{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103508691","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103508691","company_name":"Sabiedrība ar ierobežotu atbildību \"Pelegrin\"","company_type":"SIA","registered_date":"2012-02-06","area_of_activity":{"nace_code":"3031","nace_description":"Civilo gaisa kuģu un kosmisko aparātu un ar tiem saistītu iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1489296,2785,2484727,19,"EUR"],[2023,1147416,-2292596,1698650,20,"EUR"],[2022,1740021,-434342,3765513,26,"EUR"],[2021,18117,-168426,4111631,20,"EUR"],[2020,350716,-266933,2522992,16,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1489296,"cogs":962721,"gross_prof":526575,"sell_exp":34255,"admin_exp":425435,"oth_op_rev":4702,"oth_op_exp":7637,"interest_expenses":61165,"income_before_income_taxes":2785,"income_after_income_taxes":2785,"net_income":2785},"balance_data":{"cash":4297,"accounts_receivable":562165,"inventories":1701436,"cur_assets":2267898,"investments":280,"fixed_assets":206551,"intangible_assets":9998,"non_cur_assets":216829,"assets":2484727,"cur_liab":1671127,"non_cur_liab":3465335,"equity":-2651735,"equities":2484727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",962721,962721,false],["net_turnover_source","gross_profit_calc",526575,526575,false],["gross_profit_calc","selling_exp",34255,34255,false],["gross_profit_calc","admin_exp",425435,425435,false],["gross_profit_calc","other_op_exp_exp",7637,7637,false]]}},"financial_ratios":{"current_ratio":{"value":1.3571069104861568},"quick_ratio":{"value":0.3389700483565881},"net_profit_margin":{"value":0.0018700110656310095},"roa":{"value":0.001120847481433574},"roe":{"value":-0.0010502557759353782},"debt_to_equity":{"value":-1.937019347710084,"negative_equity":true},"interest_coverage":{"value":1.0455325758195047},"asset_turnover":{"value":0.5993801331091907},"altman_z_score":{"value":-0.2704051696744939},"roce":{"value":0.07860127826941986}},"source_ids":{"financial_statement_id":"2067659","income_statement_id":"2067659","balance_sheet_id":"2067659"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1147416,"cogs":2673348,"gross_prof":-1525932,"sell_exp":18202,"admin_exp":570333,"oth_op_rev":7188,"oth_op_exp":145229,"interest_expenses":40088,"income_before_income_taxes":-2292596,"income_after_income_taxes":-2292596,"net_income":-2292596},"balance_data":{"cash":3827,"accounts_receivable":13807,"inventories":1421836,"cur_assets":1439470,"fixed_assets":253502,"intangible_assets":5678,"non_cur_assets":259180,"assets":1698650,"cur_liab":1042835,"non_cur_liab":3310334,"equity":-2654519,"equities":1698650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2673348,2673348,false],["net_turnover_source","gross_profit_calc",1525932,-1525932,true],["gross_profit_calc","selling_exp",18202,18202,false],["gross_profit_calc","admin_exp",570333,570333,false],["gross_profit_calc","other_op_exp_exp",145229,145229,false]]}},"financial_ratios":{"current_ratio":{"value":1.3803430072830314},"quick_ratio":{"value":0.016909674109518765},"net_profit_margin":{"value":-1.9980512734701277},"roa":{"value":-1.349657669325641},"roe":{"value":0.8636577850827212},"debt_to_equity":{"value":-1.6399087744333343,"negative_equity":true},"interest_coverage":{"value":-56.189084015166635},"asset_turnover":{"value":0.6754870043858359},"altman_z_score":{"value":-4.858243786207824},"roce":{"value":-3.434669838292811}},"source_ids":{"financial_statement_id":"1920147","income_statement_id":"1920147","balance_sheet_id":"1920147"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1740021,"cogs":2124370,"gross_prof":-384349,"admin_exp":28258,"oth_op_rev":15219,"oth_op_exp":1115,"interest_expenses":35839,"income_before_income_taxes":-434342,"income_after_income_taxes":-434342,"net_income":-434342},"balance_data":{"cash":106496,"accounts_receivable":159873,"inventories":3200476,"cur_assets":3466845,"fixed_assets":290046,"intangible