{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103567271","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103567271"},"registration_number":"50103567271","company_name":"Sabiedrība ar ierobežotu atbildību \"Zemenīte ABC\"","company_type":"SIA","registered_date":"2012-07-19","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,978499,111205,464466,30,"EUR"],[2023,1033883,369751,560598,30,"EUR"],[2022,731199,98984,398035,31,"EUR"],[2021,647737,150125,431382,229,"EUR"],[2020,656663,184865,353684,31,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":978499,"cogs":913517,"gross_prof":64982,"sell_exp":27601,"admin_exp":21842,"oth_op_rev":159357,"oth_op_exp":11847,"income_before_income_taxes":163049,"provision_for_income_taxes":51844,"income_after_income_taxes":111205,"net_income":111205},"balance_data":{"cash":120391,"accounts_receivable":11504,"cur_assets":131895,"fixed_assets":332571,"non_cur_assets":332571,"assets":464466,"cur_liab":105098,"non_cur_liab":31278,"equity":328090,"equities":464466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",913517,913517,false],["net_turnover_source","gross_profit_calc",64982,64982,false],["gross_profit_calc","selling_exp",27601,27601,false],["gross_profit_calc","admin_exp",21842,21842,false],["gross_profit_calc","other_op_exp_exp",11847,11847,false]]}},"financial_ratios":{"current_ratio":{"value":1.2549715503625187},"quick_ratio":{"value":1.2549715503625187},"net_profit_margin":{"value":0.11364855763776968},"roa":{"value":0.23942549077865763},"roe":{"value":0.3389466304977293},"debt_to_equity":{"value":0.41566643299094763,"negative_equity":false},"asset_turnover":{"value":2.1067182527892245},"altman_z_score":{"value":4.843302319638406},"roce":{"value":0.4537104027069745}},"source_ids":{"financial_statement_id":"2084365","income_statement_id":"2084365","balance_sheet_id":"2084365"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1033883,"cogs":713426,"gross_prof":320457,"sell_exp":29356,"admin_exp":19486,"oth_op_rev":164320,"oth_op_exp":13982,"income_before_income_taxes":421953,"provision_for_income_taxes":52202,"income_after_income_taxes":369751,"net_income":369751},"balance_data":{"cash":193631,"accounts_receivable":107765,"inventories":14763,"cur_assets":316159,"fixed_assets":244439,"non_cur_assets":244439,"assets":560598,"cur_liab":60809,"non_cur_liab":75773,"equity":424016,"equities":560598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",713426,713426,false],["net_turnover_source","gross_profit_calc",320457,320457,false],["gross_profit_calc","selling_exp",29356,29356,false],["gross_profit_calc","admin_exp",19486,19486,false],["gross_profit_calc","other_op_exp_exp",13982,13982,false]]}},"financial_ratios":{"current_ratio":{"value":5.199213932148202},"quick_ratio":{"value":4.956437369468335},"net_profit_margin":{"value":0.3576333105390068},"roa":{"value":0.659565321317593},"roe":{"value":0.8720213388174031},"debt_to_equity":{"value":0.32211520319987924,"negative_equity":false},"asset_turnover":{"value":1.8442502470576063},"altman_z_score":{"value":6.450261994510375},"roce":{"value":0.8442622786816036}},"source_ids":{"financial_statement_id":"1920216","income_statement_id":"1920216","balance_sheet_id":"1920216"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":731199,"cogs":644156,"gross_prof":87043,"sell_exp":21241,"admin_exp":27780,"oth_op_rev":120871,"oth_op_exp":22954,"income_before_income_taxes":135939,"provision_for_income_taxes":36955,"income_after_income_taxes":98984,"net_income":98984},"balance_data":{"cash":111028,"accounts_receivable":4819,"inventories":6981,"cur_assets":122828,"fixed_assets":275207,"non_cur_assets":275207,"assets":398035,"cur_liab":42029,"non_cur_liab":97441,"equity":258565,"equities":398035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",644156,644156,false],["net_turnover_source","gross_profit_calc",87043,87043,false],["gross_profit_calc","selling_exp",21241,21241,false],["gross_profit_calc","admin_exp",27780,27780,false],["gross_profit_calc","other_op_exp_exp",22954,22954,false]]}},"financial_ratios":{"current_ratio":{"value":2.9224583026005853},"quick_ratio":{"value":2.756358704703895},"net_profit_margin":{"value":0.1353721763842675},"roa":{"value":0.2486816485987413},"roe":{"value":0.382820567362172},"debt_to_equity":{"value":0.5394001508324793,"negative_equity":false},"asset_turnover":{"value":1.837021869936061},"altman_z_score":{"value":4.368870997784468},"roce":{"value":0.38184468801087623}},"source_ids":{"financial_statement_id":"1726621","income_statement_id":"1726621","balance_sheet_id":"1726621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":229,"type_from_db":"UGP"},"income_data":{"net_turnover