{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103646001","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103646001"},"registration_number":"50103646001","company_name":"SIA \"Der Schatz\"","company_type":"SIA","registered_date":"2013-03-08","area_of_activity":{"nace_code":"1410","nace_description":"Trikotāžas apģērbu un apģērbu piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43667,4911,9788,1,"EUR"],[2024,29735,-2426,6284,0,"EUR"],[2023,13259,-10566,6838,0,"EUR"],[2022,65853,-1642,13036,3,"EUR"],[2021,56916,-14353,21301,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43667,"cogs":11668,"gross_prof":31999,"sell_exp":6358,"admin_exp":11641,"oth_op_rev":2,"oth_op_exp":9085,"interest_expenses":6,"income_before_income_taxes":4911,"income_after_income_taxes":4911,"net_income":4911},"balance_data":{"cash":2581,"accounts_receivable":4129,"cur_assets":6710,"fixed_assets":3078,"non_cur_assets":3078,"assets":9788,"cur_liab":18231,"equity":-8443,"equities":9788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11668,11668,false],["net_turnover_source","gross_profit_calc",31999,31999,false],["gross_profit_calc","selling_exp",6358,6358,false],["gross_profit_calc","admin_exp",11641,11641,false],["gross_profit_calc","other_op_exp_exp",9085,9085,false]]}},"financial_ratios":{"current_ratio":{"value":0.3680544128133399},"quick_ratio":{"value":0.3680544128133399},"net_profit_margin":{"value":0.11246479034511186},"roa":{"value":0.5017368205966489},"roe":{"value":-0.5816652848513562},"debt_to_equity":{"value":-2.1593035650835013,"negative_equity":true},"interest_coverage":{"value":819.5},"asset_turnover":{"value":4.461279117286473},"altman_z_score":{"value":4.24409184063677},"roce":{"value":-0.5823759327253346}},"source_ids":{"financial_statement_id":"2121322","income_statement_id":"2121322","balance_sheet_id":"2121322"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":29735,"cogs":9930,"gross_prof":19805,"sell_exp":5273,"admin_exp":8388,"oth_op_exp":8570,"income_before_income_taxes":-2426,"income_after_income_taxes":-2426,"net_income":-2426},"balance_data":{"cash":861,"accounts_receivable":2440,"cur_assets":3301,"fixed_assets":2983,"non_cur_assets":2983,"assets":6284,"cur_liab":19639,"equity":-13355,"equities":6284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9930,9930,false],["net_turnover_source","gross_profit_calc",19805,19805,false],["gross_profit_calc","selling_exp",5273,5273,false],["gross_profit_calc","admin_exp",8388,8388,false],["gross_profit_calc","other_op_exp_exp",8570,8570,false]]}},"financial_ratios":{"current_ratio":{"value":0.1680839146596059},"quick_ratio":{"value":0.1680839146596059},"net_profit_margin":{"value":-0.08158735496889188},"roa":{"value":-0.3860598345003183},"roe":{"value":0.18165481093223512},"debt_to_equity":{"value":-1.4705353800074878,"negative_equity":true},"asset_turnover":{"value":4.731858688733291},"altman_z_score":{"value":-0.4269347401452359},"roce":{"value":0.18165481093223512}},"source_ids":{"financial_statement_id":"1971990","income_statement_id":"1971990","balance_sheet_id":"1971990"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":13259,"cogs":9636,"gross_prof":3623,"sell_exp":4666,"admin_exp":3269,"oth_op_exp":6254,"income_before_income_taxes":-10566,"income_after_income_taxes":-10566,"net_income":-10566},"balance_data":{"cash":563,"accounts_receivable":642,"cur_assets":1205,"fixed_assets":5633,"non_cur_assets":5633,"assets":6838,"cur_liab":17261,"non_cur_liab":506,"equity":-10929,"equities":6838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9636,9636,false],["net_turnover_source","gross_profit_calc",3623,3623,false],["gross_profit_calc","selling_exp",4666,4666,false],["gross_profit_calc","admin_exp",3269,3269,false],["gross_profit_calc","other_op_exp_exp",6254,6254,false]]}},"financial_ratios":{"current_ratio":{"value":0.06981055558774114},"quick_ratio":{"value":0.06981055558774114},"net_profit_margin":{"value":-0.7968926766724489},"roa":{"value":-1.54518865165253},"roe":{"value":0.9667856162503431},"debt_to_equity":{"value":-1.6256748101381646,"negative_equity":true},"asset_turnover":{"value":1.9390172565077508},"altman_z_score":{"value":-6.161409970311649},"roce":{"value":1.0137196584476638}},"source_ids":{"financial_statement_id":"1852741","income_statement_id":"1852741","balance_sheet_id":"1852741"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