{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103645881","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103645881"},"registration_number":"50103645881","company_name":"Sabiedrība ar ierobežotu atbildību \"Celsis\"","company_type":"SIA","registered_date":"2013-03-07","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3364234,-211211,1711383,14,"EUR"],[2024,2849216,-88042,1464213,13,"EUR"],[2023,3051157,103458,954423,9,"EUR"],[2022,3985885,377351,997014,10,"EUR"],[2021,2232256,70471,831112,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":3364234,"cogs":2778567,"gross_prof":585667,"sell_exp":763594,"admin_exp":30704,"oth_op_exp":2580,"income_before_income_taxes":-211211,"income_after_income_taxes":-211211,"net_income":-211211},"balance_data":{"cash":27371,"accounts_receivable":217655,"inventories":1251446,"cur_assets":1496472,"fixed_assets":214911,"non_cur_assets":214911,"assets":1711383,"cur_liab":2252941,"equity":-541558,"equities":1711383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2778567,2778567,false],["net_turnover_source","gross_profit_calc",585667,585667,false],["gross_profit_calc","selling_exp",763594,763594,false],["gross_profit_calc","admin_exp",30704,30704,false],["gross_profit_calc","other_op_exp_exp",2580,2580,false]]}},"financial_ratios":{"current_ratio":{"value":0.6642304436734029},"quick_ratio":{"value":0.10875828528132783},"net_profit_margin":{"value":-0.06278130474871843},"roa":{"value":-0.12341538977540387},"roe":{"value":0.3900062412520912},"debt_to_equity":{"value":-4.16011027443044,"negative_equity":true},"asset_turnover":{"value":1.9657984215105562},"altman_z_score":{"value":0.8924979244879878},"roce":{"value":0.3900062412520912}},"source_ids":{"financial_statement_id":"2299402","income_statement_id":"2299402","balance_sheet_id":"2299402"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":2849216,"cogs":2345165,"gross_prof":504051,"sell_exp":569428,"admin_exp":21876,"oth_op_exp":789,"income_before_income_taxes":-88042,"income_after_income_taxes":-88042,"net_income":-88042},"balance_data":{"cash":128409,"accounts_receivable":290147,"inventories":821114,"cur_assets":1239670,"fixed_assets":224543,"non_cur_assets":224543,"assets":1464213,"cur_liab":1794560,"equity":-330347,"equities":1464213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2345165,2345165,false],["net_turnover_source","gross_profit_calc",504051,504051,false],["gross_profit_calc","selling_exp",569428,569428,false],["gross_profit_calc","admin_exp",21876,21876,false],["gross_profit_calc","other_op_exp_exp",789,789,false]]}},"financial_ratios":{"current_ratio":{"value":0.6907932863766049},"quick_ratio":{"value":0.23323600213980028},"net_profit_margin":{"value":-0.030900430153417643},"roa":{"value":-0.06012922983199848},"roe":{"value":0.26651369620429427},"debt_to_equity":{"value":-5.432348409399813,"negative_equity":true},"asset_turnover":{"value":1.9459026794598873},"altman_z_score":{"value":1.2150595238755943},"roce":{"value":0.26651369620429427}},"source_ids":{"financial_statement_id":"2083352","income_statement_id":"2083352","balance_sheet_id":"2083352"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3051157,"cogs":2490706,"gross_prof":560451,"sell_exp":441141,"admin_exp":15852,"income_before_income_taxes":103458,"income_after_income_taxes":103458,"net_income":103458},"balance_data":{"cash":55618,"accounts_receivable":147942,"inventories":699044,"cur_assets":902604,"fixed_assets":51819,"non_cur_assets":51819,"assets":954423,"cur_liab":1196728,"equity":-242305,"equities":954423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2490706,2490706,false],["net_turnover_source","gross_profit_calc",560451,560451,false],["gross_profit_calc","selling_exp",441141,441141,false],["gross_profit_calc","admin_exp",15852,15852,false],["gross_profit_calc","ebit_calc",103458,103458,false]]}},"financial_ratios":{"current_ratio":{"value":0.7542265243229873},"quick_ratio":{"value":0.17009713151192252},"net_profit_margin":{"value":0.03390779301097911},"roa":{"value":0.10839847740467277},"roe":{"value":-0.42697426796805676},"debt_to_equity":{"value":-4.938932337343431,"negative_equity":true},"asset_turnover":{"value":3.1968603019835022},"altman_z_score":{"value":3.0062316523154573},"roce":{"value":-0.42697426796805676}},"source_ids":{"financial_statement_id":"1922920","income_statement_id":"1922920","balance_sheet_id":"1922920"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3985885,"cogs":3186684,"gross_prof":799201,"sell_exp":409283,"admin_exp":13845,"oth_op_rev":2322,"oth_op_exp":842,"income_before_income_taxes":377553,"provision_for_income_taxes":202,"income_after_income_taxes":377351