{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103625141","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103625141","company_name":"Sabiedrība ar ierobežotu atbildību \"plan x\"","company_type":"SIA","registered_date":"2013-01-15","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,-23226,241161,1,"EUR"],[2023,0,33675,165383,1,"EUR"],[2022,100126,98980,130033,1,"EUR"],[2021,2080,2466,19332,1,"EUR"],[2020,31130,13670,19577,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3,"oth_op_rev":1765,"oth_op_exp":1,"equity_investment_earnings":74014,"income_before_income_taxes":75775,"provision_for_income_taxes":24001,"income_after_income_taxes":51774,"extra_dividends":75000,"net_income":-23226},"balance_data":{"cash":3710,"accounts_receivable":163766,"cur_assets":167476,"investments":73685,"non_cur_assets":73685,"assets":241161,"cur_liab":263056,"equity":-21895,"equities":241161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3,3,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",4,-4,true],["other_op_rev_source","ebit_calc",1765,1765,false],["ebit_calc","ebt_calc",1761,1761,false]]}},"financial_ratios":{"current_ratio":{"value":0.6366553129371693},"quick_ratio":{"value":0.6366553129371693},"roa":{"value":-0.0963091047059848},"roe":{"value":1.0607901347339574},"debt_to_equity":{"value":-12.014432518839918,"negative_equity":true},"altman_z_score":{"value":0.5802202862009171},"roce":{"value":-3.460835807261932}},"source_ids":{"financial_statement_id":"2051104","income_statement_id":"2051104","balance_sheet_id":"2051104"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":2966,"gross_prof":-2966,"admin_exp":18,"oth_op_exp":1568,"equity_investment_earnings":38227,"income_before_income_taxes":33675,"income_after_income_taxes":33675,"net_income":33675},"balance_data":{"cash":3710,"accounts_receivable":87988,"cur_assets":91698,"investments":73685,"non_cur_assets":73685,"assets":165383,"cur_liab":15438,"equity":149945,"equities":165383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2966,2966,false],["net_turnover_source","gross_profit_calc",2966,-2966,true],["gross_profit_calc","admin_exp",18,18,false],["gross_profit_calc","other_op_exp_exp",1568,1568,false],["gross_profit_calc","ebit_calc",4552,-4552,true]]}},"financial_ratios":{"current_ratio":{"value":5.9397590361445785},"quick_ratio":{"value":5.9397590361445785},"roa":{"value":0.20361826789936088},"roe":{"value":0.22458234686051554},"debt_to_equity":{"value":0.10295775117543099,"negative_equity":false},"altman_z_score":{"value":5.810537195481934},"roce":{"value":0.22458234686051554}},"source_ids":{"financial_statement_id":"1902934","income_statement_id":"1902934","balance_sheet_id":"1902934"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":100126,"cogs":12606,"gross_prof":87520,"admin_exp":73,"oth_op_exp":3836,"equity_investment_earnings":15369,"income_before_income_taxes":98980,"income_after_income_taxes":98980,"net_income":98980},"balance_data":{"cash":94,"accounts_receivable":56254,"cur_assets":56348,"investments":73685,"non_cur_assets":73685,"assets":130033,"cur_liab":13763,"equity":116270,"equities":130033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12606,12606,false],["net_turnover_source","gross_profit_calc",87520,87520,false],["gross_profit_calc","admin_exp",73,73,false],["gross_profit_calc","other_op_exp_exp",3836,3836,false],["gross_profit_calc","ebit_calc",83611,83611,false]]}},"financial_ratios":{"current_ratio":{"value":4.094165516239192},"quick_ratio":{"value":4.094165516239192},"net_profit_margin":{"value":0.9885544214289994},"roa":{"value":0.7611913898779541},"roe":{"value":0.8512944009632751},"debt_to_equity":{"value":0.11837103294056936,"negative_equity":false},"asset_turnover":{"value":0.7700045373097598},"altman_z_score":{"value":7.673816113425863},"roce":{"value":0.8512944009632751}},"source_ids":{"financial_statement_id":"1770548","income_statement_id":"1770548","balance_sheet_id":"1770548"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2080,"gross_prof":2080,"admin_exp":110,"oth_op_rev":1020,"oth_op_exp":4,"income_