{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103567981","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103567981","company_name":"SIA \"Vahrushev Branding and Design\"","company_type":"SIA","registered_date":"2012-07-20","area_of_activity":{"nace_code":"7412","nace_description":"Grafiskā dizaina un vizuālās komunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,138530,73805,185260,1,"EUR"],[2024,31500,-13792,138673,1,"EUR"],[2023,19865,-26007,146219,1,"EUR"],[2022,78112,42416,114003,1,"EUR"],[2021,92652,66873,71865,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":138530,"cogs":45789,"gross_prof":92741,"admin_exp":14184,"oth_op_rev":5,"oth_op_exp":9218,"other_interest_revenues":4461,"income_before_income_taxes":73805,"income_after_income_taxes":73805,"net_income":73805},"balance_data":{"cash":181027,"accounts_receivable":855,"cur_assets":181882,"fixed_assets":3378,"non_cur_assets":3378,"assets":185260,"cur_liab":29020,"equity":156240,"equities":185260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45789,45789,false],["net_turnover_source","gross_profit_calc",92741,92741,false],["gross_profit_calc","admin_exp",14184,14184,false],["gross_profit_calc","other_op_exp_exp",9218,9218,false],["gross_profit_calc","ebit_calc",69339,69339,false]]}},"financial_ratios":{"current_ratio":{"value":6.267470709855273},"quick_ratio":{"value":6.267470709855273},"net_profit_margin":{"value":0.5327726846170504},"roa":{"value":0.39838605203497784},"roe":{"value":0.47238223246287764},"debt_to_equity":{"value":0.18573988735279057,"negative_equity":false},"asset_turnover":{"value":0.7477599049983806},"altman_z_score":{"value":5.551210595301717},"roce":{"value":0.47238223246287764}},"source_ids":{"financial_statement_id":"2189619","income_statement_id":"2189619","balance_sheet_id":"2189619"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31500,"cogs":30840,"gross_prof":660,"admin_exp":14269,"oth_op_exp":183,"income_before_income_taxes":-13792,"income_after_income_taxes":-13792,"net_income":-13792},"balance_data":{"cash":132078,"accounts_receivable":857,"cur_assets":132935,"fixed_assets":5738,"non_cur_assets":5738,"assets":138673,"cur_liab":19399,"equity":119274,"equities":138673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30840,30840,false],["net_turnover_source","gross_profit_calc",660,660,false],["gross_profit_calc","admin_exp",14269,14269,false],["gross_profit_calc","other_op_exp_exp",183,183,false],["gross_profit_calc","ebit_calc",13792,-13792,true]]}},"financial_ratios":{"current_ratio":{"value":6.852672818186504},"quick_ratio":{"value":6.852672818186504},"net_profit_margin":{"value":-0.43784126984126986},"roa":{"value":-0.0994569959545117},"roe":{"value":-0.11563291245367809},"debt_to_equity":{"value":0.1626423193654946,"negative_equity":false},"asset_turnover":{"value":0.22715308675805673},"altman_z_score":{"value":3.8155833128379157},"roce":{"value":-0.11563291245367809}},"source_ids":{"financial_statement_id":"1974397","income_statement_id":"1974397","balance_sheet_id":"1974397"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19865,"cogs":30183,"gross_prof":-10318,"admin_exp":12967,"oth_op_rev":2868,"oth_op_exp":5590,"income_before_income_taxes":-26007,"income_after_income_taxes":-26007,"net_income":-26007},"balance_data":{"cash":136473,"accounts_receivable":1092,"cur_assets":137565,"fixed_assets":8654,"non_cur_assets":8654,"assets":146219,"cur_liab":13153,"equity":133066,"equities":146219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30183,30183,false],["net_turnover_source","gross_profit_calc",10318,-10318,true],["gross_profit_calc","admin_exp",12967,12967,false],["gross_profit_calc","other_op_exp_exp",5590,5590,false],["gross_profit_calc","ebit_calc",28875,-28875,true]]}},"financial_ratios":{"current_ratio":{"value":10.458830685014826},"quick_ratio":{"value":10.458830685014826},"net_profit_margin":{"value":-1.3091870123332494},"roa":{"value":-0.17786334197334136},"roe":{"value":-0.19544436595373724},"debt_to_equity":{"value":0.09884568559962725,"negative_equity":false},"asset_turnover":{"value":0.1358578570500414},"altman_z_score":{"value":5.21288809083356},"roce":{"value":-0.19544436595373724}},"source_ids":{"financial_statement_id":"1903900","income_statement_id":"1903900","balance_sheet_id":"1903900"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":78112,"cogs":25373,"gross_prof":52739,"admin_exp":9852,"oth_op_rev":