{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103465161","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103465161"},"registration_number":"50103465161","company_name":"Sabiedrība ar ierobežotu atbildību \"Jausma\"","company_type":"SIA","registered_date":"2011-10-03","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48930,-652,4960,3,"EUR"],[2024,41480,11988,15270,4,"EUR"],[2023,52300,21913,32312,3,"EUR"],[2022,63800,25606,27535,2,"EUR"],[2021,24950,-13964,48,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":48930,"cogs":38532,"gross_prof":10398,"income_before_income_taxes":10398,"provision_for_income_taxes":4570,"income_after_income_taxes":5828,"extra_dividends":6480,"net_income":-652},"balance_data":{"cash":4949,"accounts_receivable":11,"cur_assets":4960,"assets":4960,"cur_liab":2457,"equity":2503,"equities":4960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38532,38532,false],["net_turnover_source","gross_profit_calc",10398,10398,false],["gross_profit_calc","ebit_calc",10398,10398,false],["ebit_calc","ebt_calc",10398,10398,false],["ebt_calc","iep_exp",6480,6480,false]]}},"financial_ratios":{"current_ratio":{"value":2.0187220187220185},"quick_ratio":{"value":2.0187220187220185},"net_profit_margin":{"value":-0.013325158389536072},"roa":{"value":-0.1314516129032258},"roe":{"value":-0.26048741510187773},"debt_to_equity":{"value":0.981622053535757,"negative_equity":false},"asset_turnover":{"value":9.86491935483871},"altman_z_score":{"value":17.57572978012131},"roce":{"value":4.154214942069516}},"source_ids":{"financial_statement_id":"2103780","income_statement_id":"2103780","balance_sheet_id":"2103780"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":41480,"cogs":22342,"gross_prof":19138,"income_before_income_taxes":19138,"provision_for_income_taxes":7150,"income_after_income_taxes":11988,"net_income":11988},"balance_data":{"cash":15260,"accounts_receivable":10,"cur_assets":15270,"assets":15270,"cur_liab":315,"equity":14955,"equities":15270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22342,22342,false],["net_turnover_source","gross_profit_calc",19138,19138,false],["gross_profit_calc","ebit_calc",19138,19138,false],["ebit_calc","ebt_calc",19138,19138,false],["ebt_calc","tax_exp",7150,7150,false]]}},"financial_ratios":{"current_ratio":{"value":48.476190476190474},"quick_ratio":{"value":48.476190476190474},"net_profit_margin":{"value":0.28900675024108},"roa":{"value":0.7850687622789784},"roe":{"value":0.80160481444333},"debt_to_equity":{"value":0.02106318956870612,"negative_equity":false},"asset_turnover":{"value":2.716437459070072},"altman_z_score":{"value":28.07676660117878},"roce":{"value":1.279705784018723}},"source_ids":{"financial_statement_id":"1952806","income_statement_id":"1952806","balance_sheet_id":"1952806"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":52300,"cogs":13887,"gross_prof":38413,"income_before_income_taxes":38413,"provision_for_income_taxes":6500,"income_after_income_taxes":31913,"extra_dividends":10000,"net_income":21913},"balance_data":{"cash":32312,"cur_assets":32312,"assets":32312,"cur_liab":746,"equity":31566,"equities":32312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13887,13887,false],["net_turnover_source","gross_profit_calc",38413,38413,false],["gross_profit_calc","ebit_calc",38413,38413,false],["ebit_calc","ebt_calc",38413,38413,false],["ebt_calc","iep_exp",10000,10000,false]]}},"financial_ratios":{"current_ratio":{"value":43.31367292225201},"quick_ratio":{"value":43.31367292225201},"net_profit_margin":{"value":0.41898661567877626},"roa":{"value":0.6781691012626888},"roe":{"value":0.6941962871443959},"debt_to_equity":{"value":0.023633022872711146,"negative_equity":false},"asset_turnover":{"value":1.6185937113146818},"altman_z_score":{"value":24.60863960060655},"roce":{"value":1.216910600012672}},"source_ids":{"financial_statement_id":