{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103643471","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103643471"},"registration_number":"50103643471","company_name":"Sabiedrība ar ierobežotu atbildību \"Barossa Estate\"","company_type":"SIA","registered_date":"2013-03-01","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1895369,335399,7978708,6,"EUR"],[2024,2043197,479433,8758412,6,"EUR"],[2023,1989372,352249,8322124,6,"EUR"],[2022,1168853,596305,7834837,6,"EUR"],[2021,1093009,290977,9371710,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1895369,"cogs":1132017,"gross_prof":763352,"sell_exp":376449,"admin_exp":26132,"oth_op_rev":30182,"oth_op_exp":10801,"other_interest_revenues":20145,"interest_expenses":56079,"income_before_income_taxes":344218,"provision_for_income_taxes":8819,"income_after_income_taxes":335399,"net_income":335399},"balance_data":{"cash":505296,"accounts_receivable":192598,"inventories":6786,"cur_assets":704680,"investments":1220080,"fixed_assets":6053948,"non_cur_assets":7274028,"assets":7978708,"cur_liab":211787,"non_cur_liab":3123926,"equity":4642995,"equities":7978708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1132017,1132017,false],["net_turnover_source","gross_profit_calc",763352,763352,false],["gross_profit_calc","selling_exp",376449,376449,false],["gross_profit_calc","admin_exp",26132,26132,false],["gross_profit_calc","other_op_exp_exp",10801,10801,false]]}},"financial_ratios":{"current_ratio":{"value":3.327305264251347},"quick_ratio":{"value":3.295263637522605},"net_profit_margin":{"value":0.17695709911895785},"roa":{"value":0.042036755825629914},"roe":{"value":0.07223763971315929},"debt_to_equity":{"value":0.7184399293990194,"negative_equity":false},"interest_coverage":{"value":7.138090907469819},"asset_turnover":{"value":0.23755337330304604},"altman_z_score":{"value":1.5147408547387329},"roce":{"value":0.05153869853961435}},"source_ids":{"financial_statement_id":"2234619","income_statement_id":"2234619","balance_sheet_id":"2234619"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2043197,"cogs":1131585,"gross_prof":911612,"sell_exp":358915,"admin_exp":26534,"oth_op_rev":1077,"oth_op_exp":5292,"other_interest_revenues":20610,"interest_expenses":61810,"income_before_income_taxes":480748,"provision_for_income_taxes":1315,"income_after_income_taxes":479433,"net_income":479433},"balance_data":{"cash":1420687,"accounts_receivable":210274,"cur_assets":1630961,"investments":1296860,"fixed_assets":5830591,"non_cur_assets":7127451,"assets":8758412,"cur_liab":488890,"non_cur_liab":3961926,"equity":4307596,"equities":8758412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1131585,1131585,false],["net_turnover_source","gross_profit_calc",911612,911612,false],["gross_profit_calc","selling_exp",358915,358915,false],["gross_profit_calc","admin_exp",26534,26534,false],["gross_profit_calc","other_op_exp_exp",5292,5292,false]]}},"financial_ratios":{"current_ratio":{"value":3.336049008979525},"quick_ratio":{"value":3.336049008979525},"net_profit_margin":{"value":0.23464844554881395},"roa":{"value":0.054739717656579756},"roe":{"value":0.11129943476593442},"debt_to_equity":{"value":1.033248243335726,"negative_equity":false},"interest_coverage":{"value":8.77783530173111},"asset_turnover":{"value":0.2332839560413463},"altman_z_score":{"value":1.3418415207150398},"roce":{"value":0.0656093544463634}},"source_ids":{"financial_statement_id":"2032859","income_statement_id":"2032859","balance_sheet_id":"2032859"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1989372,"cogs":1224631,"gross_prof":764741,"sell_exp":362926,"admin_exp":11586,"oth_op_rev":2073,"oth_op_exp":5460,"other_interest_revenues":21578,"interest_expenses":54822,"income_before_income_taxes":353598,"provision_for_income_taxes":1349,"income_after_income_taxes":352249,"net_income":352249},"balance_data":{"cash":706788,"accounts_receivable":327275,"inventories":547,"cur_assets":1034610,"investments":1291530,"fixed_assets":5995984,"non_cur_assets":7287514,"assets":8322124,"cur_liab":608947,"non_cur_liab":3885014,"equity":3828163,"equities":8322124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1224631,1224631,false],["net_turnover_source","gross_profit_calc",764741,764741,false],["gross_profit_calc","selling_exp",362926,362926,false],["gross_profit_calc","admin_exp",11586,11586,false],["gross_profit_calc","other_op_exp_exp",5460,5460,false]]}},"financial_ratios":{"current_ratio":{"value":1.6990148567937768},"quick_ratio":{"value":1.698116584858781},"net_profit_margin":{"value":0.17706542567202113},"roa":{"value":0.04232681464491517},"roe":{"value":0.09201515191490017},"debt_to_equity":{"value":1.1739210164248493,"negative_equity":false},"interest_coverage":{"value":7.449928860676371},"asset_turnover":{"value":0.23904618580545062},"altman_z_score":{"value":1.1751158042048},"roce":{"value":0.05295094356061063}},"source_ids":{"financial_statement_id":"1828740","income_statement_id":"1828740","balance_sheet_id":"1828740"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1168853,"cogs":444544,"gross