{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103456991","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103456991","company_name":"SIA \"Molārs M G\"","company_type":"SIA","registered_date":"2011-09-09","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3289609,309552,1931305,33,"EUR"],[2024,3006694,84154,1779425,32,"EUR"],[2023,3016510,383497,2092984,32,"EUR"],[2022,2669466,448872,2066633,31,"EUR"],[2021,2485388,580523,1665973,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":3289609,"cogs":2048751,"gross_prof":1240858,"sell_exp":900707,"admin_exp":151964,"oth_op_rev":136289,"oth_op_exp":6295,"other_interest_revenues":19788,"interest_expenses":564,"income_before_income_taxes":337405,"provision_for_income_taxes":27853,"income_after_income_taxes":309552,"net_income":309552},"balance_data":{"cash":1095208,"accounts_receivable":116731,"inventories":9738,"cur_assets":1221677,"investments":86428,"fixed_assets":107364,"intangible_assets":515836,"non_cur_assets":709628,"assets":1931305,"cur_liab":449529,"non_cur_liab":12002,"equity":1469774,"equities":1931305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2048751,2048751,false],["net_turnover_source","gross_profit_calc",1240858,1240858,false],["gross_profit_calc","selling_exp",900707,900707,false],["gross_profit_calc","admin_exp",151964,151964,false],["gross_profit_calc","other_op_exp_exp",6295,6295,false]]}},"financial_ratios":{"current_ratio":{"value":2.717682285236325},"quick_ratio":{"value":2.6960196116379587},"net_profit_margin":{"value":0.09409993710498725},"roa":{"value":0.16028126059840367},"roe":{"value":0.21061197163645567},"debt_to_equity":{"value":0.3140149437940799,"negative_equity":false},"interest_coverage":{"value":599.2358156028369},"asset_turnover":{"value":1.7033089025296366},"altman_z_score":{"value":4.512378638412466},"roce":{"value":0.22808373195408752}},"source_ids":{"financial_statement_id":"2338226","income_statement_id":"2338226","balance_sheet_id":"2338226"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":3006694,"cogs":2195778,"gross_prof":810916,"sell_exp":526804,"admin_exp":98501,"oth_op_rev":5013,"oth_op_exp":12578,"other_interest_revenues":30450,"interest_expenses":1842,"income_before_income_taxes":206654,"provision_for_income_taxes":122500,"income_after_income_taxes":84154,"net_income":84154},"balance_data":{"cash":1043396,"accounts_receivable":111355,"inventories":22081,"cur_assets":1176832,"investments":101428,"fixed_assets":149517,"intangible_assets":351648,"non_cur_assets":602593,"assets":1779425,"cur_liab":512933,"non_cur_liab":6067,"equity":1260425,"equities":1779425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2195778,2195778,false],["net_turnover_source","gross_profit_calc",810916,810916,false],["gross_profit_calc","selling_exp",526804,526804,false],["gross_profit_calc","admin_exp",98501,98501,false],["gross_profit_calc","other_op_exp_exp",12578,12578,false]]}},"financial_ratios":{"current_ratio":{"value":2.2943191410964006},"quick_ratio":{"value":2.2512706337864787},"net_profit_margin":{"value":0.027988880810617907},"roa":{"value":0.047292805260126164},"roe":{"value":0.06676636848681992},"debt_to_equity":{"value":0.4117658726223298,"negative_equity":false},"interest_coverage":{"value":113.1900108577633},"asset_turnover":{"value":1.6896997625637495},"altman_z_score":{"value":3.9378347495135673},"roce":{"value":0.16462480615748065}},"source_ids":{"financial_statement_id":"2090333","income_statement_id":"2090333","balance_sheet_id":"2090333"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":3016510,"cogs":1778400,"gross_prof":1238110,"sell_exp":663449,"admin_exp":132495,"oth_op_rev":32147,"oth_op_exp":820,"other_interest_revenues":9462,"interest_expenses":2468,"income_before_income_taxes":480487,"provision_for_income_taxes":96990,"income_after_income