{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103477601","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103477601"},"registration_number":"50103477601","company_name":"SIA \"RE-kreatīvs\"","company_type":"SIA","registered_date":"2011-11-07","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146501,-16726,55449,6,"EUR"],[2024,122959,-6338,67847,6,"EUR"],[2023,127608,-4069,71873,5,"EUR"],[2022,152295,53951,79298,5,"EUR"],[2021,85109,17244,22610,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":146501,"cogs":157269,"gross_prof":-10768,"sell_exp":2147,"admin_exp":3652,"oth_op_exp":159,"income_before_income_taxes":-16726,"income_after_income_taxes":-16726,"net_income":-16726},"balance_data":{"cash":47943,"accounts_receivable":3994,"cur_assets":51937,"fixed_assets":3512,"non_cur_assets":3512,"assets":55449,"cur_liab":7143,"equity":48306,"equities":55449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157269,157269,false],["net_turnover_source","gross_profit_calc",10768,-10768,true],["gross_profit_calc","selling_exp",2147,2147,false],["gross_profit_calc","admin_exp",3652,3652,false],["gross_profit_calc","other_op_exp_exp",159,159,false]]}},"financial_ratios":{"current_ratio":{"value":7.271034579308414},"quick_ratio":{"value":7.271034579308414},"net_profit_margin":{"value":-0.11416986914765087},"roa":{"value":-0.30164655809843277},"roe":{"value":-0.3462509833147021},"debt_to_equity":{"value":0.14786982983480312,"negative_equity":false},"asset_turnover":{"value":2.6420855200274125},"altman_z_score":{"value":5.857032344882508},"roce":{"value":-0.3462509833147021}},"source_ids":{"financial_statement_id":"2241623","income_statement_id":"2241623","balance_sheet_id":"2241623"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":122959,"cogs":114630,"gross_prof":8329,"sell_exp":2217,"admin_exp":12302,"oth_op_exp":148,"income_before_income_taxes":-6338,"income_after_income_taxes":-6338,"net_income":-6338},"balance_data":{"cash":53778,"accounts_receivable":3443,"inventories":1080,"cur_assets":58301,"fixed_assets":9546,"non_cur_assets":9546,"assets":67847,"cur_liab":2815,"equity":65032,"equities":67847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114630,114630,false],["net_turnover_source","gross_profit_calc",8329,8329,false],["gross_profit_calc","selling_exp",2217,2217,false],["gross_profit_calc","admin_exp",12302,12302,false],["gross_profit_calc","other_op_exp_exp",148,148,false]]}},"financial_ratios":{"current_ratio":{"value":20.710834813499112},"quick_ratio":{"value":20.327175843694494},"net_profit_margin":{"value":-0.05154563716360738},"roa":{"value":-0.09341606850708212},"roe":{"value":-0.09745971214171485},"debt_to_equity":{"value":0.04328638208881781,"negative_equity":false},"asset_turnover":{"value":1.8122982593187613},"altman_z_score":{"value":12.619478407495123},"roce":{"value":-0.09745971214171485}},"source_ids":{"financial_statement_id":"2046347","income_statement_id":"2046347","balance_sheet_id":"2046347"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":127608,"cogs":118479,"gross_prof":9129,"sell_exp":2680,"admin_exp":10475,"oth_op_exp":43,"income_before_income_taxes":-4069,"income_after_income_taxes":-4069,"net_income":-4069},"balance_data":{"cash":46555,"accounts_receivable":5043,"inventories":984,"cur_assets":52582,"fixed_assets":19291,"non_cur_assets":19291,"assets":71873,"cur_liab":503,"equity":71370,"equities":71873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118479,118479,false],["net_turnover_source","gross_profit_calc",9129,9129,false],["gross_profit_calc","selling_exp",2680,2680,false],["gross_profit_calc","admin_exp",10475,10475,false],["gross_profit_calc","other_op_exp_exp",43,43,false]]}},"financial_ratios":{"current_ratio":{"value":104.53677932405567},"quick_ratio":{"value":102.58051689860835},"net_profit_margin":{"value":-0.03188671556642217},"roa":{"value":-0.0566137492521531},"roe":{"value":-0.05701275045537341},"debt_to_equity":{"value":0.00704777917892672,"negative_equity":false},"asset_turnover":{"value":1.7754650564189611},"altman_z_score":{"value":62.54986451837027},"roce":{"value":-0.05701275045537341}},"source_ids":{"financial_statement_id":"1897793","income_statement_id":"1897793","balance_sheet_id":"1897793"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":152295,"cogs":97078,"gross_prof":55217,"admin_exp":