{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103634021","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103634021"},"registration_number":"50103634021","company_name":"Sabiedrība ar ierobežotu atbildību \"Maijrozes\"","company_type":"SIA","registered_date":"2013-02-06","area_of_activity":{"nace_code":"0143","nace_description":"Zirgu un zirgu dzimtas dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31308,8100,108856,6,"EUR"],[2024,45150,910,115731,5,"EUR"],[2023,40413,-29718,125000,6,"EUR"],[2022,41498,-22668,124755,6,"EUR"],[2021,26041,-21403,113510,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":31308,"cogs":8290,"gross_prof":23018,"sell_exp":46616,"admin_exp":823,"oth_op_rev":32521,"income_before_income_taxes":8100,"income_after_income_taxes":8100,"net_income":8100},"balance_data":{"cash":749,"accounts_receivable":250,"inventories":4006,"cur_assets":5005,"fixed_assets":103851,"non_cur_assets":103851,"assets":108856,"cur_liab":245103,"equity":-136247,"equities":108856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8290,8290,false],["net_turnover_source","gross_profit_calc",23018,23018,false],["gross_profit_calc","selling_exp",46616,46616,false],["gross_profit_calc","admin_exp",823,823,false],["gross_profit_calc","ebit_calc",24421,-24421,true]]}},"financial_ratios":{"current_ratio":{"value":0.020419986699469202},"quick_ratio":{"value":0.004075837505048898},"net_profit_margin":{"value":0.25871981602146416},"roa":{"value":0.07441023002866172},"roe":{"value":-0.059450850293951425},"debt_to_equity":{"value":-1.798960711061528,"negative_equity":true},"asset_turnover":{"value":0.28760931873300505},"altman_z_score":{"value":-2.3568181650388955},"roce":{"value":-0.059450850293951425}},"source_ids":{"financial_statement_id":"2260610","income_statement_id":"2260610","balance_sheet_id":"2260610"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":45150,"cogs":16000,"gross_prof":29150,"sell_exp":59298,"admin_exp":780,"oth_op_rev":31838,"income_before_income_taxes":910,"income_after_income_taxes":910,"net_income":910},"balance_data":{"cash":68,"accounts_receivable":988,"inventories":6755,"cur_assets":7811,"fixed_assets":107920,"non_cur_assets":107920,"assets":115731,"cur_liab":260078,"equity":-144347,"equities":115731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16000,16000,false],["net_turnover_source","gross_profit_calc",29150,29150,false],["gross_profit_calc","selling_exp",59298,59298,false],["gross_profit_calc","admin_exp",780,780,false],["gross_profit_calc","ebit_calc",30928,-30928,true]]}},"financial_ratios":{"current_ratio":{"value":0.030033297702996793},"quick_ratio":{"value":0.004060320365428833},"net_profit_margin":{"value":0.020155038759689922},"roa":{"value":0.007863061755277324},"roe":{"value":-0.006304252946025896},"debt_to_equity":{"value":-1.8017554919742012,"negative_equity":true},"asset_turnover":{"value":0.3901288332426057},"altman_z_score":{"value":-2.4386540121209728},"roce":{"value":-0.006304252946025896}},"source_ids":{"financial_statement_id":"2067902","income_statement_id":"2067902","balance_sheet_id":"2067902"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":40413,"cogs":14336,"gross_prof":26077,"sell_exp":56396,"admin_exp":1233,"oth_op_rev":2066,"oth_op_exp":232,"income_before_income_taxes":-29718,"income_after_income_taxes":-29718,"net_income":-29718},"balance_data":{"cash":18,"accounts_receivable":2319,"inventories":11180,"cur_assets":13517,"fixed_assets":111483,"non_cur_assets":111483,"assets":125000,"cur_liab":270257,"equity":-145257,"equities":125000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14336,14336,false],["net_turnover_source","gross_profit_calc",26077,26077,false],["gross_profit_calc","selling_exp",56396,56396,false],["gross_profit_calc","admin_exp",1233,1233,false],["gross_profit_calc","other_op_exp_exp",232,232,false]]}},"financial_ratios":{"current_ratio":{"value":0.05001535575396752},"quick_ratio":{"value":0.008647324583637057},"net_profit_margin":{"value":-0.7353574344889021},"roa":{"value":-0.237744},"roe":{"value":0.20458910758173443},"debt_to_equity":{"value":-1.8605437259478028,"negative_equity":true},"asset_turnover":{"value":0.323304},"altman_z_score":{"value":-3.098675749856677},"roce":{"value":0.20458910758173443}},"source_ids":{"financial_statement_id":"1893384","income_statement_id":"1893384","balance_sheet_id":"1893384"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":41498,"cogs":18310,"gross_prof":23188,"sell_exp":45522,"admin_exp":3844,"oth_op_rev":