_taxes":383497,"net_income":383497},"balance_data":{"cash":1361635,"accounts_receivable":258638,"inventories":30381,"cur_assets":1650654,"investments":51428,"fixed_assets":194512,"intangible_assets":196390,"non_cur_assets":442330,"assets":2092984,"cur_liab":398826,"non_cur_liab":24887,"equity":1669271,"equities":2092984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1778400,1778400,false],["net_turnover_source","gross_profit_calc",1238110,1238110,false],["gross_profit_calc","selling_exp",663449,663449,false],["gross_profit_calc","admin_exp",132495,132495,false],["gross_profit_calc","other_op_exp_exp",820,820,false]]}},"financial_ratios":{"current_ratio":{"value":4.138782326127183},"quick_ratio":{"value":4.062606249341818},"net_profit_margin":{"value":0.12713267981873091},"roa":{"value":0.1832297810207818},"roe":{"value":0.22973920951121776},"debt_to_equity":{"value":0.2538311634240336,"negative_equity":false},"interest_coverage":{"value":195.68679092382496},"asset_turnover":{"value":1.4412484758603028},"altman_z_score":{"value":4.91431996190998},"roce":{"value":0.28507081393825134}},"source_ids":{"financial_statement_id":"1872892","income_statement_id":"1872892","balance_sheet_id":"1872892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":2669466,"cogs":1625468,"gross_prof":1043998,"sell_exp":491454,"admin_exp":107693,"oth_op_rev":57526,"oth_op_exp":7684,"interest_expenses":1418,"income_before_income_taxes":493275,"provision_for_income_taxes":44403,"income_after_income_taxes":448872,"net_income":448872},"balance_data":{"cash":1563549,"accounts_receivable":127023,"inventories":20297,"cur_assets":1710869,"investments":37928,"fixed_assets":238647,"intangible_assets":79189,"non_cur_assets":355764,"assets":2066633,"cur_liab":368151,"non_cur_liab":43707,"equity":1654775,"equities":2066633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1625468,1625468,false],["net_turnover_source","gross_profit_calc",1043998,1043998,false],["gross_profit_calc","selling_exp",491454,491454,false],["gross_profit_calc","admin_exp",107693,107693,false],["gross_profit_calc","other_op_exp_exp",7684,7684,false]]}},"financial_ratios":{"current_ratio":{"value":4.647193678680758},"quick_ratio":{"value":4.592061409584654},"net_profit_margin":{"value":0.16815048402939015},"roa":{"value":0.21719966728490253},"roe":{"value":0.2712586303273859},"debt_to_equity":{"value":0.2488906346784306,"negative_equity":false},"interest_coverage":{"value":348.8667136812412},"asset_turnover":{"value":1.291698138953554},"altman_z_score":{"value":4.864376101409306},"roce":{"value":0.291255956789651}},"source_ids":{"financial_statement_id":"1711159","income_statement_id":"1711159","balance_sheet_id":"1711159"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2485388,"cogs":1345421,"gross_prof":1139967,"sell_exp":458370,"admin_exp":77997,"oth_op_rev":10443,"oth_op_exp":2032,"interest_expenses":1470,"income_before_income_taxes":610541,"provision_for_income_taxes":30018,"income_after_income_taxes":580523,"net_income":580523},"balance_data":{"cash":1395987,"accounts_receivable":57796,"inventories":20066,"cur_assets":1473849,"fixed_assets":192124,"non_cur_assets":192124,"assets":1665973,"cur_liab":217414,"non_cur_liab":62656,"equity":1385903,"equities":1665973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1345421,1345421,false],["net_turnover_source","gross_profit_calc",1139967,1139967,false],["gross_profit_calc","selling_exp",458370,458370,false],["gross_profit_calc","admin_exp",77997,77997,false],["gross_profit_calc","other_op_exp_exp",2032,2032,false]]}},"financial_ratios":{"current_ratio":{"value":6.778997672642976},"quick_ratio":{"value":6.686703708132871},"net_profit_margin":{"value":0.233574395627564},"roa":{"value":0.34845882856444854},"roe":{"value":0.41887707869887},"debt_to_equity":{"value":0.20208485009412636,"negative_equity":false},"interest_coverage":{"value":416.3340136054422},"asset_turnover":{"value":1.4918537095138997},"altman_z_score":{"value":5.953943426732987},"roce":{"value":0.42249642575828805}},"source_ids":{"financial_statement_id":"1362027","income_statement_id":"1362027","balance_sheet_id":"1362027"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"515.80","143.71","269.20",35,"1 880.18","~ 1 345.73"],[2023,"449.74","111.53","217.20",34,"1 561.61","~ 1 136.45"],[2022,"325.41","90.71","177.18",31,"1 397.16","~ 1 000.