51,"oth_op_exp":522,"income_before_income_taxes":42416,"income_after_income_taxes":42416,"net_income":42416},"balance_data":{"cash":98246,"accounts_receivable":1641,"cur_assets":99887,"fixed_assets":14116,"non_cur_assets":14116,"assets":114003,"cur_liab":12197,"equity":101806,"equities":114003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25373,25373,false],["net_turnover_source","gross_profit_calc",52739,52739,false],["gross_profit_calc","admin_exp",9852,9852,false],["gross_profit_calc","other_op_exp_exp",522,522,false],["gross_profit_calc","ebit_calc",42365,42365,false]]}},"financial_ratios":{"current_ratio":{"value":8.189472821185538},"quick_ratio":{"value":8.189472821185538},"net_profit_margin":{"value":0.543015157722245},"roa":{"value":0.37206038437584976},"roe":{"value":0.41663556175470995},"debt_to_equity":{"value":0.11980629825354105,"negative_equity":false},"asset_turnover":{"value":0.6851749515363631},"altman_z_score":{"value":6.653345232940931},"roce":{"value":0.41663556175470995}},"source_ids":{"financial_statement_id":"1457559","income_statement_id":"1457559","balance_sheet_id":"1457559"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":92652,"cogs":17279,"gross_prof":75373,"admin_exp":8016,"oth_op_rev":2,"oth_op_exp":486,"income_before_income_taxes":66873,"income_after_income_taxes":66873,"net_income":66873},"balance_data":{"cash":68267,"accounts_receivable":1000,"cur_assets":69267,"fixed_assets":2598,"non_cur_assets":2598,"assets":71865,"cur_liab":15247,"equity":56618,"equities":71865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17279,17279,false],["net_turnover_source","gross_profit_calc",75373,75373,false],["gross_profit_calc","admin_exp",8016,8016,false],["gross_profit_calc","other_op_exp_exp",486,486,false],["gross_profit_calc","ebit_calc",66871,66871,false]]}},"financial_ratios":{"current_ratio":{"value":4.5429920640125925},"quick_ratio":{"value":4.5429920640125925},"net_profit_margin":{"value":0.7217653153736563},"roa":{"value":0.9305364224587769},"roe":{"value":1.1811261436292346},"debt_to_equity":{"value":0.26929598360945284,"negative_equity":false},"asset_turnover":{"value":1.2892506783552495},"altman_z_score":{"value":6.943729825301024},"roce":{"value":1.1811261436292346}},"source_ids":{"financial_statement_id":"1311736","income_statement_id":"1311736","balance_sheet_id":"1311736"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.40","1.98","2.49",1,"***","***"],[2023,"3.43","1.84","2.52",1,"***","***"],[2022,"3.88","1.10","2.07",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.45","0.22","0.59",1,"***","***"],["2026. gada 1. ceturksnis","17.04","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","5.74","0.34","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-10-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2013,3,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-07-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ50103567981","K","SIA","2012-07-20","Rīga, Vidrižu iela 4 - 77",1006,113537700,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203223851","2023-06-29"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7412  ","010094","Vidzemes priekšpilsēta","11.40","1.98","2.49",1],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","010094","Vidzemes priekšpilsēta","3.43","1.84","2.52",1],[2022,"sabiedrība ar ierobežotu atbildību","6312  ","010094","Vidzemes priekšpilsēta","3.88","1.10","2.07",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAHRUSHEV BRANDING AND DESIGN SIA","2025. gada 4. ceturksnis","5.74","4.65","0.00","0.34","0.76","1"],["VAHRUSHEV BRANDING AND DESIGN SIA","2026. gada 1. ceturksnis","17.04","8.94","0.43","0.11","0.78","1"],["VAHRUSHEV BRANDING AND DESIGN SIA","2026. gada 2. ceturksnis","8.45","7.22","0.35","0.22","0.59","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[39540,19357,20183,1146,658,6799,12896,12896,12896],[92652,17279,75373,8016,2,486,66873,66873,66873],[78112,25373,52739,9852,51,522,42416,42416,42416],[19865,30183,-10318,12967,2868,5590,-26007,-26007,-26007],[31500,30840,660,14269,null,183,-13792,-13792,-13792]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[54791,76,54867,917,917,55784,66039,-10255,55784],[68267,1000,69267,2598,2598,71865,15247,56618,71865],[98246,1641,99887,14116,14116,114003,12197,101806,114003],[136473,1092,137565,8654,8654,146219,13153,133066,146219],[132078,857,132935,5738,5738,138673,19399,119274,138673]]}}}