{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103444371","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103444371","company_name":"Sabiedrība ar ierobežotu atbildību \"Ex Novo\"","company_type":"SIA","registered_date":"2011-08-05","area_of_activity":{"nace_code":"7220","nace_description":"Pētniecība un eksperimentālā izstrāde sociālajās un humanitārajās zinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,307338,49810,174128,2,"EUR"],[2024,178458,-22132,155878,4,"EUR"],[2023,254691,5160,192268,3,"EUR"],[2022,244449,87449,156736,2,"EUR"],[2021,145911,5611,59044,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":307338,"cogs":117634,"gross_prof":189704,"admin_exp":92977,"oth_op_exp":46767,"income_before_income_taxes":49960,"provision_for_income_taxes":150,"income_after_income_taxes":49810,"net_income":49810},"balance_data":{"cash":11658,"accounts_receivable":40833,"cur_assets":52491,"fixed_assets":39462,"intangible_assets":82175,"non_cur_assets":121637,"assets":174128,"cur_liab":2355,"equity":171773,"equities":174128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117634,117634,false],["net_turnover_source","gross_profit_calc",189704,189704,false],["gross_profit_calc","admin_exp",92977,92977,false],["gross_profit_calc","other_op_exp_exp",46767,46767,false],["gross_profit_calc","ebit_calc",49960,49960,false]]}},"financial_ratios":{"current_ratio":{"value":22.289171974522294},"quick_ratio":{"value":22.289171974522294},"net_profit_margin":{"value":0.16206912259466777},"roa":{"value":0.28605393733345585},"roe":{"value":0.2899757237749821},"debt_to_equity":{"value":0.013709954416584678,"negative_equity":false},"asset_turnover":{"value":1.7650119452356887},"altman_z_score":{"value":34.32959089363795},"roce":{"value":0.29084896927922316}},"source_ids":{"financial_statement_id":"2105230","income_statement_id":"2105230","balance_sheet_id":"2105230"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":178458,"cogs":71291,"gross_prof":107167,"admin_exp":102136,"oth_op_exp":26838,"income_before_income_taxes":-21807,"provision_for_income_taxes":325,"income_after_income_taxes":-22132,"net_income":-22132},"balance_data":{"cash":6290,"accounts_receivable":32765,"cur_assets":39055,"fixed_assets":36932,"intangible_assets":79891,"non_cur_assets":116823,"assets":155878,"cur_liab":33915,"equity":121963,"equities":155878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71291,71291,false],["net_turnover_source","gross_profit_calc",107167,107167,false],["gross_profit_calc","admin_exp",102136,102136,false],["gross_profit_calc","other_op_exp_exp",26838,26838,false],["gross_profit_calc","ebit_calc",21807,-21807,true]]}},"financial_ratios":{"current_ratio":{"value":1.1515553589856995},"quick_ratio":{"value":1.1515553589856995},"net_profit_margin":{"value":-0.12401797621849399},"roa":{"value":-0.1419828327281592},"roe":{"value":-0.18146487049351032},"debt_to_equity":{"value":0.27807613784508417,"negative_equity":false},"asset_turnover":{"value":1.144856875248592},"altman_z_score":{"value":2.9046397344084722},"roce":{"value":-0.17880012790764413}},"source_ids":{"financial_statement_id":"2028561","income_statement_id":"2028561","balance_sheet_id":"2028561"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":254691,"cogs":176298,"gross_prof":78393,"admin_exp":54605,"oth_op_exp":15195,"income_before_income_taxes":8593,"provision_for_income_taxes":3433,"income_after_income_taxes":5160,"net_income":5160},"balance_data":{"cash":35826,"accounts_receivable":46771,"cur_assets":82597,"fixed_assets":45996,"intangible_assets":63675,"non_cur_assets":109671,"assets":192268,"cur_liab":48173,"equity":144095,"equities":192268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176298,176298,false],["net_turnover_source","gross_profit_calc",78393,78393,false],["gross_profit_calc","admin_exp",54605,54605,false],["gross_profit_calc","other_op_exp_exp",15195,15195,false],["gross_profit_calc","ebit_calc",8593,8593,false]]}},"financial_ratios":{"current_ratio":{"value":1.71459116102381},"quick_ratio":{"value":1.71459116102381},"net_profit_margin":{"value":0.02025984428189453},"roa":{"value":0.026837539268104938},"roe":{"value":0.03580970887261876},"debt_to_equity":{"value":0.3343141677365627,"negative_equity":false},"asset_turnover":{"value":1.3246666111885492},"altman_z_score":{"value":3.480337182426936},"roce":{"value":0.05963426905860717}},"source_ids":{"financial_statement_id":"1851279","income_statement_id":"1851279","balance_sheet_id":"1851279"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":244449,"cogs":100046,"gross_prof":144403,"admin_exp":39664,"oth_op_exp":16012,"income_before_income_taxes":88727,"provision_for_income_taxes":1278,"income_after_income_taxes":87449,"net_income":87449},"balance_data":{"cash":24679,"accounts_receivable":113377,"cur_assets":138056,"fixed_assets":18680,"non_cur_assets":18680,"assets":156736,"cur_liab":17801,"equity":138935,"equities":156736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100046,100046,false],["net_turnover_source","gross_profit_calc",144403,144403,false],["gross_profit_calc","admin_exp",39664,39664,false],["gross_profit_calc","other_op_exp_exp",16012,16012,false],["gross_profit_calc","ebit_calc",88727,88727,false]]}},"financial_ratios":{"current