{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103478471","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103478471"},"registration_number":"50103478471","company_name":"SIA \"GM Service\"","company_type":"SIA","registered_date":"2011-11-08","area_of_activity":{"nace_code":"4662","nace_description":"Darbgaldu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1731167,268103,448443,7,"EUR"],[2024,2046795,47162,549040,7,"EUR"],[2023,2821556,221758,399785,7,"EUR"],[2022,1862583,18194,399291,6,"EUR"],[2021,2069984,3388,399039,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1731167,"cogs":639529,"gross_prof":1091638,"sell_exp":168298,"admin_exp":57590,"oth_op_rev":20711,"oth_op_exp":5343,"income_before_income_taxes":881118,"provision_for_income_taxes":173882,"income_after_income_taxes":707236,"extra_dividends":439133,"net_income":268103},"balance_data":{"cash":192062,"accounts_receivable":35489,"inventories":123424,"cur_assets":350975,"fixed_assets":97468,"non_cur_assets":97468,"assets":448443,"cur_liab":177494,"equity":270949,"equities":448443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",639529,639529,false],["net_turnover_source","gross_profit_calc",1091638,1091638,false],["gross_profit_calc","selling_exp",168298,168298,false],["gross_profit_calc","admin_exp",57590,57590,false],["gross_profit_calc","other_op_exp_exp",5343,5343,false]]}},"financial_ratios":{"current_ratio":{"value":1.9773907850406212},"quick_ratio":{"value":1.2820208007031224},"net_profit_margin":{"value":0.1548683633641353},"roa":{"value":0.5978530158793871},"roe":{"value":0.9894961782475669},"debt_to_equity":{"value":0.6550826908384972,"negative_equity":false},"asset_turnover":{"value":3.8603947435906014},"altman_z_score":{"value":11.387696789019271},"roce":{"value":3.2519699279200145}},"source_ids":{"financial_statement_id":"2295561","income_statement_id":"2295561","balance_sheet_id":"2295561"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2046795,"cogs":1727472,"gross_prof":319323,"sell_exp":170473,"admin_exp":64078,"oth_op_rev":25548,"oth_op_exp":43845,"income_before_income_taxes":66475,"provision_for_income_taxes":19313,"income_after_income_taxes":47162,"net_income":47162},"balance_data":{"cash":88132,"accounts_receivable":92481,"inventories":254974,"cur_assets":435587,"fixed_assets":113453,"non_cur_assets":113453,"assets":549040,"cur_liab":270111,"equity":278929,"equities":549040},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1727472,1727472,false],["net_turnover_source","gross_profit_calc",319323,319323,false],["gross_profit_calc","selling_exp",170473,170473,false],["gross_profit_calc","admin_exp",64078,64078,false],["gross_profit_calc","other_op_exp_exp",43845,43845,false]]}},"financial_ratios":{"current_ratio":{"value":1.6126222182732284},"quick_ratio":{"value":0.6686621426006345},"net_profit_margin":{"value":0.02304187766727982},"roa":{"value":0.08589902375054641},"roe":{"value":0.16908245467484556},"debt_to_equity":{"value":0.9683862201492136,"negative_equity":false},"asset_turnover":{"value":3.7279524260527466},"altman_z_score":{"value":5.176787148150401},"roce":{"value":0.23832229707201474}},"source_ids":{"financial_statement_id":"2054565","income_statement_id":"2054565","balance_sheet_id":"2054565"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2821556,"cogs":2330109,"gross_prof":491447,"sell_exp":134335,"admin_exp":59484,"oth_op_rev":4635,"oth_op_exp":59630,"income_before_income_taxes":242633,"provision_for_income_taxes":20875,"income_after_income_taxes":221758,"net_income":221758},"balance_data":{"cash":104414,"accounts_receivable":90056,"inventories":137150,"cur_assets":331620,"fixed_assets":68165,"non_cur_assets":68165,"assets":399785,"cur_liab":91018,"equity":308767,"equities":399785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2330109,2330109,false],["net_turnover_source","gross_profit_calc",491447,491447,false],["gross_profit_calc","selling_exp",134335,134335,false],["gross_profit_calc","admin_exp",59484,59484,false],["gross_profit_calc","other_op_exp_exp",59630,59630,false]]}},"financial_ratios":{"current_ratio":{"value":3.6434551407413918},"quick_ratio":{"value":2.1366103408117074},"net_profit_margin":{"value":0.07859422247866071},"roa":{"value":0.5546931475668172},"roe":{"value":0.7182049895228441},"debt_to_equity":{"value":0.2947789109587488,"negative_equity":false},"asset_turnover":{"value":7.057683504883875},"altman_z_score":{"value":11.439706902902639},"roce":{"value":0.7858126030307643}},"source_ids":{"financial_statement_id":"1911947","income_statement_id":"1911947","balance_sheet_id":