{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103658941","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103658941"},"registration_number":"50103658941","company_name":"SIA \"GRAZIE\"","company_type":"SIA","registered_date":"2013-04-12","area_of_activity":{"nace_code":"4632","nace_description":"Gaļas, gaļas produktu, zivju un zivju produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2104518,22940,264615,1,"EUR"],[2024,2295346,7211,169701,1,"EUR"],[2023,596146,43555,260556,1,"EUR"],[2022,231215,7674,29036,1,"EUR"],[2021,2238,-1324,437,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2104518,"cogs":2037350,"gross_prof":67168,"sell_exp":23773,"admin_exp":19502,"oth_op_rev":203,"oth_op_exp":4756,"other_interest_revenues":3600,"income_before_income_taxes":22940,"income_after_income_taxes":22940,"net_income":22940},"balance_data":{"cash":12033,"accounts_receivable":93305,"inventories":116073,"cur_assets":221411,"investments":20600,"fixed_assets":22604,"non_cur_assets":43204,"assets":264615,"cur_liab":154272,"non_cur_liab":34200,"equity":76143,"equities":264615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2037350,2037350,false],["net_turnover_source","gross_profit_calc",67168,67168,false],["gross_profit_calc","selling_exp",23773,23773,false],["gross_profit_calc","admin_exp",19502,19502,false],["gross_profit_calc","other_op_exp_exp",4756,4756,false]]}},"financial_ratios":{"current_ratio":{"value":1.4351988695291433},"quick_ratio":{"value":0.6828069902509852},"net_profit_margin":{"value":0.01090035818177844},"roa":{"value":0.08669198647091057},"roe":{"value":0.3012752321290204},"debt_to_equity":{"value":2.475237382293842,"negative_equity":false},"asset_turnover":{"value":7.95313190862196},"altman_z_score":{"value":8.801902330481555},"roce":{"value":0.207897193297264}},"source_ids":{"financial_statement_id":"2319866","income_statement_id":"2319866","balance_sheet_id":"2319866"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2295346,"cogs":2254393,"gross_prof":40953,"sell_exp":19038,"admin_exp":20981,"oth_op_rev":4838,"oth_op_exp":2161,"other_interest_revenues":3600,"income_before_income_taxes":7211,"income_after_income_taxes":7211,"net_income":7211},"balance_data":{"cash":14596,"accounts_receivable":56597,"inventories":53877,"cur_assets":125070,"investments":20600,"fixed_assets":24031,"non_cur_assets":44631,"assets":169701,"cur_liab":82298,"non_cur_liab":34200,"equity":53203,"equities":169701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2254393,2254393,false],["net_turnover_source","gross_profit_calc",40953,40953,false],["gross_profit_calc","selling_exp",19038,19038,false],["gross_profit_calc","admin_exp",20981,20981,false],["gross_profit_calc","other_op_exp_exp",2161,2161,false]]}},"financial_ratios":{"current_ratio":{"value":1.5197210138764004},"quick_ratio":{"value":0.8650635495394785},"net_profit_margin":{"value":0.0031415742986024764},"roa":{"value":0.04249238366303086},"roe":{"value":0.13553746969155875},"debt_to_equity":{"value":2.1896885513974778,"negative_equity":false},"asset_turnover":{"value":13.525824833088786},"altman_z_score":{"value":14.268863332148097},"roce":{"value":0.0825028889168564}},"source_ids":{"financial_statement_id":"2024557","income_statement_id":"2024557","balance_sheet_id":"2024557"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":596146,"cogs":521147,"gross_prof":74999,"sell_exp":18115,"admin_exp":15939,"oth_op_exp":990,"other_interest_revenues":3600,"income_before_income_taxes":43555,"income_after_income_taxes":43555,"net_income":43555},"balance_data":{"cash":25930,"accounts_receivable":39173,"inventories":188819,"cur_assets":253922,"fixed_assets":6634,"non_cur_assets":6634,"assets":260556,"cur_liab":190631,"non_cur_liab":20000,"equity":49925,"equities":260556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",521147,521147,false],["net_turnover_source","gross_profit_calc",74999,74999,false],["gross_profit_calc","selling_exp",18115,18115,false],["gross_profit_calc","admin_exp",15939,15939,false],["gross_profit_calc","other_op_exp_exp",990,990,false]]}},"financial_ratios":{"current_ratio":{"value":1.3320079105706837},"quick_ratio":{"value":0.3415131851587622},"net_profit_margin":{"value":0.07306096157652656},"roa":{"value":0.16716176177098205},"roe":{"value":0.8724086129193791},"debt_to_equity":{"value":4.218948422633951,"negative_equity":false},"asset_turnover":{"value":2.2879764810635717},"altman_z_score":{"value":3.2387808853026305},"roce":{"value