3086,"oth_op_rev":1822,"oth_op_exp":2,"income_before_income_taxes":53951,"income_after_income_taxes":53951,"net_income":53951},"balance_data":{"cash":61177,"inventories":6152,"cur_assets":67329,"fixed_assets":11969,"non_cur_assets":11969,"assets":79298,"cur_liab":3859,"equity":75439,"equities":79298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97078,97078,false],["net_turnover_source","gross_profit_calc",55217,55217,false],["gross_profit_calc","admin_exp",3086,3086,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",52129,52129,false]]}},"financial_ratios":{"current_ratio":{"value":17.447266131122053},"quick_ratio":{"value":15.853070743715989},"net_profit_margin":{"value":0.3542532584786106},"roa":{"value":0.6803576382758708},"roe":{"value":0.715160593327059},"debt_to_equity":{"value":0.051153912432561406,"negative_equity":false},"asset_turnover":{"value":1.9205402406113647},"altman_z_score":{"value":13.620752884123615},"roce":{"value":0.715160593327059}},"source_ids":{"financial_statement_id":"1715314","income_statement_id":"1715314","balance_sheet_id":"1715314"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":85109,"cogs":66146,"gross_prof":18963,"sell_exp":133,"admin_exp":1560,"oth_op_exp":26,"income_before_income_taxes":17244,"income_after_income_taxes":17244,"net_income":17244},"balance_data":{"cash":4484,"accounts_receivable":1384,"inventories":474,"cur_assets":6342,"fixed_assets":16268,"non_cur_assets":16268,"assets":22610,"cur_liab":1122,"equity":21488,"equities":22610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66146,66146,false],["net_turnover_source","gross_profit_calc",18963,18963,false],["gross_profit_calc","selling_exp",133,133,false],["gross_profit_calc","admin_exp",1560,1560,false],["gross_profit_calc","other_op_exp_exp",26,26,false]]}},"financial_ratios":{"current_ratio":{"value":5.652406417112299},"quick_ratio":{"value":5.229946524064171},"net_profit_margin":{"value":0.20261076971883116},"roa":{"value":0.762671384343211},"roe":{"value":0.802494415487714},"debt_to_equity":{"value":0.05221518987341772,"negative_equity":false},"asset_turnover":{"value":3.7642193719593102},"altman_z_score":{"value":15.140450428209562},"roce":{"value":0.802494415487714}},"source_ids":{"financial_statement_id":"1342262","income_statement_id":"1342262","balance_sheet_id":"1342262"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.73","5.59","11.93",7,"416.61","~ 372.87"],[2023,"35.89","7.66","14.18",5,"693.26","~ 581.51"],[2022,"32.22","3.80","7.11",5,"347.61","~ 311.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.23","5.58","9.85",9,"1 070.15","~ 853.80"],["2026. gada 2. ceturksnis","0.0","0.13","0.97",6,"158.08","~ 141.48"],["2026. gada 1. ceturksnis","5.43","1.50","2.86",2,"***","***"],["2025. gada 4. ceturksnis","7.71","1.70","3.92",5,"766.60","~ 641.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.93,"employees":7,"gross_salary_raw":416.61428431742314,"gross_salary_formatted":"416.61","net_salary_formatted":"~ 372.87","vsaoi_employee_part":"43.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.93,"employees":7,"gross_salary_raw":416.61428431742314,"gross_salary_formatted":"416.61","net_salary_formatted":"~ 372.87","vsaoi_employee_part":"43.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2015,1,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-10-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ50103477601","K","SIA","2011-11-07","Rīga, Līvciema iela 10 - 45",1058,112568715,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010095","Zemgales priekšpilsēta","28.73","5.59","11.93",7],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","35.89","7.66","14.18",5],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010095","Zemgales priekšpilsēta","32.22","3.80","7.11",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 06.09.2021 ","nav","nav",null],["nav"," 30.11.2011 ","nav","nav"," 30.06.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RE-KREATĪVS SIA","2026. gada 3. ceturksnis","21.23","5.79","0.0","5.58","9.85","9"],["RE-KREATĪVS SIA","2026. gada 2. ceturksnis","0.0","0.0","1.1","0.13","0.97","6"],["RE-KREATĪVS SIA","2026. gada 1. ceturksnis","5.43","1.34","0.27","1.50","2.86","2"],["RE-KREATĪVS SIA","2025. gada 4. ceturksnis","7.71","2.16","0.08","1.70","3.92","5"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}