,"net_income":377351},"balance_data":{"cash":58371,"accounts_receivable":169381,"inventories":702616,"cur_assets":930368,"fixed_assets":66646,"non_cur_assets":66646,"assets":997014,"cur_liab":1342777,"equity":-345763,"equities":997014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3186684,3186684,false],["net_turnover_source","gross_profit_calc",799201,799201,false],["gross_profit_calc","selling_exp",409283,409283,false],["gross_profit_calc","admin_exp",13845,13845,false],["gross_profit_calc","other_op_exp_exp",842,842,false]]}},"financial_ratios":{"current_ratio":{"value":0.6928685850293831},"quick_ratio":{"value":0.16961267582033354},"net_profit_margin":{"value":0.09467182319610325},"roa":{"value":0.37848114469806843},"roe":{"value":-1.0913573748492464},"debt_to_equity":{"value":-3.883518479420875,"negative_equity":true},"asset_turnover":{"value":3.9978224979789654},"altman_z_score":{"value":4.467926699895614},"roce":{"value":-1.0919415900486749}},"source_ids":{"financial_statement_id":"1733588","income_statement_id":"1733588","balance_sheet_id":"1733588"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2232256,"cogs":1821168,"gross_prof":411088,"sell_exp":330128,"admin_exp":10812,"oth_op_rev":1062,"oth_op_exp":666,"income_before_income_taxes":70544,"provision_for_income_taxes":73,"income_after_income_taxes":70471,"net_income":70471},"balance_data":{"cash":194188,"accounts_receivable":153239,"inventories":481137,"cur_assets":828564,"fixed_assets":2548,"non_cur_assets":2548,"assets":831112,"cur_liab":270859,"non_cur_liab":1283367,"equity":-723114,"equities":831112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1821168,1821168,false],["net_turnover_source","gross_profit_calc",411088,411088,false],["gross_profit_calc","selling_exp",330128,330128,false],["gross_profit_calc","admin_exp",10812,10812,false],["gross_profit_calc","other_op_exp_exp",666,666,false]]}},"financial_ratios":{"current_ratio":{"value":3.059023329481391},"quick_ratio":{"value":1.2826858254663867},"net_profit_margin":{"value":0.03156940780985693},"roa":{"value":0.08479121947463157},"roe":{"value":-0.09745489646169207},"debt_to_equity":{"value":-2.14935127794511,"negative_equity":true},"asset_turnover":{"value":2.685866646131929},"altman_z_score":{"value":2.4930007716464626},"roce":{"value":0.1259145421800508}},"source_ids":{"financial_statement_id":"1410614","income_statement_id":"1410614","balance_sheet_id":"1410614"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"652.97","40.07","76.82",10,"1 877.87","~ 1 344.15"],[2023,"667.46","39.60","72.12",9,"1 958.87","~ 1 399.96"],[2022,"884.72","34.08","63.12",10,"1 542.97","~ 1 104.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","251.92","15.86","33.12",15,"2 158.99","~ 1 579.81"],["2026. gada 2. ceturksnis","200.75","14.9","31.77",15,"2 070.99","~ 1 521.13"],["2026. gada 1. ceturksnis","166.73","13.50","28.40",14,"1 983.54","~ 1 462.83"],["2025. gada 4. ceturksnis","215.76","12.56","26.97",13,"2 028.57","~ 1 482.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.82,"employees":10,"gross_salary_raw":1877.8722988168574,"gross_salary_formatted":"1 877.87","net_salary_formatted":"~ 1 344.15","vsaoi_employee_part":"197.18","non_taxable_minimum":"0.00","iin_part":"336.55","iin_rate_percentage":"20.02","iin_rate_decimal":"0.2002"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":76.82,"employees":10,"gross_salary_raw":1877.8722988168574,"gross_salary_formatted":"1 877.87","net_salary_formatted":"~ 1 344.15","vsaoi_employee_part":"197.18","non_taxable_minimum":"0.00","iin_part":"336.55","iin_rate_percentage":"20.02","iin_rate_decimal":"0.2002"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-09-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2014,8,"EUR"],[2019,9,"EUR"],[2020,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ50103645881","K","SIA","2013-03-07","Rīga, Gustava Zemgala gatve 71",1039,106692444,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","010094","Vidzemes priekšpilsēta","652.97","40.07","76.82",10],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","010094","Vidzemes priekšpilsēta","667.46","39.60","72.12",9],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","010094","Vidzemes priekšpilsēta","884.72","34.08","63.12",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CELSIS SIA","2026. gada 3. ceturksnis","251.92","202.93","0.0","15.86","33.12","15"],["CELSIS SIA","2026. gada 2. ceturksnis","200.75","154.06","0.0","14.9","31.77","15"],["CELSIS SIA","2026. gada 1. ceturksnis","166.73","124.82","0.00","13.50","28.40","14"],["CELSIS SIA","2025. gada 4. ceturksnis","215.76","176.21","0.00","12.56","26.97","13"]]}}}