","selling_exp",339,339,false],["gross_profit_calc","admin_exp",2652,2652,false],["gross_profit_calc","other_op_exp_exp",89,89,false]]}},"financial_ratios":{"current_ratio":{"value":1.0649958336004102},"quick_ratio":{"value":1.0649958336004102},"net_profit_margin":{"value":0.03909979540804728},"roa":{"value":0.15936993282372017},"roe":{"value":1.650869826034793},"debt_to_equity":{"value":9.35872825434913,"negative_equity":false},"asset_turnover":{"value":4.075978688904332},"altman_z_score":{"value":4.73173699598692},"roce":{"value":1.650869826034793}},"source_ids":{"financial_statement_id":"1873662","income_statement_id":"1873662","balance_sheet_id":"1873662"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":53505,"cogs":49567,"gross_prof":3938,"sell_exp":392,"admin_exp":2151,"oth_op_exp":46,"income_before_income_taxes":1349,"income_after_income_taxes":1349,"net_income":1349},"balance_data":{"cash":5646,"accounts_receivable":5252,"cur_assets":10898,"fixed_assets":923,"non_cur_assets":923,"assets":11821,"cur_liab":12906,"equity":-1085,"equities":11821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49567,49567,false],["net_turnover_source","gross_profit_calc",3938,3938,false],["gross_profit_calc","selling_exp",392,392,false],["gross_profit_calc","admin_exp",2151,2151,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":0.8444134511080118},"quick_ratio":{"value":0.8444134511080118},"net_profit_margin":{"value":0.02521259695355574},"roa":{"value":0.11411894086794687},"roe":{"value":-1.2433179723502303},"debt_to_equity":{"value":-11.894930875576037,"negative_equity":true},"asset_turnover":{"value":4.526266813298367},"altman_z_score":{"value":4.636935321631507},"roce":{"value":-1.2433179723502303}},"source_ids":{"financial_statement_id":"1723889","income_statement_id":"1723889","balance_sheet_id":"1723889"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":41531,"cogs":45469,"gross_prof":-3938,"sell_exp":273,"admin_exp":1873,"oth_op_exp":31,"income_before_income_taxes":-6115,"income_after_income_taxes":-6115,"net_income":-6115},"balance_data":{"cash":2976,"accounts_receivable":4291,"cur_assets":7267,"fixed_assets":1193,"non_cur_assets":1193,"assets":8460,"cur_liab":10734,"equity":-2274,"equities":8460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45469,45469,false],["net_turnover_source","gross_profit_calc",3938,-3938,true],["gross_profit_calc","selling_exp",273,273,false],["gross_profit_calc","admin_exp",1873,1873,false],["gross_profit_calc","other_op_exp_exp",31,31,false]]}},"financial_ratios":{"current_ratio":{"value":0.6770076392770635},"quick_ratio":{"value":0.6770076392770635},"net_profit_margin":{"value":-0.1472394115239219},"roa":{"value":-0.7228132387706856},"roe":{"value":2.689094107299912},"debt_to_equity":{"value":-4.720316622691293,"negative_equity":true},"asset_turnover":{"value":4.909101654846336},"altman_z_score":{"value":2.043022445017952},"roce":{"value":2.689094107299912}},"source_ids":{"financial_statement_id":"1334825","income_statement_id":"1334825","balance_sheet_id":"1334825"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.91","1.71","11.18",7,"390.42","~ 349.43"],[2023,"10.86","1.82","9.01",7,"314.64","~ 281.61"],[2022,"6.96","0.92","6.01",6,"244.86","~ 219.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.57","0.16","4.4",8,"537.79","~ 481.32"],["2026. gada 2. ceturksnis","2.6","0.14","2.45",8,"299.45","~ 268.01"],["2026. gada 1. ceturksnis","4.47","0.17","4.29",7,"599.25","~ 536.33"],["2025. gada 4. ceturksnis","3.86","0.26","3.60",7,"502.87","~ 450.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.18,"employees":7,"gross_salary_raw":390.4231096956236,"gross_salary_formatted":"390.42","net_salary_formatted":"~ 349.43","vsaoi_employee_part":"40.99","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.18,"employees":7,"gross_salary_raw":390.4231096956236,"gross_salary_formatted":"390.42","net_salary_formatted":"~ 349.43","vsaoi_employee_part":"40.99","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2017-01-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,1,"LVL"],[2021,7,"EUR"],[2023,7,"EUR"],[2024,7,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ50103427761","K","SIA","2011-06-14","Rīga, Latgales iela 69 - 5",1003,112380322,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","010093","Latgales priekšpilsēta","12.91","1.71","11.18",7],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010093","Latgales priekšpilsēta","10.86","1.82","9.01",7],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","010093","Latgales priekšpilsēta","6.96","0.92","6.01",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FIZIOTERAPIJAS STUDIJA-TORE SIA","2026. gada 3. ceturksnis","4.57","0.0","0.0","0.16","4.4","8"],["FIZIOTERAPIJAS STUDIJA-TORE SIA","2026. gada 2. ceturksnis","2.6","0.0","0.0","0.14","2.45","8"],["FIZIOTERAPIJAS STUDIJA-TORE SIA","2026. gada 1. ceturksnis","4.47","0.00","0.00","0.17","4.29","7"],["FIZIOTERAPIJAS STUDIJA-TORE SIA","2025. gada 4. ceturksnis","3.86","0.00","0.00","0.26","3.60","7"]]}}}