{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103603801","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103603801"},"registration_number":"50103603801","company_name":"ZR Projekti SIA","company_type":"SIA","registered_date":"2012-11-06","area_of_activity":{"nace_code":"1330","nace_description":"Tekstilmateriālu un gatavu tekstilizstrādājumu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168205,416459,578550,3,"EUR"],[2024,155126,35113,178188,5,"EUR"],[2023,177787,36714,183168,4,"EUR"],[2022,150560,43616,167231,4,"EUR"],[2021,182496,92901,142446,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":168205,"cogs":59719,"gross_prof":108486,"sell_exp":22213,"admin_exp":34331,"oth_op_rev":377707,"oth_op_exp":1707,"other_interest_revenues":150,"interest_expenses":3133,"income_before_income_taxes":424959,"provision_for_income_taxes":8500,"income_after_income_taxes":416459,"net_income":416459},"balance_data":{"cash":31434,"accounts_receivable":141169,"cur_assets":172603,"investments":271185,"fixed_assets":130184,"intangible_assets":4578,"non_cur_assets":405947,"assets":578550,"cur_liab":9606,"non_cur_liab":53714,"equity":515230,"equities":578550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59719,59719,false],["net_turnover_source","gross_profit_calc",108486,108486,false],["gross_profit_calc","selling_exp",22213,22213,false],["gross_profit_calc","admin_exp",34331,34331,false],["gross_profit_calc","other_op_exp_exp",1707,1707,false]]}},"financial_ratios":{"current_ratio":{"value":17.96824901103477},"quick_ratio":{"value":17.96824901103477},"net_profit_margin":{"value":2.475901429802919},"roa":{"value":0.7198323394693631},"roe":{"value":0.8082972652989927},"debt_to_equity":{"value":0.12289657046367641,"negative_equity":false},"interest_coverage":{"value":136.6396425151612},"asset_turnover":{"value":0.29073545933800016},"altman_z_score":{"value":6.962956160162098},"roce":{"value":0.7524325768441182}},"source_ids":{"financial_statement_id":"2215857","income_statement_id":"2215857","balance_sheet_id":"2215857"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":155126,"cogs":67121,"gross_prof":88005,"sell_exp":3417,"admin_exp":39331,"oth_op_rev":150,"oth_op_exp":978,"interest_expenses":3066,"income_before_income_taxes":41363,"provision_for_income_taxes":6250,"income_after_income_taxes":35113,"net_income":35113},"balance_data":{"cash":26096,"accounts_receivable":2649,"cur_assets":28745,"investments":27300,"fixed_assets":116879,"intangible_assets":5264,"non_cur_assets":149443,"assets":178188,"cur_liab":8335,"non_cur_liab":37082,"equity":132771,"equities":178188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67121,67121,false],["net_turnover_source","gross_profit_calc",88005,88005,false],["gross_profit_calc","selling_exp",3417,3417,false],["gross_profit_calc","admin_exp",39331,39331,false],["gross_profit_calc","other_op_exp_exp",978,978,false]]}},"financial_ratios":{"current_ratio":{"value":3.4487102579484104},"quick_ratio":{"value":3.4487102579484104},"net_profit_margin":{"value":0.22635148202106675},"roa":{"value":0.19705591846813478},"roe":{"value":0.2644628721633489},"debt_to_equity":{"value":0.3420701809883182,"negative_equity":false},"interest_coverage":{"value":14.490867579908675},"asset_turnover":{"value":0.8705748984218915},"altman_z_score":{"value":3.5845855534709923},"roce":{"value":0.26157324274519733}},"source_ids":{"financial_statement_id":"1971458","income_statement_id":"1971458","balance_sheet_id":"1971458"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":177787,"cogs":96812,"gross_prof":80975,"admin_exp":32258,"oth_op_rev":398,"oth_op_exp":641,"interest_expenses":2635,"income_before_income_taxes":45839,"provision_for_income_taxes":9125,"income_after_income_taxes":36714,"net_income":36714},"balance_data":{"cash":14468,"accounts_receivable":7384,"cur_assets":21852,"investments":24500,"fixed_assets":130865,"intangible_assets":5951,"non_cur_assets":161316,"assets":183168,"cur_liab":23428,"non_cur_liab":37082,"equity":122658,"equities":183168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96812,96812,false],["net_turnover_source","gross_profit_calc",80975,80975,false],["gross_profit_calc","admin_exp",32258,32258,false],["gross_profit_calc","other_op_exp_exp",641,641,false],["gross_profit_calc","ebit_calc",48076,48076,false]]}},"financial_ratios":{"current_ratio":{"value":0.93273006658699},"quick_ratio":{"value":0.93273006658699},"net_profit_margin":{"value":0.20650553752524087},"roa":{"value":0.20043894129979037},"roe":{"value":0.29932006065645944},"debt_to_equity":{"value":0.49332289781343247,"negative_equity":false},"interest_coverage":{"value":18.396204933586336},"asset_turnover":{"value":0.9706225978336828},"altman_z_score":{"value":3.2033166328856275},"roce":{"value":0.30345561537498433}},"source_ids":{"financial_statement_id":"1825427","income_statement_id":"1825427","balance_sheet_id":"1825427"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":150560,"cogs":53600,"gross_prof":96960,"admin_exp":34525,"oth_op_rev":12952,"oth_op_exp