_assets":8622,"non_cur_assets":298668,"assets":3765513,"cur_liab":908102,"non_cur_liab":3219335,"equity":-361924,"equities":3765513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2124370,2124370,false],["net_turnover_source","gross_profit_calc",384349,-384349,true],["gross_profit_calc","admin_exp",28258,28258,false],["gross_profit_calc","other_op_exp_exp",1115,1115,false],["gross_profit_calc","ebit_calc",413722,-413722,true]]}},"financial_ratios":{"current_ratio":{"value":3.8176823748874025},"quick_ratio":{"value":0.29332497891206055},"net_profit_margin":{"value":-0.24961882643945102},"roa":{"value":-0.11534736435646352},"roe":{"value":1.200091731965827},"debt_to_equity":{"value":-11.404153910765796,"negative_equity":true},"interest_coverage":{"value":-11.119255559585927},"asset_turnover":{"value":0.4620940095014942},"altman_z_score":{"value":0.5013347039942692},"roce":{"value":-0.1394629614010725}},"source_ids":{"financial_statement_id":"1764361","income_statement_id":"1764361","balance_sheet_id":"1764361"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":18117,"cogs":151168,"gross_prof":-133051,"admin_exp":18570,"oth_op_rev":1800,"oth_op_exp":6834,"interest_expenses":11771,"income_before_income_taxes":-168426,"income_after_income_taxes":-168426,"net_income":-168426},"balance_data":{"cash":298527,"accounts_receivable":50776,"inventories":3559369,"cur_assets":3908672,"fixed_assets":191463,"intangible_assets":11496,"non_cur_assets":202959,"assets":4111631,"cur_liab":1041963,"non_cur_liab":2997250,"equity":72418,"equities":4111631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151168,151168,false],["net_turnover_source","gross_profit_calc",133051,-133051,true],["gross_profit_calc","admin_exp",18570,18570,false],["gross_profit_calc","other_op_exp_exp",6834,6834,false],["gross_profit_calc","ebit_calc",158455,-158455,true]]}},"financial_ratios":{"current_ratio":{"value":3.751257962134932},"quick_ratio":{"value":0.3352355122014889},"net_profit_margin":{"value":-9.296572280178838},"roa":{"value":-0.04096330628891552},"roe":{"value":-2.3257477422740203},"debt_to_equity":{"value":55.776367753873345,"negative_equity":false},"interest_coverage":{"value":-13.308554923116134},"asset_turnover":{"value":0.004406280621972156},"altman_z_score":{"value":0.40837394033404056},"roce":{"value":-0.05103320619689165}},"source_ids":{"financial_statement_id":"1731756","income_statement_id":"1731756","balance_sheet_id":"1731756"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":350716,"cogs":615261,"gross_prof":-264545,"admin_exp":75156,"oth_op_rev":84151,"oth_op_exp":9069,"other_interest_revenues":1932,"interest_expenses":3495,"income_before_income_taxes":-266182,"provision_for_income_taxes":751,"income_after_income_taxes":-266933,"net_income":-266933},"balance_data":{"cash":57976,"accounts_receivable":507106,"inventories":1677836,"cur_assets":2242918,"investments":63220,"fixed_assets":202484,"intangible_assets":14370,"non_cur_assets":280074,"assets":2522992,"cur_liab":510576,"non_cur_liab":1771572,"equity":240844,"equities":2522992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",615261,615261,false],["net_turnover_source","gross_profit_calc",264545,-264545,true],["gross_profit_calc","admin_exp",75156,75156,false],["gross_profit_calc","other_op_exp_exp",9069,9069,false],["gross_profit_calc","ebit_calc",348770,-348770,true]]}},"financial_ratios":{"current_ratio":{"value":4.392917019209677},"quick_ratio":{"value":1.1067539406474256},"net_profit_margin":{"value":-0.7611087033383136},"roa":{"value":-0.10580017693278457},"roe":{"value":-1.1083232299745893},"debt_to_equity":{"value":9.475627377057348,"negative_equity":false},"interest_coverage":{"value":-75.16080114449213},"asset_turnover":{"value":0.13900797148782082},"altman_z_score":{"value":0.4327242610027236},"roce":{"value":-0.13053315020353645}},"source_ids":{"financial_statement_id":"1290879","income_statement_id":"1290879","balance_sheet_id":"1290879"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"200.38","70.57","130.21",17,"1 872.35","~ 1 340.34"],[2023,"140.84","79.32","135.96",19,"1 749.24","~ 1 256.36"],[2022,"282.86","97.20","164.81",25,"1 611.52","~ 1 153.