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","135.5","45.4","80.01",34,"2 301.00","~ 1 674.50"],["2026. gada 1. ceturksnis","197.16","44.65","78.95",35,"2 205.65","~ 1 610.92"],["2025. gada 4. ceturksnis","129.72","44.48","78.80",36,"2 140.30","~ 1 557.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":269.2,"employees":35,"gross_salary_raw":1880.1771221835759,"gross_salary_formatted":"1 880.18","net_salary_formatted":"~ 1 345.73","vsaoi_employee_part":"197.42","non_taxable_minimum":"0.00","iin_part":"337.02","iin_rate_percentage":"20.03","iin_rate_decimal":"0.2003"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":269.2,"employees":35,"gross_salary_raw":1880.1771221835759,"gross_salary_formatted":"1 880.18","net_salary_formatted":"~ 1 345.73","vsaoi_employee_part":"197.42","non_taxable_minimum":"0.00","iin_part":"337.02","iin_rate_percentage":"20.03","iin_rate_decimal":"0.2003"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2023-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,24,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV13ZZZ50103456991","K","SIA","2011-09-09","Ķekavas nov., Ķekava, Nākotnes iela 6 - 27",2123,117843242,100016470,100003831,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","034220","Ķekava","515.80","143.71","269.20",35],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","034220","Ķekava","449.74","111.53","217.20",34],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","034220","Ķekava","325.41","90.71","177.18",31]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOLĀRS M G SIA","2025. gada 4. ceturksnis","129.72","6.39","0.00","44.48","78.80","36"],["MOLĀRS M G SIA","2026. gada 1. ceturksnis","197.16","1.96","0.00","44.65","78.95","35"],["MOLĀRS M G SIA","2026. gada 2. ceturksnis","135.5","2.14","0.0","45.4","80.01","34"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-03",9870,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73b3370d"],["2025-07-01",3420,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7b02bed"],["2025-05-20",8700,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2f6f02f2"],["2025-04-30",9820,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2025-04-15",9120,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c7159248"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","interest_expenses"],"data":[[1933939,812552,1121387,678595,60400,20462,7423,395431,14564,380867,50000,330867,null],[1928,null,1928,1549,220,null,166,-7,null,null,null,-7,null],[2129788,1026130,1103658,405883,46115,12986,415,663342,22500,640842,90000,550842,889],[2485388,1345421,1139967,458370,77997,10443,2032,610541,30018,580523,null,580523,1470],[2669466,1625468,1043998,491454,107693,57526,7684,493275,44403,448872,null,448872,1418]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets"],"data":[[369503,44609,31850,445962,109569,109569,555531,124254,56739,374538,555531,null,null],[2317,null,null,2317,321,321,2638,null,645,1993,2638,null,null],[979545,44295,21342,1045182,150920,150920,1196102,211249,59473,925380,1196102,null,null],[1395987,57796,20066,1473849,192124,192124,1665973,217414,62656,1385903,1665973,null,null],[1563549,127023,20297,1710869,238647,355764,2066633,368151,43707,1654775,2066633,37928,79189]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}