before_income_taxes":2986,"provision_for_income_taxes":520,"income_after_income_taxes":2466,"net_income":2466},"balance_data":{"cash":312,"accounts_receivable":19020,"cur_assets":19332,"assets":19332,"cur_liab":2042,"equity":17290,"equities":19332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2080,2080,false],["gross_profit_calc","admin_exp",110,110,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",1966,1966,false],["other_op_rev_source","ebit_calc",1020,1020,false]]}},"financial_ratios":{"current_ratio":{"value":9.46718903036239},"quick_ratio":{"value":9.46718903036239},"net_profit_margin":{"value":1.185576923076923},"roa":{"value":0.12756052141527002},"roe":{"value":0.1426257952573742},"debt_to_equity":{"value":0.11810294968189705,"negative_equity":false},"asset_turnover":{"value":0.10759362714669977},"altman_z_score":{"value":5.542299570695509},"roce":{"value":0.17270098322729902}},"source_ids":{"financial_statement_id":"1361200","income_statement_id":"1361200","balance_sheet_id":"1361200"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31130,"cogs":11520,"gross_prof":19610,"admin_exp":174,"oth_op_exp":1271,"income_before_income_taxes":18165,"provision_for_income_taxes":4495,"income_after_income_taxes":13670,"net_income":13670},"balance_data":{"cash":77,"accounts_receivable":19500,"cur_assets":19577,"assets":19577,"cur_liab":4753,"equity":14824,"equities":19577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11520,11520,false],["net_turnover_source","gross_profit_calc",19610,19610,false],["gross_profit_calc","admin_exp",174,174,false],["gross_profit_calc","other_op_exp_exp",1271,1271,false],["gross_profit_calc","ebit_calc",18165,18165,false]]}},"financial_ratios":{"current_ratio":{"value":4.118872291184515},"quick_ratio":{"value":4.118872291184515},"net_profit_margin":{"value":0.43912624477995504},"roa":{"value":0.6982683761556929},"roe":{"value":0.922153264975715},"debt_to_equity":{"value":0.3206287101996762,"negative_equity":false},"asset_turnover":{"value":1.5901312764979312},"altman_z_score":{"value":6.964068008106354},"roce":{"value":1.2253777657852132}},"source_ids":{"financial_statement_id":"1216009","income_statement_id":"1216009","balance_sheet_id":"1216009"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 09.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 21.10.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.00","0.00",1,"—","—"],[2023,"2.73","1.03","1.69",1,"***","***"],[2022,"4.44","1.63","2.67",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7,"EUR","2016-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,3,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ50103625141","K","SIA","2013-01-15","Rīga, Avotu iela 20 - 6",1011,111924538,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","010093","Latgales priekšpilsēta","0.00","0.00","0.00",1],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","010093","Latgales priekšpilsēta","2.73","1.03","1.69",1],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","010093","Latgales priekšpilsēta","4.44","1.63","2.67",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.04.2014 ","nav","nav"," 21.10.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PLAN X SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["PLAN X SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["PLAN X SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","equity_investment_earnings"],"data":[[38902,18720,20182,151,837,19194,5756,13438,13438,null,null],[31130,11520,19610,174,1271,18165,4495,13670,13670,null,null],[2080,null,2080,110,4,2986,520,2466,2466,1020,null],[100126,12606,87520,73,3836,98980,null,98980,98980,null,15369],[0,2966,-2966,18,1568,33675,null,33675,33675,null,38227]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","investments","non_cur_assets"],"data":[[15291,7000,22291,22291,21137,1154,22291,null,null],[77,19500,19577,19577,4753,14824,19577,null,null],[312,19020,19332,19332,2042,17290,19332,null,null],[94,56254,56348,130033,13763,116270,130033,73685,73685],[3710,87988,91698,165383,15438,149945,165383,73685,73685]]}}}