{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103576791","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103576791"},"registration_number":"50103576791","company_name":"SIA \"Mira.S\"","company_type":"SIA","registered_date":"2012-08-16","area_of_activity":{"nace_code":"6110","nace_description":"Kabeļu, bezvadu un satelītu telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,99270,-50839,35260,3,"EUR"],[2024,144230,-73794,96260,3,"EUR"],[2023,121791,21850,158451,3,"EUR"],[2022,92576,21880,140957,3,"EUR"],[2021,119787,51824,113868,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":99270,"cogs":84449,"gross_prof":14821,"sell_exp":203,"admin_exp":4334,"oth_op_rev":66,"interest_expenses":888,"income_before_income_taxes":9462,"provision_for_income_taxes":15301,"income_after_income_taxes":-5839,"extra_dividends":45000,"net_income":-50839},"balance_data":{"cash":10908,"accounts_receivable":13267,"inventories":6316,"cur_assets":30491,"fixed_assets":4769,"non_cur_assets":4769,"assets":35260,"cur_liab":7429,"equity":27831,"equities":35260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84449,84449,false],["net_turnover_source","gross_profit_calc",14821,14821,false],["gross_profit_calc","selling_exp",203,203,false],["gross_profit_calc","admin_exp",4334,4334,false],["gross_profit_calc","ebit_calc",10284,10284,false]]}},"financial_ratios":{"current_ratio":{"value":4.104320904563198},"quick_ratio":{"value":3.25413918427783},"net_profit_margin":{"value":-0.5121285383298076},"roa":{"value":-1.4418321043675553},"roe":{"value":-1.8267040350688082},"debt_to_equity":{"value":0.2669325572203658,"negative_equity":false},"interest_coverage":{"value":11.655405405405405},"asset_turnover":{"value":2.815371525808281},"altman_z_score":{"value":6.432683020012404},"roce":{"value":0.37188746361970465}},"source_ids":{"financial_statement_id":"2214887","income_statement_id":"2214887","balance_sheet_id":"2214887"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":144230,"cogs":112169,"gross_prof":32061,"sell_exp":235,"admin_exp":4323,"oth_op_rev":2059,"oth_op_exp":815,"interest_expenses":41,"income_before_income_taxes":28706,"provision_for_income_taxes":22500,"income_after_income_taxes":6206,"extra_dividends":80000,"net_income":-73794},"balance_data":{"cash":43984,"accounts_receivable":43607,"inventories":3956,"cur_assets":91547,"fixed_assets":4713,"non_cur_assets":4713,"assets":96260,"cur_liab":17590,"equity":78670,"equities":96260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112169,112169,false],["net_turnover_source","gross_profit_calc",32061,32061,false],["gross_profit_calc","selling_exp",235,235,false],["gross_profit_calc","admin_exp",4323,4323,false],["gross_profit_calc","other_op_exp_exp",815,815,false]]}},"financial_ratios":{"current_ratio":{"value":5.2044911881750995},"quick_ratio":{"value":4.9795906765207505},"net_profit_margin":{"value":-0.5116411287526866},"roa":{"value":-0.7666112611676709},"roe":{"value":-0.9380195754417185},"debt_to_equity":{"value":0.22359222066861573,"negative_equity":false},"interest_coverage":{"value":701.1463414634146},"asset_turnover":{"value":1.4983378350301266},"altman_z_score":{"value":5.544730880065088},"roce":{"value":0.36541248252192704}},"source_ids":{"financial_statement_id":"2014024","income_statement_id":"2014024","balance_sheet_id":"2014024"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121791,"cogs":95773,"gross_prof":26018,"sell_exp":336,"admin_exp":6220,"oth_op_rev":39389,"oth_op_exp":37000,"interest_expenses":1,"income_before_income_taxes":21850,"income_after_income_taxes":21850,"net_income":21850},"balance_data":{"cash":138748,"accounts_receivable":7717,"inventories":3298,"cur_assets":149763,"fixed_assets":8688,"non_cur_assets":8688,"assets":158451,"cur_liab":5987,"equity":152464,"equities":158451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95773,95773,false],["net_turnover_source","gross_profit_calc",26018,26018,false],["gross_profit_calc","selling_exp",336,336,false],["gross_profit_calc","admin_exp",6220,6220,false],["gross_profit_calc","other_op_exp_exp",37000,37000,false]]}},"financial_ratios":{"current_ratio":{"value":25.0146985134458},"quick_ratio":{"value":24.463838316352096},"net_profit_margin":{"value":0.17940570321288107},"roa":{"value":0.1378975203690731},"roe":{"value":0.14331251967677616},"debt_to_equity":{"value":0.03926828628397523,"negative_equity":false},"interest_coverage":{"value":21851},"asset_turnover":{"value":0.7686350985478161},"altman_z_score":{"value":13.356810204883594},"roce":{"value":0.1433190786021618}},"source_ids":{"financial_statement_id":"1849130","income_statement_id":"1849130","balance_sheet_id":"1849130"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":92576,"cogs":60516,"gross_prof":32060,"sell_exp":247,"admin_exp":3865,"oth_op_exp":18,"interest_expenses":1050,"income_before_income_taxes":