"1786525","income_statement_id":"1786525","balance_sheet_id":"1786525"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":63800,"cogs":12569,"gross_prof":51231,"income_before_income_taxes":51231,"provision_for_income_taxes":5125,"income_after_income_taxes":46106,"extra_dividends":20500,"net_income":25606},"balance_data":{"cash":27534,"accounts_receivable":1,"cur_assets":27535,"assets":27535,"non_cur_liab":1881,"equity":25654,"equities":27535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12569,12569,false],["net_turnover_source","gross_profit_calc",51231,51231,false],["gross_profit_calc","ebit_calc",51231,51231,false],["ebit_calc","ebt_calc",51231,51231,false],["ebt_calc","iep_exp",20500,20500,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.40134796238244513},"roa":{"value":0.9299437080079899},"roe":{"value":0.9981289467529431},"debt_to_equity":{"value":0.07332189911904577,"negative_equity":false},"asset_turnover":{"value":2.317051025966951},"altman_z_score":{"value":15.327535762082128},"roce":{"value":1.8605774468857816}},"source_ids":{"financial_statement_id":"1441722","income_statement_id":"1441722","balance_sheet_id":"1441722"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24950,"cogs":31696,"gross_prof":-6746,"admin_exp":7218,"income_before_income_taxes":-13964,"income_after_income_taxes":-13964,"net_income":-13964},"balance_data":{"cash":48,"cur_assets":48,"assets":48,"equity":48,"equities":48},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31696,31696,false],["net_turnover_source","gross_profit_calc",6746,-6746,true],["gross_profit_calc","admin_exp",7218,7218,false],["gross_profit_calc","ebit_calc",13964,-13964,true],["ebit_calc","ebt_calc",13964,-13964,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.5596793587174349},"roa":{"value":-290.9166666666667},"roe":{"value":-290.9166666666667},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":519.7916666666666},"altman_z_score":{"value":-383.56200000000024},"roce":{"value":-290.9166666666667}},"source_ids":{"financial_statement_id":"1318182","income_statement_id":"1318182","balance_sheet_id":"1318182"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.59","2.38","3.65",4,"223.06","~ 199.64"],[2023,"22.84","1.10","2.36",3,"192.30","~ 172.11"],[2022,"20.02","0.60","2.90",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.64","0.32","0.8",3,"260.75","~ 233.37"],["2026. gada 2. ceturksnis","7.9","0.49","1.06",3,"345.49","~ 309.21"],["2026. gada 1. ceturksnis","6.25","0.39","0.90",3,"293.34","~ 262.54"],["2025. gada 4. ceturksnis","2.55","0.42","0.77",3,"250.97","~ 224.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.65,"employees":4,"gross_salary_raw":223.06150386232522,"gross_salary_formatted":"223.06","net_salary_formatted":"~ 199.64","vsaoi_employee_part":"23.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.65,"employees":4,"gross_salary_raw":223.06150386232522,"gross_salary_formatted":"223.06","net_salary_formatted":"~ 199.64","vsaoi_employee_part":"23.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2016,2,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV98ZZZ50103465161","K","SIA","2011-10-03","Rīga, Eksporta iela 10 - 79",1045,112214633,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010096","Ziemeļu rajons","21.59","2.38","3.65",4],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010096","Ziemeļu rajons","22.84","1.10","2.36",3],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","010096","Ziemeļu rajons","20.02","0.60","2.90",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JAUSMA SIA","2026. gada 3. ceturksnis","4.64","1.52","0.0","0.32","0.8","3"],["JAUSMA SIA","2026. gada 2. ceturksnis","7.9","6.34","0.0","0.49","1.06","3"],["JAUSMA SIA","2026. gada 1. ceturksnis","6.25","2.45","0.00","0.39","0.90","3"],["JAUSMA SIA","2025. gada 4. ceturksnis","2.55","1.36","0.00","0.42","0.77","3"]]}}}