{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103492901","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103492901"},"registration_number":"50103492901","company_name":"Sabiedrība ar ierobežotu atbildību \"BICM\"","company_type":"SIA","registered_date":"2011-12-19","area_of_activity":{"nace_code":"6621","nace_description":"Riska un zaudējumu novērtēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,106763,30054,64898,3,"EUR"],[2024,66897,1719,34600,3,"EUR"],[2023,73748,2283,28668,4,"EUR"],[2022,56653,2561,29411,4,"EUR"],[2021,60481,22504,36290,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106763,"cogs":61056,"gross_prof":45707,"sell_exp":4969,"admin_exp":6547,"oth_op_exp":4202,"other_interest_revenues":65,"income_before_income_taxes":30054,"income_after_income_taxes":30054,"net_income":30054},"balance_data":{"cash":21092,"accounts_receivable":43806,"cur_assets":64898,"assets":64898,"cur_liab":7526,"equity":57372,"equities":64898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61056,61056,false],["net_turnover_source","gross_profit_calc",45707,45707,false],["gross_profit_calc","selling_exp",4969,4969,false],["gross_profit_calc","admin_exp",6547,6547,false],["gross_profit_calc","other_op_exp_exp",4202,4202,false]]}},"financial_ratios":{"current_ratio":{"value":8.623173000265746},"quick_ratio":{"value":8.623173000265746},"net_profit_margin":{"value":0.28150201848955164},"roa":{"value":0.4630959351597892},"roe":{"value":0.5238443840200795},"debt_to_equity":{"value":0.13117897232099282,"negative_equity":false},"asset_turnover":{"value":1.6450892169250209},"altman_z_score":{"value":7.664999016547866},"roce":{"value":0.5238443840200795}},"source_ids":{"financial_statement_id":"2312540","income_statement_id":"2312540","balance_sheet_id":"2312540"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":66897,"cogs":52263,"gross_prof":14634,"sell_exp":5624,"admin_exp":5183,"oth_op_exp":2108,"income_before_income_taxes":1719,"income_after_income_taxes":1719,"net_income":1719},"balance_data":{"cash":20514,"accounts_receivable":14086,"cur_assets":34600,"assets":34600,"cur_liab":7282,"equity":27318,"equities":34600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52263,52263,false],["net_turnover_source","gross_profit_calc",14634,14634,false],["gross_profit_calc","selling_exp",5624,5624,false],["gross_profit_calc","admin_exp",5183,5183,false],["gross_profit_calc","other_op_exp_exp",2108,2108,false]]}},"financial_ratios":{"current_ratio":{"value":4.7514419115627575},"quick_ratio":{"value":4.7514419115627575},"net_profit_margin":{"value":0.02569621956141531},"roa":{"value":0.049682080924855494},"roe":{"value":0.06292554359762793},"debt_to_equity":{"value":0.26656417014422723,"negative_equity":false},"asset_turnover":{"value":1.9334393063583815},"altman_z_score":{"value":4.894377019041329},"roce":{"value":0.06292554359762793}},"source_ids":{"financial_statement_id":"2016806","income_statement_id":"2016806","balance_sheet_id":"2016806"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":73748,"cogs":66707,"gross_prof":7041,"admin_exp":4732,"oth_op_rev":494,"oth_op_exp":520,"income_before_income_taxes":2283,"income_after_income_taxes":2283,"net_income":2283},"balance_data":{"cash":12289,"accounts_receivable":16379,"cur_assets":28668,"assets":28668,"cur_liab":2449,"non_cur_liab":620,"equity":25599,"equities":28668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66707,66707,false],["net_turnover_source","gross_profit_calc",7041,7041,false],["gross_profit_calc","admin_exp",4732,4732,false],["gross_profit_calc","other_op_exp_exp",520,520,false],["gross_profit_calc","ebit_calc",1789,1789,false]]}},"financial_ratios":{"current_ratio":{"value":11.706002449979584},"quick_ratio":{"value":11.706002449979584},"net_profit_margin":{"value":0.030956771709063295},"roa":{"value":0.07963583089158643},"roe":{"value":0.08918317121762569},"debt_to_equity":{"value":0.11988749560529709,"negative_equity":false},"asset_turnover":{"value":2.572485000697642},"altman_z_score":{"value":7.730128360087187},"roce":{"value":0.08707425912506198}},"source_ids":{"financial_statement_id":"1920131","income_statement_id":"1920131","balance_sheet_id":"1920131"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":56653,"cogs":51782,"gross_prof":4871,"admin_exp":2017,"oth_op_rev":10,"oth_op_exp":303,"income_before_income_taxes":2561,"income_after_income_taxes":2561,"net_income":2561},"balance_data":{"cash":23222,"accounts_receivable":6189,"cur_assets":29411,"assets":29411,"cur_liab":5790,"non_cur_liab":305,"equity":23316,"equities":29411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51782,51782,false],["net_turnover_source","gross_profit_calc",4871,4871,false],["gross_profit_calc","admin_exp",2017,2017,false],["gross_profit_calc","other_op_exp_exp",303,303,false],["gross_profit_calc","ebit_calc",2551,2551,false]]}},"financial_ratios":{"current_ratio":{"value":5.079620034542314},"quick_ratio":{"value":5.079620034542314},"net_profit_margin":{"value":0.04520502003424355},"roa":{"value":0.08707626398286356},"roe":{"value":0.10983873734774403},"debt_to_equity":{"value":0.2614084748670441,"negative_equity":false},"asset_turnover":{"value":1.9262520825541465},"altman_z_score":{"value":5.046945752858647},"roce":{"value":0.10842047330764998}},"source_ids":{"financial_statement_id":"1754898","income_statement_id":"1754898","balance_sheet_id":"1754898"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60481,"cogs":37470,"gross_prof":23011,"admin_exp":897,"oth_op_rev":420,"oth_op_exp":30,"income_before_income_taxes":22504,"income_after_income_taxes":22504,"net_income":22504},"balance_data":{"cash":35816,"accounts_receivable":392,"inventories":82,"cur_assets":36290,"assets":36290,"cur_liab":11006,"non_cur_liab":4529,"equity":20755,"equities":36290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37470,37470,false],["net_turnover_source","gross_profit_calc",23011,23011,false],["gross_profit_calc","admin_exp",897,897,false],["gross_profit_calc","other_op_exp_exp",30,30,false],["gross_profit_calc","ebit_calc",22084,22084,false]]}},"financial_ratios":{"current_ratio":{"value":3.2972923859712884},"quick_ratio":{"value":3.2898419044157734},"net_profit_margin":{"value":0.37208379491079846},"roa":{"value":0.6201157343620832},"roe":{"value":1.0842688508793061},"debt_to_equity":{"value":0.748494338713563,"negative_equity":false},"asset_turnover":{"value":1.6666023697988426},"altman_z_score":{"value":5.135060878213206},"roce":{"value":0.8900490428729632}},"source_ids":{"financial_statement_id":"1401299","income_statement_id":"1401299","balance_sheet_id":"1401299"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.01.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.18","4.64","11.73",3,"955.80","~ 749.29"],[2023,"15.53","4.63","12.21",4,"746.19","~ 615.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.47","0.88","2.83",3,"922.39","~ 755.28"],["2026. gada 1. ceturksnis","3.33","0.79","2.81",3,"915.88","~ 750.93"],["2025. gada 4. ceturksnis","3.85","1.05","3.01",3,"981.06","~ 784.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.73,"employees":3,"gross_salary_raw":955.8032658648675,"gross_salary_formatted":"955.80","net_salary_formatted":"~ 749.29","vsaoi_employee_part":"100.36","non_taxable_minimum":"324.69","iin_part":"106.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.73,"employees":3,"gross_salary_raw":955.8032658648675,"gross_salary_formatted":"955.80","net_salary_formatted":"~ 749.29","vsaoi_employee_part":"100.36","non_taxable_minimum":"324.69","iin_part":"106.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-04-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,5,"LVL"],[2014,8,"EUR"],[2015,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV55ZZZ50103492901","K","SIA","2011-12-19","Mārupes nov., Babītes pag., Spilve, Dzērvju iela 1",2101,104483028,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6621  ","039400","Babītes pag.","15.18","4.64","11.73",3],[2023,"sabiedrība ar ierobežotu atbildību","6621  ","039400","Babītes pag.","15.53","4.63","12.21",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.01.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BICM SIA","2025. gada 4. ceturksnis","3.85","0.00","0.21","1.05","3.01","3"],["BICM SIA","2026. gada 1. ceturksnis","3.33","0.02","0.30","0.79","2.81","3"],["BICM SIA","2026. gada 2. ceturksnis","3.47","0.0","0.24","0.88","2.83","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[39410,42677,-3267,960,6,-4233,-4233,-4233,null],[39956,40747,-791,788,164,-1743,-1743,-1743,null],[60481,37470,23011,897,30,22504,22504,22504,420],[56653,51782,4871,2017,303,2561,2561,2561,10],[73748,66707,7041,4732,520,2283,2283,2283,494]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[4726,5804,47,10577,10577,10583,-6,10577,null],[6150,711,null,6861,6861,8610,-1749,6861,null],[35816,392,82,36290,36290,11006,20755,36290,4529],[23222,6189,null,29411,29411,5790,23316,29411,305],[12289,16379,null,28668,28668,2449,25599,28668,620]]}}}