_ratio":{"value":7.755519352845345},"quick_ratio":{"value":7.755519352845345},"net_profit_margin":{"value":0.35773924213230573},"roa":{"value":0.5579381890567578},"roe":{"value":0.6294238312880124},"debt_to_equity":{"value":0.1281246626120128,"negative_equity":false},"asset_turnover":{"value":1.5596225500204164},"altman_z_score":{"value":7.894327261167635},"roce":{"value":0.6386223773707129}},"source_ids":{"financial_statement_id":"1713185","income_statement_id":"1713185","balance_sheet_id":"1713185"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":145911,"cogs":85284,"gross_prof":60627,"admin_exp":41961,"oth_op_rev":3092,"oth_op_exp":15316,"income_before_income_taxes":6442,"provision_for_income_taxes":831,"income_after_income_taxes":5611,"net_income":5611},"balance_data":{"cash":14362,"accounts_receivable":25468,"cur_assets":39830,"fixed_assets":19214,"non_cur_assets":19214,"assets":59044,"cur_liab":7558,"equity":51486,"equities":59044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85284,85284,false],["net_turnover_source","gross_profit_calc",60627,60627,false],["gross_profit_calc","admin_exp",41961,41961,false],["gross_profit_calc","other_op_exp_exp",15316,15316,false],["gross_profit_calc","ebit_calc",3350,3350,false]]}},"financial_ratios":{"current_ratio":{"value":5.269912675310929},"quick_ratio":{"value":5.269912675310929},"net_profit_margin":{"value":0.038454948564535914},"roa":{"value":0.09503082446988687},"roe":{"value":0.10898108223594763},"debt_to_equity":{"value":0.14679718758497456,"negative_equity":false},"asset_turnover":{"value":2.471224849264955},"altman_z_score":{"value":6.796835408603295},"roce":{"value":0.12512139222312862}},"source_ids":{"financial_statement_id":"1358347","income_statement_id":"1358347","balance_sheet_id":"1358347"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.65","8.39","17.60",4,"1 075.58","~ 825.84"],[2023,"34.96","6.30","12.25",3,"998.17","~ 776.37"],[2022,"32.97","4.31","6.11",3,"497.87","~ 426.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","39.12","5.32","6.03",3,"1 965.39","~ 1 450.72"],["2026. gada 1. ceturksnis","13.31","3.34","6.04",2,"***","***"],["2025. gada 4. ceturksnis","28.90","5.03","5.52",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.6,"employees":4,"gross_salary_raw":1075.584237801897,"gross_salary_formatted":"1 075.58","net_salary_formatted":"~ 825.84","vsaoi_employee_part":"112.94","non_taxable_minimum":"278.62","iin_part":"136.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.6,"employees":4,"gross_salary_raw":1075.584237801897,"gross_salary_formatted":"1 075.58","net_salary_formatted":"~ 825.84","vsaoi_employee_part":"112.94","non_taxable_minimum":"278.62","iin_part":"136.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2014-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ50103444371","K","SIA","2011-08-05","Ķekavas nov., Ķekavas pag., Katlakalns, Melnezera iela 1",2111,105155665,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7220  ","034421","Ķekavas pag.","44.65","8.39","17.60",4],[2023,"sabiedrība ar ierobežotu atbildību","7220  ","034421","Ķekavas pag.","34.96","6.30","12.25",3],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","034421","Ķekavas pag.","32.97","4.31","6.11",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EX NOVO SIA","2025. gada 4. ceturksnis","28.90","18.35","0.00","5.03","5.52","2"],["EX NOVO SIA","2026. gada 1. ceturksnis","13.31","3.97","0.18","3.34","6.04","2"],["EX NOVO SIA","2026. gada 2. ceturksnis","39.12","27.77","0.0","5.32","6.03","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-31",24990,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","27108cb8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[108284,51488,56796,27079,1,12972,16746,670,16076,16076],[200,null,200,151,null,83,-34,null,null,-34],[100104,61512,38592,27062,null,10510,1020,528,492,492],[145911,85284,60627,41961,3092,15316,6442,831,5611,5611],[244449,100046,144403,39664,null,16012,88727,1278,87449,87449]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[197,21617,21814,30700,30700,52514,7131,45383,52514],[140,6,146,2320,2320,2466,null,2466,2466],[221,38038,38259,21672,21672,59931,14056,45875,59931],[14362,25468,39830,19214,19214,59044,7558,51486,59044],[24679,113377,138056,18680,18680,156736,17801,138935,156736]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[-34,46,40,40,2400,-2400,2500,2500,140,140,null],[-179,301,270,270,null,null,null,null,270,410,140]]}},"public_procurement":{"kopa_eur":80000,"ligumu_skaits":1,"periods":{"no":"2026-03-27","lidz":"2026-03-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[80000,"2026-03-27","Valsts izglītības attīstības aģentūra","Profilēšanas rīka izstrāde prasmju pārvaldības platformā STARS Atveseļošanas fonda projekta \"Individuālo mācību kontu pieejas attīstība\" ietvaros"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts izglītības attīstības aģentūra",80000,1]]},"pa_gadiem":{"2026":{"summa_eur":80000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2023-07-01","lidz":"2026-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":80000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[80000,"2026-03-06","Valsts izglītības attīstības aģentūra","Individuālo mācību kontu pieejas attīstība"]]}}}}