_prof":724309,"sell_exp":366665,"admin_exp":12267,"oth_op_rev":312396,"oth_op_exp":8212,"other_interest_revenues":23685,"interest_expenses":74888,"income_before_income_taxes":598358,"provision_for_income_taxes":2053,"income_after_income_taxes":596305,"net_income":596305},"balance_data":{"cash":244432,"accounts_receivable":313978,"cur_assets":558410,"investments":1090980,"fixed_assets":6185447,"non_cur_assets":7276427,"assets":7834837,"cur_liab":967643,"non_cur_liab":3391280,"equity":3475914,"equities":7834837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",444544,444544,false],["net_turnover_source","gross_profit_calc",724309,724309,false],["gross_profit_calc","selling_exp",366665,366665,false],["gross_profit_calc","admin_exp",12267,12267,false],["gross_profit_calc","other_op_exp_exp",8212,8212,false]]}},"financial_ratios":{"current_ratio":{"value":0.5770826637509908},"quick_ratio":{"value":0.5770826637509908},"net_profit_margin":{"value":0.5101625268532485},"roa":{"value":0.07610943278079685},"roe":{"value":0.1715534388940578},"debt_to_equity":{"value":1.2540364922722484,"negative_equity":false},"interest_coverage":{"value":8.990038457429762},"asset_turnover":{"value":0.1491866391094033},"altman_z_score":{"value":1.0891102696809136},"roce":{"value":0.09803800504252537}},"source_ids":{"financial_statement_id":"1705868","income_statement_id":"1705868","balance_sheet_id":"1705868"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1093009,"cogs":368304,"gross_prof":724705,"sell_exp":361749,"admin_exp":7931,"oth_op_rev":2214,"oth_op_exp":1892,"other_interest_revenues":25654,"interest_expenses":89776,"income_before_income_taxes":291225,"provision_for_income_taxes":248,"income_after_income_taxes":290977,"net_income":290977},"balance_data":{"cash":810712,"accounts_receivable":443829,"inventories":401326,"cur_assets":1655867,"investments":1360530,"fixed_assets":6355313,"non_cur_assets":7715843,"assets":9371710,"cur_liab":870821,"non_cur_liab":5621280,"equity":2879609,"equities":9371710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",368304,368304,false],["net_turnover_source","gross_profit_calc",724705,724705,false],["gross_profit_calc","selling_exp",361749,361749,false],["gross_profit_calc","admin_exp",7931,7931,false],["gross_profit_calc","other_op_exp_exp",1892,1892,false]]}},"financial_ratios":{"current_ratio":{"value":1.901500997334699},"quick_ratio":{"value":1.440641647364958},"net_profit_margin":{"value":0.2662164721424984},"roa":{"value":0.031048442600123138},"roe":{"value":0.10104739914342538},"debt_to_equity":{"value":2.2545078168598582,"negative_equity":false},"interest_coverage":{"value":4.2439070575654965},"asset_turnover":{"value":0.11662855551441519},"altman_z_score":{"value":0.7493176719213667},"roce":{"value":0.04481895952293931}},"source_ids":{"financial_statement_id":"1349769","income_statement_id":"1349769","balance_sheet_id":"1349769"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"256.11","16.24","32.61",6,"1 328.59","~ 987.53"],[2023,"236.95","17.75","35.38",7,"1 235.53","~ 928.06"],[2022,"236.51","19.36","34.73",7,"1 212.83","~ 868.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","59.16","4.76","9.66",6,"1 574.26","~ 1 189.93"],["2026. gada 2. ceturksnis","58.37","4.22","8.89",6,"1 448.78","~ 1 106.26"],["2026. gada 1. ceturksnis","60.06","4.24","8.55",6,"1 393.37","~ 1 069.31"],["2025. gada 4. ceturksnis","46.57","4.64","9.50",6,"1 548.19","~ 1 162.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.61,"employees":6,"gross_salary_raw":1328.5909846484797,"gross_salary_formatted":"1 328.59","net_salary_formatted":"~ 987.53","vsaoi_employee_part":"139.50","non_taxable_minimum":"181.31","iin_part":"201.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.61,"employees":6,"gross_salary_raw":1328.5909846484797,"gross_salary_formatted":"1 328.59","net_salary_formatted":"~ 987.53","vsaoi_employee_part":"139.50","non_taxable_minimum":"181.31","iin_part":"201.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2738420,"EUR","2019-08-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2013,1,"LVL"],[2016,4,"EUR"],[2021,6,"EUR"],[2022,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV32ZZZ50103643471","K","SIA","2013-03-01","Rīga, Duntes iela 23A",1005,105611810,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","256.11","16.24","32.61",6],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","236.95","17.75","35.38",7],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","236.51","19.36","34.73",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BAROSSA ESTATE SIA","2026. gada 3. ceturksnis","59.16","45.96","1.99","4.76","9.66","6"],["BAROSSA ESTATE SIA","2026. gada 2. ceturksnis","58.37","44.48","0.0","4.22","8.89","6"],["BAROSSA ESTATE SIA","2026. gada 1. ceturksnis","60.06","39.86","0.04","4.24","8.55","6"],["BAROSSA ESTATE SIA","2025. gada 4. ceturksnis","46.57","39.94","7.86","4.64","9.50","6"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI16IC0027","Darbība reģistrēta","2016-03-10","Katlu mājā.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]}}}