{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103566401","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103566401","company_name":"Sabiedrība ar ierobežotu atbildību \"Krustkalnu projekts\"","company_type":"SIA","registered_date":"2012-07-17","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1733022,1776904,30759168,2,"EUR"],[2024,1874621,2947568,29084344,2,"EUR"],[2023,1351120,1380985,30721792,2,"EUR"],[2022,1107840,125257,33572705,2,"EUR"],[2021,1256421,399142,30891162,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1733022,"cogs":525469,"gross_prof":1207553,"sell_exp":11172,"admin_exp":120416,"oth_op_rev":760204,"oth_op_exp":34763,"other_interest_revenues":578005,"interest_expenses":602231,"income_before_income_taxes":1777180,"provision_for_income_taxes":276,"income_after_income_taxes":1776904,"net_income":1776904},"balance_data":{"cash":303295,"accounts_receivable":2566135,"inventories":3603342,"cur_assets":6472772,"investments":8578652,"fixed_assets":15707744,"non_cur_assets":24286396,"assets":30759168,"cur_liab":5108700,"non_cur_liab":4514000,"equity":21136468,"equities":30759168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",525469,525469,false],["net_turnover_source","gross_profit_calc",1207553,1207553,false],["gross_profit_calc","selling_exp",11172,11172,false],["gross_profit_calc","admin_exp",120416,120416,false],["gross_profit_calc","other_op_exp_exp",34763,34763,false]]}},"financial_ratios":{"current_ratio":{"value":1.2670096110556501},"quick_ratio":{"value":0.561675181553037},"net_profit_margin":{"value":1.0253210865182323},"roa":{"value":0.057768272535850124},"roe":{"value":0.08406816124624038},"debt_to_equity":{"value":0.45526527894821406,"negative_equity":false},"interest_coverage":{"value":3.9509938877274666},"asset_turnover":{"value":0.05634164097026292},"altman_z_score":{"value":1.8329347438060373},"roce":{"value":0.09276286888800625}},"source_ids":{"financial_statement_id":"2233398","income_statement_id":"2233398","balance_sheet_id":"2233398"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1874621,"cogs":508561,"gross_prof":1366060,"sell_exp":12803,"admin_exp":123559,"oth_op_rev":2033142,"oth_op_exp":32823,"other_interest_revenues":478904,"interest_expenses":761002,"income_before_income_taxes":2947919,"provision_for_income_taxes":351,"income_after_income_taxes":2947568,"net_income":2947568},"balance_data":{"cash":241011,"accounts_receivable":1851137,"inventories":5146200,"cur_assets":7238348,"investments":5562440,"fixed_assets":16283556,"non_cur_assets":21845996,"assets":29084344,"cur_liab":1092938,"non_cur_liab":7561713,"equity":20429693,"equities":29084344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",508561,508561,false],["net_turnover_source","gross_profit_calc",1366060,1366060,false],["gross_profit_calc","selling_exp",12803,12803,false],["gross_profit_calc","admin_exp",123559,123559,false],["gross_profit_calc","other_op_exp_exp",32823,32823,false]]}},"financial_ratios":{"current_ratio":{"value":6.622834964105924},"quick_ratio":{"value":1.914242161952462},"net_profit_margin":{"value":1.5723540918404306},"roa":{"value":0.10134552115048563},"roe":{"value":0.1442786242553914},"debt_to_equity":{"value":0.4236309865253482,"negative_equity":false},"interest_coverage":{"value":4.873733577572726},"asset_turnover":{"value":0.06445464267648601},"altman_z_score":{"value":2.1984252840900846},"roce":{"value":0.1325021329760999}},"source_ids":{"financial_statement_id":"1967811","income_statement_id":"1967811","balance_sheet_id":"1967811"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1351120,"cogs":430728,"gross_prof":920392,"sell_exp":18149,"admin_exp":94844,"oth_op_rev":1202299,"oth_op_exp":8036,"other_interest_revenues":328682,"interest_expenses":944786,"income_before_income_taxes":1385558,"provision_for_income_taxes":4573,"income_after_income_taxes":1380985,"net_income":1380985},"balance_data":{"cash":163171,"accounts_receivable":420130,"inventories":8553148,"cur_assets":9136449,"investments":4950821,"fixed_assets":16634522,"non_cur_assets":21585343,"assets":30721792,"cur_liab":1498776,"non_cur_liab":9405382,"equity":19817634,"equities":30721792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",430728,430728,false],["net_turnover_source","gross_profit_calc",920392,920392,false],["gross_profit_calc","selling_exp",18149,18149,false],["gross_profit_calc","admin_exp",94844,94844,false],["gross_profit_calc","other_op_exp_exp",8036,8036,false]]}},"financial_ratios":{"current_ratio":{"value":6.0959402872744155},"quick_ratio":{"value":0.3891849082184396},"net_profit_margin":{"value":1.0221038841849726},"roa":{"value":0.04495131664194588},"roe":{"value":0.06968465559511292},"debt_to_equity":{"value":0.5502250167704177,"negative_equity":false},"interest_coverage":{"value":2.4665310451255626},"asset_turnover":{"value":0.043979205379686186},"altman_z_score":{"value":1.7675149762699864},"roce":{"value":0.07974344605635503}},"source_ids":{"financial_statement_id":"1824568","income_statement_id":"1824568","balance_sheet_id":"1824568"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1107840,"cogs":480333,"gross_prof":627507,"sell_exp":17631,"admin_exp":101567,"oth_op_rev":89618,"oth_op_exp":48762,"other_interest_revenues":156592,"interest_expenses":579079,"income_before_income_taxes":126678,"provision_for_income_taxes":1421,"income_after_income_taxes":125257,"net_income":125257},"balance_data":{"cash":208440,"accounts_receivable":236081,"inventories":9561340,"cur_assets":10005861,"investments":5617537,"fixed_assets":17949307,"non_cur_assets":23566844,"assets":33572705,"cur_liab":1261192,"non_cur_liab":12358675,"equity":19952838,"equities":33572705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480333,480333,false],["net_turnover_source","gross_profit_calc",627507,627507,false],["gross_profit_calc","selling_exp",17631,17631,false],["gross_profit_calc","admin_exp",101567,101567,false],["gross_profit_calc","other_op_exp_exp",48762,48762,false]]}},"financial_ratios":{"current_ratio":{"value":7.933654035230163},"quick_ratio":{"value":0.35246100514433965},"net_profit_margin":{"value":0.11306416088965916},"roa":{"value":0.003730917720213489},"roe":{"value":0.006277653334327678},"debt_to_equity":{"value":0.6826029961251627,"negative_equity":false},"interest_coverage":{"value":1.2187577169954358},"asset_turnover":{"value":0.032998234726692416},"altman_z_score":{"value":1.403681996464968},"roce":{"value":0.02184227646659567}},"source_ids":{"financial_statement_id":"1463541","income_statement_id":"1463541","balance_sheet_id":"1463541"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1256421,"cogs":491413,"gross_prof":765008,"sell_exp":39803,"admin_exp":85109,"oth_op_rev":152939,"oth_op_exp":76198,"other_interest_revenues":16347,"interest_expenses":333614,"income_before_income_taxes":399570,"provision_for_income_taxes":428,"income_after_income_taxes":399142,"net_income":399142},"balance_data":{"cash":191706,"accounts_receivable":94137,"inventories":8045098,"cur_assets":8330941,"investments":2419127,"fixed_assets":20141094,"non_cur_assets":22560221,"assets":30891162,"cur_liab":704199,"non_cur_liab":9944852,"equity":20242111,"equities":30891162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491413,491413,false],["net_turnover_source","gross_profit_calc",765008,765008,false],["gross_profit_calc","selling_exp",39803,39803,false],["gross_profit_calc","admin_exp",85109,85109,false],["gross_profit_calc","other_op_exp_exp",76198,76198,false]]}},"financial_ratios":{"current_ratio":{"value":11.830378912778917},"quick_ratio":{"value":0.40591224923636643},"net_profit_margin":{"value":0.31768173247661413},"roa":{"value":0.012920912460334125},"roe":{"value":0.01971839794772393},"debt_to_equity":{"value":0.5260840136683372,"negative_equity":false},"interest_coverage":{"value":2.1977015353072713},"asset_turnover":{"value":0.040672506913142344},"altman_z_score":{"value":1.6447215763770735},"roce":{"value":0.024288100793710184}},"source_ids":{"financial_statement_id":"1318769","income_statement_id":"1318769","balance_sheet_id":"1318769"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.72","5.18","7.25",2,"***","***"],[2023,"40.07","4.99","7.06",2,"***","***"],[2022,"34.61","4.74","6.65",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.0","1.62","2.17",2,"***","***"],["2026. gada 1. ceturksnis","11.47","1.86","2.53",2,"***","***"],["2025. gada 4. ceturksnis","11.48","1.62","2.17",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3042099,"EUR","2017-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ50103566401","K","SIA","2012-07-17","Rīga, Lielirbes iela 13 - 11",1046,117939932,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103231458","2013-05-24"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010095","Zemgales priekšpilsēta","49.72","5.18","7.25",2],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010095","Zemgales priekšpilsēta","40.07","4.99","7.06",2],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010095","Zemgales priekšpilsēta","34.61","4.74","6.65",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KRUSTKALNU PROJEKTS SIA","2025. gada 4. ceturksnis","11.48","7.70","0.00","1.62","2.17","2"],["KRUSTKALNU PROJEKTS SIA","2026. gada 1. ceturksnis","11.47","6.81","0.00","1.86","2.53","2"],["KRUSTKALNU PROJEKTS SIA","2026. gada 2. ceturksnis","18.0","14.2","0.0","1.62","2.17","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1303946,568048,735898,41298,98071,20418,26646,220294,370007,1720,368287,368287,null],[1308781,571860,736921,37741,79029,72386,110390,217418,364729,456,364273,364273,null],[1256421,491413,765008,39803,85109,152939,76198,333614,399570,428,399142,399142,16347],[1107840,480333,627507,17631,101567,89618,48762,579079,126678,1421,125257,125257,156592],[1351120,430728,920392,18149,94844,1202299,8036,944786,1385558,4573,1380985,1380985,328682]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[22684,90604,113288,24940,29919486,29944426,30057714,747841,8742167,20567706,30057714,null],[43636,80309,2391647,24940,26740813,26765753,29157400,691034,8092167,20374199,29157400,2267702],[191706,94137,8330941,2419127,20141094,22560221,30891162,704199,9944852,20242111,30891162,8045098],[208440,236081,10005861,5617537,17949307,23566844,33572705,1261192,12358675,19952838,33572705,9561340],[163171,420130,9136449,4950821,16634522,21585343,30721792,1498776,9405382,19817634,30721792,8553148]]},"cash_flow_statements":{"columns":["cfo_im_ebt","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","cff_ln_repay","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","effect_of_exchange_rate_change"],"data":[[-1192,1463,null,null,null,null,null,null,null,null,null,null,null,null,null,null],[-214631,1039,-48985,-50959,-56132,-4382,-4382,60090,60090,-424,1463,null,null,null,null,null],[-481223,685,-200152,-230453,-283313,null,null,305510,282520,-793,1478,-22990,null,null,null,null],[-564674,111644,-179151,-621484,-674324,null,-140350,5047897,926414,110959,685,-4075299,99550,-264900,25000,-781]]}}}