":21232,"interest_expenses":820,"income_before_income_taxes":53335,"provision_for_income_taxes":9719,"income_after_income_taxes":43616,"net_income":43616},"balance_data":{"cash":19236,"accounts_receivable":5456,"inventories":7603,"cur_assets":32295,"investments":29500,"fixed_assets":98738,"intangible_assets":6698,"non_cur_assets":134936,"assets":167231,"cur_liab":15360,"non_cur_liab":29427,"equity":122444,"equities":167231},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53600,53600,false],["net_turnover_source","gross_profit_calc",96960,96960,false],["gross_profit_calc","admin_exp",34525,34525,false],["gross_profit_calc","other_op_exp_exp",21232,21232,false],["gross_profit_calc","ebit_calc",41203,41203,false]]}},"financial_ratios":{"current_ratio":{"value":2.1025390625},"quick_ratio":{"value":1.6075520833333334},"net_profit_margin":{"value":0.28969181721572795},"roa":{"value":0.26081288756271265},"roe":{"value":0.35621181928065077},"debt_to_equity":{"value":0.36577537486524453,"negative_equity":false},"interest_coverage":{"value":66.04268292682927},"asset_turnover":{"value":0.9003115451082634},"altman_z_score":{"value":3.745676364054768},"roce":{"value":0.3565855232401183}},"source_ids":{"financial_statement_id":"1713472","income_statement_id":"1713472","balance_sheet_id":"1713472"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":182496,"cogs":51277,"gross_prof":131219,"admin_exp":25429,"oth_op_rev":400,"oth_op_exp":267,"interest_expenses":1472,"income_before_income_taxes":104451,"provision_for_income_taxes":11550,"income_after_income_taxes":92901,"net_income":92901},"balance_data":{"cash":50423,"accounts_receivable":8935,"inventories":1419,"cur_assets":60777,"fixed_assets":74167,"intangible_assets":7502,"non_cur_assets":81669,"assets":142446,"cur_liab":23950,"non_cur_liab":1668,"equity":116828,"equities":142446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51277,51277,false],["net_turnover_source","gross_profit_calc",131219,131219,false],["gross_profit_calc","admin_exp",25429,25429,false],["gross_profit_calc","other_op_exp_exp",267,267,false],["gross_profit_calc","ebit_calc",105523,105523,false]]}},"financial_ratios":{"current_ratio":{"value":2.537661795407098},"quick_ratio":{"value":2.4784133611691024},"net_profit_margin":{"value":0.5090577327722251},"roa":{"value":0.6521839855102987},"roe":{"value":0.7951946451193207},"debt_to_equity":{"value":0.21927962474749205,"negative_equity":false},"interest_coverage":{"value":71.9585597826087},"asset_turnover":{"value":1.2811591761088412},"altman_z_score":{"value":6.384368743224419},"roce":{"value":0.89389515257899}},"source_ids":{"financial_statement_id":"1342930","income_statement_id":"1342930","balance_sheet_id":"1342930"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.79","6.31","15.73",5,"769.04","~ 629.94"],[2023,"54.29","5.93","15.10",7,"527.32","~ 471.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.73","1.01","3.83",3,"1 248.33","~ 972.60"],["2026. gada 1. ceturksnis","8.97","0.97","3.65",3,"1 189.66","~ 933.49"],["2025. gada 4. ceturksnis","14.14","1.05","3.76",3,"1 225.51","~ 947.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.73,"employees":5,"gross_salary_raw":769.0427300283563,"gross_salary_formatted":"769.04","net_salary_formatted":"~ 629.94","vsaoi_employee_part":"80.75","non_taxable_minimum":"396.52","iin_part":"58.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.73,"employees":5,"gross_salary_raw":769.0427300283563,"gross_salary_formatted":"769.04","net_salary_formatted":"~ 629.94","vsaoi_employee_part":"80.75","non_taxable_minimum":"396.52","iin_part":"58.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV48ZZZ50103603801","K","SIA","2012-11-06","Mārupes nov., Salas pag., \"Priežulīči\"",2105,106801102,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1330  ","039420","Salas pag.","57.79","6.31","15.73",5],[2023,"sabiedrība ar ierobežotu atbildību","1330  ","039420","Salas pag.","54.29","5.93","15.10",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","14.14","7.33","0.00","1.05","3.76","3"],["2026. gada 1. ceturksnis","8.97","4.41","2.81","0.97","3.65","3"],["2026. gada 2. ceturksnis","15.73","8.88","0.0","1.01","3.83","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp"],"data":[[122140,32507,89633,24180,588,2091,62774,9250,53524,53524,null,null],[182496,51277,131219,25429,267,1472,104451,11550,92901,92901,400,null],[150560,53600,96960,34525,21232,820,53335,9719,43616,43616,12952,null],[177787,96812,80975,32258,641,2635,45839,9125,36714,36714,398,null],[155126,67121,88005,39331,978,3066,41363,6250,35113,35113,150,3417]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[17002,2908,1295,21205,80003,8310,88313,109518,7140,32251,70127,109518,null],[50423,8935,1419,60777,74167,7502,81669,142446,23950,1668,116828,142446,null],[19236,5456,7603,32295,98738,6698,134936,167231,15360,29427,122444,167231,29500],[14468,7384,null,21852,130865,5951,161316,183168,23428,37082,122658,183168,24500],[26096,2649,null,28745,116879,5264,149443,178188,8335,37082,132771,178188,27300]]}}}