{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103454721","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103454721"},"registration_number":"50103454721","company_name":"Sabiedrība ar ierobežotu atbildību \"D & J factory\"","company_type":"SIA","registered_date":"2011-09-02","area_of_activity":{"nace_code":"2226","nace_description":"Citu plastmasas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,690253,10444,222051,7,"EUR"],[2024,470719,27816,196987,7,"EUR"],[2023,423420,-47674,101693,7,"EUR"],[2022,484344,20324,127151,8,"EUR"],[2021,519672,44930,142983,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":690253,"cogs":622732,"gross_prof":67521,"sell_exp":1613,"admin_exp":46282,"oth_op_exp":5099,"interest_expenses":4011,"income_before_income_taxes":10516,"provision_for_income_taxes":72,"income_after_income_taxes":10444,"net_income":10444},"balance_data":{"cash":21205,"accounts_receivable":30929,"inventories":108663,"cur_assets":160797,"fixed_assets":61254,"non_cur_assets":61254,"assets":222051,"cur_liab":94186,"non_cur_liab":23699,"equity":104166,"equities":222051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",622732,622732,false],["net_turnover_source","gross_profit_calc",67521,67521,false],["gross_profit_calc","selling_exp",1613,1613,false],["gross_profit_calc","admin_exp",46282,46282,false],["gross_profit_calc","other_op_exp_exp",5099,5099,false]]}},"financial_ratios":{"current_ratio":{"value":1.7072282504830867},"quick_ratio":{"value":0.553521754825558},"net_profit_margin":{"value":0.01513068396660355},"roa":{"value":0.04703423988182895},"roe":{"value":0.10026304168346678},"debt_to_equity":{"value":1.1317032429007545,"negative_equity":false},"interest_coverage":{"value":3.6217900772874594},"asset_turnover":{"value":3.1085336251581843},"altman_z_score":{"value":4.289125421319338},"roce":{"value":0.11361201266961249}},"source_ids":{"financial_statement_id":"2116067","income_statement_id":"2116067","balance_sheet_id":"2116067"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":470719,"cogs":386389,"gross_prof":84330,"sell_exp":345,"admin_exp":44723,"oth_op_exp":8756,"interest_expenses":2664,"income_before_income_taxes":27842,"provision_for_income_taxes":26,"income_after_income_taxes":27816,"net_income":27816},"balance_data":{"cash":23367,"accounts_receivable":25445,"inventories":103852,"cur_assets":152664,"fixed_assets":44323,"non_cur_assets":44323,"assets":196987,"cur_liab":79040,"non_cur_liab":24225,"equity":93722,"equities":196987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",386389,386389,false],["net_turnover_source","gross_profit_calc",84330,84330,false],["gross_profit_calc","selling_exp",345,345,false],["gross_profit_calc","admin_exp",44723,44723,false],["gross_profit_calc","other_op_exp_exp",8756,8756,false]]}},"financial_ratios":{"current_ratio":{"value":1.9314777327935222},"quick_ratio":{"value":0.6175607287449393},"net_profit_margin":{"value":0.05909257964942991},"roa":{"value":0.14120728779056485},"roe":{"value":0.29679264206909794},"debt_to_equity":{"value":1.1018224109600734,"negative_equity":false},"interest_coverage":{"value":11.4512012012012},"asset_turnover":{"value":2.3895942371831644},"altman_z_score":{"value":3.918123844440163},"roce":{"value":0.25864159325798874}},"source_ids":{"financial_statement_id":"2026977","income_statement_id":"2026977","balance_sheet_id":"2026977"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":423420,"cogs":440700,"gross_prof":-17280,"sell_exp":120,"admin_exp":36842,"oth_op_rev":15296,"oth_op_exp":1409,"interest_expenses":2373,"income_before_income_taxes":-42728,"provision_for_income_taxes":4946,"income_after_income_taxes":-47674,"net_income":-47674},"balance_data":{"cash":8234,"accounts_receivable":13261,"inventories":21060,"cur_assets":42555,"fixed_assets":59138,"non_cur_assets":59138,"assets":101693,"cur_liab":71527,"non_cur_liab":32760,"equity":-2594,"equities":101693},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",440700,440700,false],["net_turnover_source","gross_profit_calc",17280,-17280,true],["gross_profit_calc","selling_exp",120,120,false],["gross_profit_calc","admin_exp",36842,36842,false],["gross_profit_calc","other_op_exp_exp",1409,1409,false]]}},"financial_ratios":{"current_ratio":{"value":0.5949501586813372},"quick_ratio":{"value":0.3005158891048136},"net_profit_margin":{"value":-0.11259269755798025},"roa":{"value":-0.46880316245955966},"roe":{"value":18.378565921356977},"debt_to_equity":{"value":-40.20316114109483,"negative_equity":true},"interest_coverage":{"value":-17.00589970501475},"asset_turnover":{"value":4.163708416508511},"altman_z_score":{"value":2.686101819806373},"roce":{"value":-1.3377643704833255}},"source_ids":{"financial_statement_id":"1854876","income_statement_id":"1854876","balance_sheet_id":"1854876"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":484344,"cogs":419250,"gross_prof":65094,"sell_exp":505,"admin_exp":34467,"oth_op_rev":55,"oth_op_exp":3833,"interest_expenses":567,"income_before_income_taxes":25777,"provision_for_income_taxes":5453,"income_after_income_taxes":20324,"net_income":20324},"balance_data":