":0.6228816589202717}},"source_ids":{"financial_statement_id":"1902945","income_statement_id":"1902945","balance_sheet_id":"1902945"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":231215,"cogs":222427,"gross_prof":8788,"sell_exp":2232,"admin_exp":248,"oth_op_rev":1024,"oth_op_exp":258,"other_interest_revenues":600,"income_before_income_taxes":7674,"income_after_income_taxes":7674,"net_income":7674},"balance_data":{"cash":1480,"accounts_receivable":27556,"cur_assets":29036,"assets":29036,"cur_liab":2666,"non_cur_liab":20000,"equity":6370,"equities":29036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222427,222427,false],["net_turnover_source","gross_profit_calc",8788,8788,false],["gross_profit_calc","selling_exp",2232,2232,false],["gross_profit_calc","admin_exp",248,248,false],["gross_profit_calc","other_op_exp_exp",258,258,false]]}},"financial_ratios":{"current_ratio":{"value":10.891222805701425},"quick_ratio":{"value":10.891222805701425},"net_profit_margin":{"value":0.033189888199295026},"roa":{"value":0.2642926022868164},"roe":{"value":1.2047095761381477},"debt_to_equity":{"value":3.558241758241758,"negative_equity":false},"asset_turnover":{"value":7.9630458740873395},"altman_z_score":{"value":9.723297155344888},"roce":{"value":0.29101251422070534}},"source_ids":{"financial_statement_id":"1733129","income_statement_id":"1733129","balance_sheet_id":"1733129"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2238,"cogs":1854,"gross_prof":384,"sell_exp":1574,"admin_exp":133,"oth_op_rev":3,"oth_op_exp":4,"income_before_income_taxes":-1324,"income_after_income_taxes":-1324,"net_income":-1324},"balance_data":{"cash":357,"accounts_receivable":80,"cur_assets":437,"assets":437,"cur_liab":1741,"equity":-1304,"equities":437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1854,1854,false],["net_turnover_source","gross_profit_calc",384,384,false],["gross_profit_calc","selling_exp",1574,1574,false],["gross_profit_calc","admin_exp",133,133,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":0.25100516944284895},"quick_ratio":{"value":0.25100516944284895},"net_profit_margin":{"value":-0.5915996425379804},"roa":{"value":-3.0297482837528604},"roe":{"value":1.0153374233128833},"debt_to_equity":{"value":-1.335122699386503,"negative_equity":true},"asset_turnover":{"value":5.121281464530893},"altman_z_score":{"value":-9.283914213273363},"roce":{"value":1.0153374233128833}},"source_ids":{"financial_statement_id":"1405505","income_statement_id":"1405505","balance_sheet_id":"1405505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.73","1.41","4.86",1,"***","***"],[2023,"15.62","1.30","4.48",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.36","0.27","1.43",1,"***","***"],["2026. gada 1. ceturksnis","6.10","0.28","1.41",1,"***","***"],["2025. gada 4. ceturksnis","6.30","0.30","1.37",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2016,6,"EUR"],[2019,3,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-02-22","Sabiedrība ar ierobežotu atbildību \"PROSEMPRE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV24ZZZ50103658941","K","SIA","2013-04-12","Ropažu nov., Stopiņu pag., Ulbroka, Pasaku iela 6",2130,105456342,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4632  ","044420","Stopiņu pag.","11.73","1.41","4.86",1],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","044420","Stopiņu pag.","15.62","1.30","4.48",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAZIE SIA","2025. gada 4. ceturksnis","6.30","4.73","0.10","0.30","1.37","1"],["GRAZIE SIA","2026. gada 1. ceturksnis","6.10","4.62","0.22","0.28","1.41","1"],["GRAZIE SIA","2026. gada 2. ceturksnis","7.36","5.93","0.27","0.27","1.43","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[32,22,10,22,236,42100,27,41825,50,41775,41775,null],[2238,1854,384,1574,133,3,4,-1324,null,-1324,-1324,null],[231215,222427,8788,2232,248,1024,258,7674,null,7674,7674,600],[596146,521147,74999,18115,15939,null,990,43555,null,43555,43555,3600],[2295346,2254393,40953,19038,20981,4838,2161,7211,null,7211,7211,3600]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories","fixed_assets","non_cur_assets","investments"],"data":[[21,53,74,74,3724,-3650,74,null,null,null,null,null],[357,80,437,437,1741,-1304,437,null,null,null,null,null],[1480,27556,29036,29036,2666,6370,29036,20000,null,null,null,null],[25930,39173,253922,260556,190631,49925,260556,20000,188819,6634,6634,null],[14596,56597,125070,169701,82298,53203,169701,34200,53877,24031,44631,20600]]}}}