65853,"cogs":44384,"gross_prof":21469,"sell_exp":6025,"admin_exp":9424,"oth_op_rev":346,"oth_op_exp":8005,"interest_expenses":3,"income_before_income_taxes":-1642,"income_after_income_taxes":-1642,"net_income":-1642},"balance_data":{"cash":2181,"accounts_receivable":251,"inventories":16,"cur_assets":2448,"fixed_assets":10588,"non_cur_assets":10588,"assets":13036,"cur_liab":8518,"non_cur_liab":4881,"equity":-363,"equities":13036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44384,44384,false],["net_turnover_source","gross_profit_calc",21469,21469,false],["gross_profit_calc","selling_exp",6025,6025,false],["gross_profit_calc","admin_exp",9424,9424,false],["gross_profit_calc","other_op_exp_exp",8005,8005,false]]}},"financial_ratios":{"current_ratio":{"value":0.2873914064334351},"quick_ratio":{"value":0.28551303122798777},"net_profit_margin":{"value":-0.02493432341730825},"roa":{"value":-0.12595888309297332},"roe":{"value":4.523415977961433},"debt_to_equity":{"value":-36.91184573002755,"negative_equity":true},"interest_coverage":{"value":-546.3333333333334},"asset_turnover":{"value":5.051626265725683},"altman_z_score":{"value":4.282060477245454},"roce":{"value":-0.36277113767153607}},"source_ids":{"financial_statement_id":"1451944","income_statement_id":"1451944","balance_sheet_id":"1451944"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":56916,"cogs":48285,"gross_prof":8631,"sell_exp":6807,"admin_exp":8142,"oth_op_rev":25,"oth_op_exp":8055,"interest_expenses":5,"income_before_income_taxes":-14353,"income_after_income_taxes":-14353,"net_income":-14353},"balance_data":{"cash":4748,"accounts_receivable":338,"cur_assets":5086,"fixed_assets":16215,"non_cur_assets":16215,"assets":21301,"cur_liab":14141,"non_cur_liab":5881,"equity":1279,"equities":21301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48285,48285,false],["net_turnover_source","gross_profit_calc",8631,8631,false],["gross_profit_calc","selling_exp",6807,6807,false],["gross_profit_calc","admin_exp",8142,8142,false],["gross_profit_calc","other_op_exp_exp",8055,8055,false]]}},"financial_ratios":{"current_ratio":{"value":0.3596633901421399},"quick_ratio":{"value":0.3596633901421399},"net_profit_margin":{"value":-0.25217864923747274},"roa":{"value":-0.673818130604197},"roe":{"value":-11.222048475371384},"debt_to_equity":{"value":15.654417513682564,"negative_equity":false},"interest_coverage":{"value":-2869.6},"asset_turnover":{"value":2.6719872306464487},"altman_z_score":{"value":0.3467116527202454},"roce":{"value":-2.0039106145251395}},"source_ids":{"financial_statement_id":"1383582","income_statement_id":"1383582","balance_sheet_id":"1383582"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -1.69","0.00"," -0.11","—","—"],[2023," -1.72","0.00","0.11","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.45","0.18","0.27","—","—"],["2026. gada 1. ceturksnis"," -1.42","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.78","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142,"EUR","2016-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV10ZZZ50103646001","K","SIA","2013-03-08","Mārupes nov., Mārupe, Gaujas iela 47 - 42",2167,117773122,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1410  ","039200","Mārupe"," -1.69","0.00"," -0.11"],[2023,"sabiedrība ar ierobežotu atbildību","1419  ","039200","Mārupe"," -1.72","0.00","0.11"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DER SCHATZ SIA","2025. gada 4. ceturksnis"," -0.78","0.00","0.78","0.00","0.00","0"],["DER SCHATZ SIA","2026. gada 1. ceturksnis"," -1.42","0.00","1.42","0.00","0.00","0"],["DER SCHATZ SIA","2026. gada 2. ceturksnis","-0.45","0.0","0.89","0.18","0.27","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[66337,56059,10278,8002,20104,7459,207,-25494,-25494,-25494,null],[78028,56368,21660,7304,10361,7269,20,-3294,-3294,-3294,null],[56916,48285,8631,6807,8142,8055,5,-14353,-14353,-14353,25],[65853,44384,21469,6025,9424,8005,3,-1642,-1642,-1642,346],[13259,9636,3623,4666,3269,6254,null,-10566,-10566,-10566,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[78,6141,1,6220,38811,38811,45031,12761,13343,18927,45031],[7775,492,null,8267,26521,26521,34788,10774,8381,15633,34788],[4748,338,null,5086,16215,16215,21301,14141,5881,1279,21301],[2181,251,16,2448,10588,10588,13036,8518,4881,-363,13036],[563,642,null,1205,5633,5633,6838,17261,506,-10929,6838]]}}}