26880,"provision_for_income_taxes":1000,"income_after_income_taxes":25880,"extra_dividends":4000,"net_income":21880},"balance_data":{"cash":77707,"accounts_receivable":11473,"inventories":557,"cur_assets":89737,"fixed_assets":51220,"non_cur_assets":51220,"assets":140957,"cur_liab":10343,"equity":130614,"equities":140957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60516,60516,false],["net_turnover_source","gross_profit_calc",32060,32060,false],["gross_profit_calc","selling_exp",247,247,false],["gross_profit_calc","admin_exp",3865,3865,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":8.676109446002126},"quick_ratio":{"value":8.622256598665764},"net_profit_margin":{"value":0.23634635326650535},"roa":{"value":0.1552246429762268},"roe":{"value":0.16751649899704474},"debt_to_equity":{"value":0.07918752966757009,"negative_equity":false},"interest_coverage":{"value":26.6},"asset_turnover":{"value":0.6567676667352454},"altman_z_score":{"value":7.763657508847524},"roce":{"value":0.2138361890762093}},"source_ids":{"financial_statement_id":"1742552","income_statement_id":"1742552","balance_sheet_id":"1742552"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":119787,"cogs":62541,"gross_prof":57246,"sell_exp":166,"admin_exp":2756,"income_before_income_taxes":54324,"provision_for_income_taxes":500,"income_after_income_taxes":53824,"extra_dividends":2000,"net_income":51824},"balance_data":{"cash":58481,"accounts_receivable":2475,"inventories":400,"cur_assets":61356,"fixed_assets":52512,"non_cur_assets":52512,"assets":113868,"cur_liab":5134,"equity":108734,"equities":113868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62541,62541,false],["net_turnover_source","gross_profit_calc",57246,57246,false],["gross_profit_calc","selling_exp",166,166,false],["gross_profit_calc","admin_exp",2756,2756,false],["gross_profit_calc","ebit_calc",54324,54324,false]]}},"financial_ratios":{"current_ratio":{"value":11.950915465523957},"quick_ratio":{"value":11.873003506038177},"net_profit_margin":{"value":0.4326345930693648},"roa":{"value":0.45512347630589806},"roe":{"value":0.4766126510567072},"debt_to_equity":{"value":0.047216142145051224,"negative_equity":false},"asset_turnover":{"value":1.0519812414374539},"altman_z_score":{"value":12.590251588827716},"roce":{"value":0.4996045395184579}},"source_ids":{"financial_statement_id":"1404061","income_statement_id":"1404061","balance_sheet_id":"1404061"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.78","2.33","7.10",3,"578.53","~ 508.19"],[2023,"26.01","1.82","5.69",3,"463.64","~ 414.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.59","0.6","2.44",3,"795.28","~ 670.52"],["2026. gada 1. ceturksnis","5.63","0.49","2.17",3,"707.28","~ 611.85"],["2025. gada 4. ceturksnis","10.29","0.38","2.05",3,"668.17","~ 575.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.1,"employees":3,"gross_salary_raw":578.5339460904142,"gross_salary_formatted":"578.53","net_salary_formatted":"~ 508.19","vsaoi_employee_part":"60.75","non_taxable_minimum":"469.79","iin_part":"9.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.1,"employees":3,"gross_salary_raw":578.5339460904142,"gross_salary_formatted":"578.53","net_salary_formatted":"~ 508.19","vsaoi_employee_part":"60.75","non_taxable_minimum":"469.79","iin_part":"9.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ50103576791","K","SIA","2012-08-16","Rīga, Latgales iela 250 k-2 - 4",1063,112540414,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6110  ","010093","Latgales priekšpilsēta","35.78","2.33","7.10",3],[2023,"sabiedrība ar ierobežotu atbildību","6110  ","010093","Latgales priekšpilsēta","26.01","1.82","5.69",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.09.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIRA.S SIA","2025. gada 4. ceturksnis","10.29","1.97","0.84","0.38","2.05","3"],["MIRA.S SIA","2026. gada 1. ceturksnis","5.63","2.97","0.00","0.49","2.17","3"],["MIRA.S SIA","2026. gada 2. ceturksnis","4.59","1.6","0.06","0.6","2.44","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","interest_expenses","provision_for_income_taxes","extra_dividends","oth_op_exp","oth_op_rev"],"data":[[68626,45576,23050,164,22886,22886,22886,null,null,null,null,null,null],[91418,72686,18732,160,16576,16576,16576,1946,50,null,null,null,null],[119787,62541,57246,166,54324,53824,51824,2756,null,500,2000,null,null],[92576,60516,32060,247,26880,25880,21880,3865,1050,1000,4000,18,null],[121791,95773,26018,336,21850,21850,21850,6220,1,null,null,37000,39389]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[19883,13229,11750,44862,3652,3652,48514,8180,40334,48514],[22318,12025,11750,46093,18065,18065,64158,7248,56910,64158],[58481,2475,400,61356,52512,52512,113868,5134,108734,113868],[77707,11473,557,89737,51220,51220,140957,10343,130614,140957],[138748,7717,3298,149763,8688,8688,158451,5987,152464,158451]]}}}