{"cash":14214,"accounts_receivable":16536,"inventories":61946,"cur_assets":92696,"fixed_assets":33655,"intangible_assets":800,"non_cur_assets":34455,"assets":127151,"cur_liab":51472,"non_cur_liab":10899,"equity":64780,"equities":127151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",419250,419250,false],["net_turnover_source","gross_profit_calc",65094,65094,false],["gross_profit_calc","selling_exp",505,505,false],["gross_profit_calc","admin_exp",34467,34467,false],["gross_profit_calc","other_op_exp_exp",3833,3833,false]]}},"financial_ratios":{"current_ratio":{"value":1.8009014609884986},"quick_ratio":{"value":0.5974121852657756},"net_profit_margin":{"value":0.04196191136877921},"roa":{"value":0.15984144835667827},"roe":{"value":0.3137388082741587},"debt_to_equity":{"value":0.9628125964803952,"negative_equity":false},"interest_coverage":{"value":46.4620811287478},"asset_turnover":{"value":3.8092032308043193},"altman_z_score":{"value":5.54552026100283},"roce":{"value":0.34810185124010623}},"source_ids":{"financial_statement_id":"1468351","income_statement_id":"1468351","balance_sheet_id":"1468351"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":519672,"cogs":434680,"gross_prof":84992,"sell_exp":503,"admin_exp":29552,"oth_op_rev":2468,"oth_op_exp":6609,"interest_expenses":766,"income_before_income_taxes":50030,"provision_for_income_taxes":5100,"income_after_income_taxes":44930,"net_income":44930},"balance_data":{"cash":36530,"accounts_receivable":25223,"inventories":43442,"cur_assets":105195,"fixed_assets":35388,"intangible_assets":2400,"non_cur_assets":37788,"assets":142983,"cur_liab":60373,"non_cur_liab":16354,"equity":66256,"equities":142983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",434680,434680,false],["net_turnover_source","gross_profit_calc",84992,84992,false],["gross_profit_calc","selling_exp",503,503,false],["gross_profit_calc","admin_exp",29552,29552,false],["gross_profit_calc","other_op_exp_exp",6609,6609,false]]}},"financial_ratios":{"current_ratio":{"value":1.7424179682970864},"quick_ratio":{"value":1.0228579000546603},"net_profit_margin":{"value":0.086458381440601},"roa":{"value":0.31423316058552414},"roe":{"value":0.6781272639459068},"debt_to_equity":{"value":1.1580385172663608,"negative_equity":false},"interest_coverage":{"value":66.31331592689295},"asset_turnover":{"value":3.6345020037347098},"altman_z_score":{"value":5.710954647028954},"roce":{"value":0.6148892385909697}},"source_ids":{"financial_statement_id":"1347000","income_statement_id":"1347000","balance_sheet_id":"1347000"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"72.85","17.83","33.65",6,"1 370.96","~ 1 014.61"],[2023,"40.43","12.88","28.81",7,"1 006.09","~ 781.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.46","6.38","13.5",7,"1 885.76","~ 1 397.63"],["2026. gada 1. ceturksnis","15.74","3.08","7.01",6,"1 142.40","~ 901.97"],["2025. gada 4. ceturksnis","27.53","5.47","11.63",6,"1 895.31","~ 1 393.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.65,"employees":6,"gross_salary_raw":1370.962484925524,"gross_salary_formatted":"1 370.96","net_salary_formatted":"~ 1 014.61","vsaoi_employee_part":"143.95","non_taxable_minimum":"165.01","iin_part":"212.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.65,"employees":6,"gross_salary_raw":1370.962484925524,"gross_salary_formatted":"1 370.96","net_salary_formatted":"~ 1 014.61","vsaoi_employee_part":"143.95","non_taxable_minimum":"165.01","iin_part":"212.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2014-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,7,"EUR"],[2012,5,"LVL"],[2013,4,"LVL"],[2014,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV96ZZZ50103454721","K","SIA","2011-09-02","Rīga, Lizuma iela 5A",1006,104960607,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2226  ","010094","Vidzemes priekšpilsēta","72.85","17.83","33.65",6],[2023,"sabiedrība ar ierobežotu atbildību","2229  ","010094","Vidzemes priekšpilsēta","40.43","12.88","28.81",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["D & J FACTORY SIA","2025. gada 4. ceturksnis","27.53","9.13","0.00","5.47","11.63","6"],["D & J FACTORY SIA","2026. gada 1. ceturksnis","15.74","4.84","1.02","3.08","7.01","6"],["D & J FACTORY SIA","2026. gada 2. ceturksnis","31.46","8.87","0.0","6.38","13.5","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[362366,287763,74603,292,21942,169,18875,446,33217,3180,30037,30037],[387872,334660,53212,487,22592,826,7749,684,22526,5251,17275,17275],[519672,434680,84992,503,29552,2468,6609,766,50030,5100,44930,44930],[484344,419250,65094,505,34467,55,3833,567,25777,5453,20324,20324],[423420,440700,-17280,120,36842,15296,1409,2373,-42728,4946,-47674,-47674]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[5412,8244,34201,47857,67333,5600,72933,120790,75339,45451,120790,null],[17106,21654,32217,70977,51034,4000,55034,126011,84285,41726,126011,null],[36530,25223,43442,105195,35388,2400,37788,142983,60373,66256,142983,16354],[14214,16536,61946,92696,33655,800,34455,127151,51472,64780,127151,10899],[8234,13261,21060,42555,59138,null,59138,101693,71527,-2594,101693,32760]]}}}