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","87.64","31.87","59.41",22,"2 640.51","~ 1 900.88"],["2026. gada 1. ceturksnis","51.96","28.26","49.05",21,"2 283.87","~ 1 663.08"],["2025. gada 4. ceturksnis","63.72","29.16","45.26",20,"2 212.77","~ 1 605.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":130.21,"employees":17,"gross_salary_raw":1872.35058294365,"gross_salary_formatted":"1 872.35","net_salary_formatted":"~ 1 340.34","vsaoi_employee_part":"196.60","non_taxable_minimum":"0.00","iin_part":"335.41","iin_rate_percentage":"20.02","iin_rate_decimal":"0.2002"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":130.21,"employees":17,"gross_salary_raw":1872.35058294365,"gross_salary_formatted":"1 872.35","net_salary_formatted":"~ 1 340.34","vsaoi_employee_part":"196.60","non_taxable_minimum":"0.00","iin_part":"335.41","iin_rate_percentage":"20.02","iin_rate_decimal":"0.2002"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2334828,"EUR","2016-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2012,8,"LVL"],[2013,15,"LVL"],[2014,15,"EUR"],[2015,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ50103508691","K","SIA","2012-02-06","Rīga, Traleru iela 30",1030,106625383,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3031  ","010096","Ziemeļu rajons","200.38","70.57","130.21",17],[2023,"sabiedrība ar ierobežotu atbildību","3030  ","010096","Ziemeļu rajons","140.84","79.32","135.96",19],[2022,"sabiedrība ar ierobežotu atbildību","3030  ","010096","Ziemeļu rajons","282.86","97.20","164.81",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 18.07.2012 ","nav","nav",null],["nav"," 23.02.2012 ","nav","nav"," 13.06.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PELEGRIN SIA","2025. gada 4. ceturksnis","63.72","47.02","58.30","29.16","45.26","20"],["PELEGRIN SIA","2026. gada 1. ceturksnis","51.96","5.64","31.83","28.26","49.05","21"],["PELEGRIN SIA","2026. gada 2. ceturksnis","87.64","4.12","8.25","31.87","59.41","22"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-10",9391,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","82f28b00"],["2025-07-22",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-02-11",35000,"Latvijas Drošības un aizsardzības industriju federācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8469f687"],["2025-01-23",9950,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","sell_exp"],"data":[[697091,774009,-76918,92390,74065,3233,2338,-100814,-100814,-100814,null,null,null],[350716,615261,-264545,75156,84151,9069,3495,-266182,-266933,-266933,1932,751,null],[18117,151168,-133051,18570,1800,6834,11771,-168426,-168426,-168426,null,null,null],[1740021,2124370,-384349,28258,15219,1115,35839,-434342,-434342,-434342,null,null,null],[1147416,2673348,-1525932,570333,7188,145229,40088,-2292596,-2292596,-2292596,null,null,18202]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[41526,277241,1496909,1815676,65000,240066,17244,322310,2137986,473636,1156572,507778,2137986],[57976,507106,1677836,2242918,63220,202484,14370,280074,2522992,510576,1771572,240844,2522992],[298527,50776,3559369,3908672,null,191463,11496,202959,4111631,1041963,2997250,72418,4111631],[106496,159873,3200476,3466845,null,290046,8622,298668,3765513,908102,3219335,-361924,3765513],[3827,13807,1421836,1439470,null,253502,5678,259180,1698650,1042835,3310334,-2654519,1698650]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_int_rcv","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-56951,-40839,-307773,-307773,47072,218962,7,352000,255925,607925,34125,34125]]}},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2018-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}