"1911947"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1862583,"cogs":1568006,"gross_prof":294577,"sell_exp":143895,"admin_exp":67556,"oth_op_exp":59932,"income_before_income_taxes":23194,"provision_for_income_taxes":5000,"income_after_income_taxes":18194,"net_income":18194},"balance_data":{"cash":192955,"accounts_receivable":48339,"inventories":87862,"cur_assets":329156,"fixed_assets":70135,"non_cur_assets":70135,"assets":399291,"cur_liab":228783,"equity":170508,"equities":399291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1568006,1568006,false],["net_turnover_source","gross_profit_calc",294577,294577,false],["gross_profit_calc","selling_exp",143895,143895,false],["gross_profit_calc","admin_exp",67556,67556,false],["gross_profit_calc","other_op_exp_exp",59932,59932,false]]}},"financial_ratios":{"current_ratio":{"value":1.4387257794503963},"quick_ratio":{"value":1.0546850071902196},"net_profit_margin":{"value":0.009768155298314223},"roa":{"value":0.04556576531902798},"roe":{"value":0.10670467074858658},"debt_to_equity":{"value":1.3417728200436343,"negative_equity":false},"asset_turnover":{"value":4.664725726349955},"altman_z_score":{"value":5.690824144683989},"roce":{"value":0.1360288080324677}},"source_ids":{"financial_statement_id":"1746624","income_statement_id":"1746624","balance_sheet_id":"1746624"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2069984,"cogs":1783419,"gross_prof":286565,"sell_exp":142565,"admin_exp":52095,"oth_op_exp":48517,"income_before_income_taxes":43388,"provision_for_income_taxes":40000,"income_after_income_taxes":3388,"net_income":3388},"balance_data":{"cash":211058,"accounts_receivable":63265,"inventories":93393,"cur_assets":367716,"fixed_assets":31323,"non_cur_assets":31323,"assets":399039,"cur_liab":226725,"equity":172314,"equities":399039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1783419,1783419,false],["net_turnover_source","gross_profit_calc",286565,286565,false],["gross_profit_calc","selling_exp",142565,142565,false],["gross_profit_calc","admin_exp",52095,52095,false],["gross_profit_calc","other_op_exp_exp",48517,48517,false]]}},"financial_ratios":{"current_ratio":{"value":1.6218590803837247},"quick_ratio":{"value":1.2099371485279524},"net_profit_margin":{"value":0.0016367276268802078},"roa":{"value":0.00849039818163137},"roe":{"value":0.019661780238401986},"debt_to_equity":{"value":1.3157665656882203,"negative_equity":false},"asset_turnover":{"value":5.187422783236726},"altman_z_score":{"value":6.453170039561727},"roce":{"value":0.2517961396056037}},"source_ids":{"financial_statement_id":"1396335","income_statement_id":"1396335","balance_sheet_id":"1396335"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"195.05","13.70","28.10",7,"981.30","~ 765.58"],[2023,"177.04","12.25","21.76",6,"886.54","~ 705.03"],[2022,"72.71","9.95","17.92",6,"730.09","~ 569.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","49.93","3.79","8.57",5,"1 675.96","~ 1 257.74"],["2026. gada 2. ceturksnis","26.37","2.08","5.78",5,"1 130.34","~ 893.93"],["2026. gada 1. ceturksnis","93.62","2.08","5.79",5,"1 132.30","~ 895.24"],["2025. gada 4. ceturksnis","174.47","1.88","5.83",6,"950.10","~ 763.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.1,"employees":7,"gross_salary_raw":981.2960091634191,"gross_salary_formatted":"981.30","net_salary_formatted":"~ 765.58","vsaoi_employee_part":"103.04","non_taxable_minimum":"314.88","iin_part":"112.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.1,"employees":7,"gross_salary_raw":981.2960091634191,"gross_salary_formatted":"981.30","net_salary_formatted":"~ 765.58","vsaoi_employee_part":"103.04","non_taxable_minimum":"314.88","iin_part":"112.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2014,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ50103478471","K","SIA","2011-11-08","Rīga, Stabu iela 46/48 - 85",1011,113821284,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4662  ","010091","Centra rajons","195.05","13.70","28.10",7],[2023,"sabiedrība ar ierobežotu atbildību","4662  ","010091","Centra rajons","177.04","12.25","21.76",6],[2022,"sabiedrība ar ierobežotu atbildību","4662  ","010091","Centra rajons","72.71","9.95","17.92",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GM SERVICE SIA","2026. gada 3. ceturksnis","49.93","26.31","0.0","3.79","8.57","5"],["GM SERVICE SIA","2026. gada 2. ceturksnis","26.37","0.84","1.09","2.08","5.78","5"],["GM SERVICE SIA","2026. gada 1. ceturksnis","93.62","1.51","9.51","2.08","5.79","5"],["GM SERVICE SIA","2025. gada 4. ceturksnis","174.47","84.64","0.51","1.88","5.83","6"]]}}}