{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103606831","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103606831","company_name":"SIA \"MC ESTATE\"","company_type":"SIA","registered_date":"2012-11-14","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3936,15647,3785772,3,"EUR"],[2024,8461,5645,3769771,3,"EUR"],[2023,7895,-13722,3765521,3,"EUR"],[2022,5721,-51507,3878729,4,"EUR"],[2021,5252,385906,3938966,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3936,"cogs":1958,"gross_prof":1978,"admin_exp":20295,"oth_op_rev":5923,"other_interest_revenues":28041,"income_before_income_taxes":15647,"income_after_income_taxes":15647,"net_income":15647},"balance_data":{"cash":56983,"accounts_receivable":966108,"cur_assets":1023091,"investments":2762681,"non_cur_assets":2762681,"assets":3785772,"cur_liab":4120,"equity":3781652,"equities":3785772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1958,1958,false],["net_turnover_source","gross_profit_calc",1978,1978,false],["gross_profit_calc","admin_exp",20295,20295,false],["gross_profit_calc","ebit_calc",18317,-18317,true],["other_op_rev_source","ebit_calc",5923,5923,false]]}},"financial_ratios":{"current_ratio":{"value":248.3230582524272},"quick_ratio":{"value":248.3230582524272},"net_profit_margin":{"value":3.975355691056911},"roa":{"value":0.0041331068009378275},"roe":{"value":0.004137609700733965},"debt_to_equity":{"value":0.0010894709507908184,"negative_equity":false},"asset_turnover":{"value":0.0010396822629571987},"altman_z_score":{"value":386.56115730041194},"roce":{"value":0.004137609700733965}},"source_ids":{"financial_statement_id":"2230131","income_statement_id":"2230131","balance_sheet_id":"2230131"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":8461,"cogs":4244,"gross_prof":4217,"admin_exp":25931,"oth_op_rev":89,"oth_op_exp":24,"other_interest_revenues":27294,"income_before_income_taxes":5645,"income_after_income_taxes":5645,"net_income":5645},"balance_data":{"cash":69085,"accounts_receivable":1308901,"cur_assets":1377986,"investments":2391316,"fixed_assets":469,"non_cur_assets":2391785,"assets":3769771,"cur_liab":3766,"equity":3766005,"equities":3769771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4244,4244,false],["net_turnover_source","gross_profit_calc",4217,4217,false],["gross_profit_calc","admin_exp",25931,25931,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",21738,-21738,true]]}},"financial_ratios":{"current_ratio":{"value":365.90175252257035},"quick_ratio":{"value":365.90175252257035},"net_profit_margin":{"value":0.6671788204703936},"roa":{"value":0.0014974384385682844},"roe":{"value":0.0014989358750187533},"debt_to_equity":{"value":0.0009999986723331488,"negative_equity":false},"asset_turnover":{"value":0.0022444334151862275},"altman_z_score":{"value":421.11497679057646},"roce":{"value":0.0014989358750187533}},"source_ids":{"financial_statement_id":"2035330","income_statement_id":"2035330","balance_sheet_id":"2035330"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":7895,"cogs":4325,"gross_prof":3570,"admin_exp":33643,"oth_op_rev":718,"oth_op_exp":10079,"other_interest_revenues":28226,"income_before_income_taxes":-11208,"provision_for_income_taxes":2514,"income_after_income_taxes":-13722,"net_income":-13722},"balance_data":{"cash":4015,"accounts_receivable":1120060,"cur_assets":1124075,"investments":2640316,"fixed_assets":1130,"non_cur_assets":2641446,"assets":3765521,"cur_liab":5161,"equity":3760360,"equities":3765521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4325,4325,false],["net_turnover_source","gross_profit_calc",3570,3570,false],["gross_profit_calc","admin_exp",33643,33643,false],["gross_profit_calc","other_op_exp_exp",10079,10079,false],["gross_profit_calc","ebit_calc",40152,-40152,true]]}},"financial_ratios":{"current_ratio":{"value":217.80178260027125},"quick_ratio":{"value":217.80178260027125},"net_profit_margin":{"value":-1.7380620645978468},"roa":{"value":-0.003644117241677845},"roe":{"value":-0.0036491187014009298},"debt_to_equity":{"value":0.0013724749758001894,"negative_equity":false},"asset_turnover":{"value":0.002096655416342121},"altman_z_score":{"value":307.06824661091173},"roce":{"value":-0.002980565690518993}},"source_ids":{"financial_statement_id":"1913040","income_statement_id":"1913040","balance_sheet_id":"1913040"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5721,"cogs":4410,"gross_prof":1311,"admin_exp":74664,"oth_op_rev":35,"oth_op_exp":1863,"other_interest_revenues":23674,"income_before_income_taxes":-51507,"income_after_income_taxes":-51507,"net_income":-51507},"balance_data":{"cash":8670,"accounts_receivable":384368,"cur_assets":393038,"investments":3336846,"fixed_assets":148845,"non_cur_assets":3485691,"assets":3878729,"cur_liab":10749,"non_cur_liab":93898,"equity":3774082,"equities":3878729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4410,4410,false],["net_turnover_source","gross_profit_calc",1311,1311,false],["gross_profit_calc","admin_exp",74664,74664,false],["gross_profit_calc","other_op_exp_exp",1863,1863,false],["gross_profit_calc","ebit_calc",75216,-75216,true]]}},"financial_ratios":{"current_ratio":{"value":36.56507582100661},"quick_ratio":{"value":36.56507582100661},"net_profit_margin":{"value":-9.003146303093864},"roa":{"value":-0.013279350013883414},"roe":{"value":-0.013647557207289085},"debt_to_equity":{"value":0.027727802416587663,"negative_equity":false},"asset_turnover":{"value":0.0014749677020487898},"altman_z_score":{"value":16.002280668353407},"roce":{"value":-0.013316252927884839}},"source_ids":{"financial_statement_id":"1747867","income_statement_id":"1747867","balance_sheet_id":"1747867"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":5252,"cogs":12926,"gross_prof":-7674,"admin_exp":76626,"oth_op_rev":450088,"oth_op_exp":900,"other_interest_revenues":21018,"income_before_income_taxes":385906,"income_after_income_taxes":385906,"net_income":385906},"balance_data":{"cash":3954,"accounts_receivable":562476,"cur_assets":566430,"investments":3222946,"fixed_assets":149590,"non_cur_assets":3372536,"assets":3938966,"cur_liab":8479,"non_cur_liab":104898,"equity":3825589,"equities":3938966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12926,12926,false],["net_turnover_source","gross_profit_calc",7674,-7674,true],["gross_profit_calc","admin_exp",76626,76626,false],["gross_profit_calc","other_op_exp_exp",900,900,false],["gross_profit_calc","ebit_calc",85200,-85200,true]]}},"financial_ratios":{"current_ratio":{"value":66.80386838070527},"quick_ratio":{"value":66.80386838070527},"net_profit_margin":{"value":73.47791317593298},"roa":{"value":0.09797139655432416},"roe":{"value":0.10087492409665544},"debt_to_equity":{"value":0.02963648212079238,"negative_equity":false},"asset_turnover":{"value":0.0013333448422758662},"altman_z_score":{"value":15.401633121873306},"roce":{"value":0.09818274427570935}},"source_ids":{"financial_statement_id":"1413507","income_statement_id":"1413507","balance_sheet_id":"1413507"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.30","1.69","2.44",3,"198.82","~ 177.94"],[2023,"9.83","1.61","4.26",3,"347.12","~ 310.67"],[2022,"30.58","11.57","17.31",4,"1 057.86","~ 771.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.58","0.65","0.93",3,"303.12","~ 271.29"],["2026. gada 1. ceturksnis","2.82","0.65","0.92",3,"299.86","~ 268.37"],["2025. gada 4. ceturksnis","1.86","0.77","1.09",3,"355.27","~ 317.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.44,"employees":3,"gross_salary_raw":198.8201166845931,"gross_salary_formatted":"198.82","net_salary_formatted":"~ 177.94","vsaoi_employee_part":"20.88","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.44,"employees":3,"gross_salary_raw":198.8201166845931,"gross_salary_formatted":"198.82","net_salary_formatted":"~ 177.94","vsaoi_employee_part":"20.88","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2013,9,"LVL"],[2014,13,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ50103606831","K","SIA","2012-11-14","Jūrmala, Turaidas iela 19",2015,102487944,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","004000","Jūrmala","6.30","1.69","2.44",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","004000","Jūrmala","9.83","1.61","4.26",3],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","004000","Jūrmala","30.58","11.57","17.31",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MC ESTATE SIA","2025. gada 4. ceturksnis","1.86","0.00","0.00","0.77","1.09","3"],["MC ESTATE SIA","2026. gada 1. ceturksnis","2.82","1.25","0.00","0.65","0.92","3"],["MC ESTATE SIA","2026. gada 2. ceturksnis","1.58","0.0","0.0","0.65","0.93","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[4549,8653,-4104,32189,88862,4041,113221,175476,-13727,16416,-30143,-30143],[5286,15324,-10038,88812,2010373,44,35943,null,1947422,null,1947422,1947422],[5252,12926,-7674,76626,450088,900,21018,null,385906,null,385906,385906],[5721,4410,1311,74664,35,1863,23674,null,-51507,null,-51507,-51507],[7895,4325,3570,33643,718,10079,28226,null,-11208,2514,-13722,-13722]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[2342,1283206,240,1285788,7015877,156252,7172129,8457917,5262,6714392,246002,1492261,8457917],[589301,321580,null,910881,8433500,151365,8584865,9495746,6680,6049383,null,3439683,9495746],[3954,562476,null,566430,3222946,149590,3372536,3938966,8479,104898,null,3825589,3938966],[8670,384368,null,393038,3336846,148845,3485691,3878729,10749,93898,null,3774082,3878729],[4015,1120060,null,1124075,2640316,1130,2641446,3765521,5161,null,null,3760360,3765521]]}}}