3510,"income_before_income_taxes":-22668,"income_after_income_taxes":-22668,"net_income":-22668},"balance_data":{"cash":1025,"accounts_receivable":605,"inventories":10589,"cur_assets":12219,"fixed_assets":112536,"non_cur_assets":112536,"assets":124755,"cur_liab":240294,"equity":-115539,"equities":124755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18310,18310,false],["net_turnover_source","gross_profit_calc",23188,23188,false],["gross_profit_calc","selling_exp",45522,45522,false],["gross_profit_calc","admin_exp",3844,3844,false],["gross_profit_calc","ebit_calc",26178,-26178,true]]}},"financial_ratios":{"current_ratio":{"value":0.050850208494594124},"quick_ratio":{"value":0.006783357054275179},"net_profit_margin":{"value":-0.5462431924430093},"roa":{"value":-0.1817001322592281},"roe":{"value":0.19619349310622386},"debt_to_equity":{"value":-2.0797652740633032,"negative_equity":true},"asset_turnover":{"value":0.33263596649432886},"altman_z_score":{"value":-2.5297546114542406},"roce":{"value":0.19619349310622386}},"source_ids":{"financial_statement_id":"1755071","income_statement_id":"1755071","balance_sheet_id":"1755071"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26041,"cogs":14417,"gross_prof":11624,"sell_exp":31855,"admin_exp":3112,"oth_op_rev":1940,"income_before_income_taxes":-21403,"income_after_income_taxes":-21403,"net_income":-21403},"balance_data":{"cash":274,"accounts_receivable":374,"inventories":10019,"cur_assets":10667,"fixed_assets":102843,"non_cur_assets":102843,"assets":113510,"cur_liab":206381,"equity":-92871,"equities":113510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14417,14417,false],["net_turnover_source","gross_profit_calc",11624,11624,false],["gross_profit_calc","selling_exp",31855,31855,false],["gross_profit_calc","admin_exp",3112,3112,false],["gross_profit_calc","ebit_calc",23343,-23343,true]]}},"financial_ratios":{"current_ratio":{"value":0.05168595946332269},"quick_ratio":{"value":0.003139823917899419},"net_profit_margin":{"value":-0.8218962405437579},"roa":{"value":-0.1885560743546824},"roe":{"value":0.2304594545121728},"debt_to_equity":{"value":-2.222232989846131,"negative_equity":true},"asset_turnover":{"value":0.22941591049246762},"altman_z_score":{"value":-2.4751313897417666},"roce":{"value":0.2304594545121728}},"source_ids":{"financial_statement_id":"1417763","income_statement_id":"1417763","balance_sheet_id":"1417763"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"nav","Registrets":" 16.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 11.06.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,14.96,1.09,9.53,5,"465.92","~ 417.00"],[2023,14.94,0.86,10.09,7,"352.36","~ 315.36"],[2022,9.98,0.42,7.3,5,"356.90","~ 319.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.08","0.17","2.84",6,"462.83","~ 414.23"],["2026. gada 2. ceturksnis","6.25","0.06","2.3",6,"374.82","~ 335.47"],["2026. gada 1. ceturksnis","3.28","0.11","2.51",6,"409.05","~ 366.10"],["2025. gada 4. ceturksnis","2.75","0.11","1.88",6,"306.38","~ 274.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":5,"gross_salary_raw":465.92353573873083,"gross_salary_formatted":"465.92","net_salary_formatted":"~ 417.00","vsaoi_employee_part":"48.92","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":5,"gross_salary_raw":465.92353573873083,"gross_salary_formatted":"465.92","net_salary_formatted":"~ 417.00","vsaoi_employee_part":"48.92","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2017-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,1,"LVL"],[2016,4,"EUR"],[2024,5,"EUR"],[2017,4,"EUR"],[2018,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV72ZZZ50103634021","K","SIA","2013-02-06","Mārupes nov., Mārupe, Kurmales iela 53 - 1",2167,117902261,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0143","039200","Mārupe",14.96,1.09,9.53,5],[2023,"sabiedrība ar ierobežotu atbildību","0143","039200","Mārupe",14.94,0.86,10.09,7],[2022,"sabiedrība ar ierobežotu atbildību","0143  ","039200","Mārupe",9.98,0.42,7.3,5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.02.2013 ","nav","nav"," 11.06.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAIJROZES SIA","2026. gada 3. ceturksnis","5.08","2.07","0.0","0.17","2.84","6"],["MAIJROZES SIA","2026. gada 2. ceturksnis","6.25","3.89","0.0","0.06","2.3","6"],["MAIJROZES SIA","2026. gada 1. ceturksnis","3.28","0.41","0.0","0.11","2.51","6"],["MAIJROZES SIA","2025. gada 4. ceturksnis","2.75","0.81","0.06","0.11","1.88","6"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}