":647737,"cogs":484871,"gross_prof":162866,"sell_exp":14289,"admin_exp":22447,"oth_op_rev":32802,"oth_op_exp":8807,"income_before_income_taxes":150125,"income_after_income_taxes":150125,"net_income":150125},"balance_data":{"cash":63086,"accounts_receivable":63194,"inventories":50325,"cur_assets":176605,"investments":17969,"fixed_assets":236808,"non_cur_assets":254777,"assets":431382,"cur_liab":80425,"non_cur_liab":45254,"equity":305703,"equities":431382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",484871,484871,false],["net_turnover_source","gross_profit_calc",162866,162866,false],["gross_profit_calc","selling_exp",14289,14289,false],["gross_profit_calc","admin_exp",22447,22447,false],["gross_profit_calc","other_op_exp_exp",8807,8807,false]]}},"financial_ratios":{"current_ratio":{"value":2.195896798259248},"quick_ratio":{"value":1.570158532794529},"net_profit_margin":{"value":0.23176844923170978},"roa":{"value":0.3480094208845061},"roe":{"value":0.49108121281112715},"debt_to_equity":{"value":0.41111470937478534,"negative_equity":false},"asset_turnover":{"value":1.5015392390039455},"altman_z_score":{"value":4.3615095740907055},"roce":{"value":0.42775895622540655}},"source_ids":{"financial_statement_id":"1381449","income_statement_id":"1381449","balance_sheet_id":"1381449"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":656663,"cogs":439980,"gross_prof":216683,"sell_exp":7471,"admin_exp":22206,"oth_op_rev":880,"oth_op_exp":3021,"income_before_income_taxes":184865,"income_after_income_taxes":184865,"net_income":184865},"balance_data":{"cash":105418,"accounts_receivable":50140,"inventories":62325,"cur_assets":217883,"investments":19469,"fixed_assets":116332,"non_cur_assets":135801,"assets":353684,"cur_liab":29954,"non_cur_liab":52903,"equity":270827,"equities":353684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",439980,439980,false],["net_turnover_source","gross_profit_calc",216683,216683,false],["gross_profit_calc","selling_exp",7471,7471,false],["gross_profit_calc","admin_exp",22206,22206,false],["gross_profit_calc","other_op_exp_exp",3021,3021,false]]}},"financial_ratios":{"current_ratio":{"value":7.273920010683048},"quick_ratio":{"value":5.193229618748748},"net_profit_margin":{"value":0.28152187651809224},"roa":{"value":0.5226840908833874},"roe":{"value":0.6825944237465246},"debt_to_equity":{"value":0.30594069276696934,"negative_equity":false},"asset_turnover":{"value":1.85663756347474},"altman_z_score":{"value":5.879269414694027},"roce":{"value":0.5710468600376857}},"source_ids":{"financial_statement_id":"1247652","income_statement_id":"1247652","balance_sheet_id":"1247652"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"192.18","29.82","98.75",30,"804.65","~ 652.70"],[2023,"142.94","24.80","89.15",28,"778.31","~ 635.86"],[2022,"160.02","23.78","78.41",29,"660.94","~ 527.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","34.16","4.24","20.73",23,"881.30","~ 727.88"],["2026. gada 2. ceturksnis","35.53","4.79","25.0",25,"977.80","~ 792.23"],["2026. gada 1. ceturksnis","32.34","5.78","23.26",26,"874.76","~ 723.52"],["2025. gada 4. ceturksnis","38.95","5.32","33.27",26,"1 251.21","~ 964.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":98.75,"employees":30,"gross_salary_raw":804.6510869919493,"gross_salary_formatted":"804.65","net_salary_formatted":"~ 652.70","vsaoi_employee_part":"84.49","non_taxable_minimum":"382.83","iin_part":"67.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":98.75,"employees":30,"gross_salary_raw":804.6510869919493,"gross_salary_formatted":"804.65","net_salary_formatted":"~ 652.70","vsaoi_employee_part":"84.49","non_taxable_minimum":"382.83","iin_part":"67.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2012,2,"LVL"],[2013,10,"LVL"],[2014,14,"EUR"],[2020,31,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ50103567271","K","SIA","2012-07-19","Olaines nov., Olaines pag., Jāņupe, \"Liepas 83\"",2127,106141570,100016077,"0041400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","041400","Olaines pag.","192.18","29.82","98.75",30],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","041400","Olaines pag.","142.94","24.80","89.15",28],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","041400","Olaines pag.","160.02","23.78","78.41",29]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZEMENĪTE ABC SIA","2026. gada 3. ceturksnis","34.16","0.0","0.0","4.24","20.73","23"],["ZEMENĪTE ABC SIA","2026. gada 2. ceturksnis","35.53","0.0","0.0","4.79","25.0","25"],["ZEMENĪTE ABC SIA","2026. gada 1. ceturksnis","32.34","0.00","0.00","5.78","23.26","26"],["ZEMENĪTE ABC SIA","2025. gada 4. ceturksnis","38.95","0.00","0.00","5.32","33.27","26"]]}}}