{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103659171","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103659171"},"registration_number":"50103659171","company_name":"Sabiedrība ar ierobežotu atbildību \"VivaGreen\"","company_type":"SIA","registered_date":"2013-04-12","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,454237,34722,450561,16,"EUR"],[2024,402008,230,393658,14,"EUR"],[2023,367863,4050,389889,13,"EUR"],[2022,328913,5457,420028,12,"EUR"],[2021,381620,90702,373926,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":454237,"cogs":381510,"gross_prof":72727,"sell_exp":58,"admin_exp":14317,"oth_op_exp":21417,"interest_expenses":2090,"income_before_income_taxes":34845,"provision_for_income_taxes":123,"income_after_income_taxes":34722,"net_income":34722},"balance_data":{"cash":67383,"accounts_receivable":31616,"cur_assets":98999,"investments":7380,"fixed_assets":343849,"intangible_assets":333,"non_cur_assets":351562,"assets":450561,"cur_liab":18572,"non_cur_liab":54014,"equity":377975,"equities":450561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",381510,381510,false],["net_turnover_source","gross_profit_calc",72727,72727,false],["gross_profit_calc","selling_exp",58,58,false],["gross_profit_calc","admin_exp",14317,14317,false],["gross_profit_calc","other_op_exp_exp",21417,21417,false]]}},"financial_ratios":{"current_ratio":{"value":5.3305513676502265},"quick_ratio":{"value":5.3305513676502265},"net_profit_margin":{"value":0.07644027236882948},"roa":{"value":0.07706392697104276},"roe":{"value":0.09186321846682982},"debt_to_equity":{"value":0.1920391560288379,"negative_equity":false},"interest_coverage":{"value":17.672248803827753},"asset_turnover":{"value":1.008158717687505},"altman_z_score":{"value":4.286429100808205},"roce":{"value":0.08549986226501138}},"source_ids":{"financial_statement_id":"2246672","income_statement_id":"2246672","balance_sheet_id":"2246672"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":402008,"cogs":365211,"gross_prof":36797,"sell_exp":79,"admin_exp":9251,"oth_op_exp":24425,"interest_expenses":2812,"income_before_income_taxes":230,"income_after_income_taxes":230,"net_income":230},"balance_data":{"cash":63470,"accounts_receivable":25203,"cur_assets":88673,"fixed_assets":304415,"intangible_assets":570,"non_cur_assets":304985,"assets":393658,"cur_liab":17558,"non_cur_liab":32847,"equity":343253,"equities":393658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365211,365211,false],["net_turnover_source","gross_profit_calc",36797,36797,false],["gross_profit_calc","selling_exp",79,79,false],["gross_profit_calc","admin_exp",9251,9251,false],["gross_profit_calc","other_op_exp_exp",24425,24425,false]]}},"financial_ratios":{"current_ratio":{"value":5.050290465884497},"quick_ratio":{"value":5.050290465884497},"net_profit_margin":{"value":0.0005721279178523811},"roa":{"value":0.0005842634977569363},"roe":{"value":0.0006700596935787888},"debt_to_equity":{"value":0.14684503849929936,"negative_equity":false},"interest_coverage":{"value":1.0817923186344238},"asset_turnover":{"value":1.021211305244654},"altman_z_score":{"value":4.771411404829826},"roce":{"value":0.008088274395107684}},"source_ids":{"financial_statement_id":"2038642","income_statement_id":"2038642","balance_sheet_id":"2038642"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":367863,"cogs":344856,"gross_prof":23007,"sell_exp":951,"admin_exp":9000,"oth_op_rev":10000,"oth_op_exp":14519,"interest_expenses":4435,"income_before_income_taxes":4102,"provision_for_income_taxes":52,"income_after_income_taxes":4050,"net_income":4050},"balance_data":{"cash":52127,"accounts_receivable":18825,"cur_assets":70952,"fixed_assets":318391,"intangible_assets":546,"non_cur_assets":318937,"assets":389889,"cur_liab":8911,"non_cur_liab":38007,"equity":342971,"equities":389889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344856,344856,false],["net_turnover_source","gross_profit_calc",23007,23007,false],["gross_profit_calc","selling_exp",951,951,false],["gross_profit_calc","admin_exp",9000,9000,false],["gross_profit_calc","other_op_exp_exp",14519,14519,false]]}},"financial_ratios":{"current_ratio":{"value":7.96229379418696},"quick_ratio":{"value":7.96229379418696},"net_profit_margin":{"value":0.011009533440438424},"roa":{"value":0.010387571847371945},"roe":{"value":0.011808578567867253},"debt_to_equity":{"value":0.13679873808572737,"negative_equity":false},"interest_coverage":{"value":1.9249154453213078},"asset_turnover":{"value":0.9435069981456261},"altman_z_score":{"value":4.939021723325303},"roce":{"value":0.022408118054060865}},"source_ids":{"financial_statement_id":"1853507","income_statement_id":"1853507","balance_sheet_id":"1853507"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":328913,"cogs":298441,"gross_prof":30472,"sell_exp":914,"admin_exp":10170,"oth_op_exp":13809,"interest_expenses":122,"income_before_income_taxes":5457,"income_after_income_taxes":5457,"net_income":5457},"balance_data":{"cash":41021,"accounts_receivable":17062,"cur_assets":58083,"fixed_assets":361202,"intangible_assets":743,"non_cur_assets":361945,"assets":420028,"cur_liab":10107,"non_cur_liab":71000,"equity":338921,"equities":420028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298441,298441,false],["net_turnover_source","gross_profit_calc",30472,30472,false],["gross_profit_calc","selling_exp",914,914,false],["gross_profit_calc","admin_exp",10170,10170,false],["gross_profit_calc","other_op_exp_exp",13809,13809,false]]}},"financial_ratios":{"current_ratio":{"value":5.746809142178688},"quick_ratio":{"value":5.746809142178688},"net_profit_margin":{"value":0.01659101342908307},"roa":{"value":0.012991991010123135},"roe":{"value":0.016101097305861838},"debt_to_equity":{"value":0.23930945559584682,"negative_equity":false},"interest_coverage":{"value":45.72950819672131},"asset_turnover":{"value":0.7830739855438209},"altman_z_score":{"value":3.3431676983764436},"roce":{"value":0.013609939476142963}},"source_ids":{"financial_statement_id":"1482665","income_statement_id":"1482665","balance_sheet_id":"1482665"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":381620,"cogs":313629,"gross_prof":67991,"sell_exp":1075,"admin_exp":6209,"oth_op_rev":62389,"oth_op_exp":23425,"interest_expenses":8925,"income_before_income_taxes":90746,"provision_for_income_taxes":44,"income_after_income_taxes":90702,"net_income":90702},"balance_data":{"cash":127550,"accounts_receivable":13081,"cur_assets":140631,"fixed_assets":232576,"intangible_assets":719,"non_cur_assets":233295,"assets":373926,"cur_liab":25354,"non_cur_liab":15108,"equity":333464,"equities":373926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313629,313629,false],["net_turnover_source","gross_profit_calc",67991,67991,false],["gross_profit_calc","selling_exp",1075,1075,false],["gross_profit_calc","admin_exp",6209,6209,false],["gross_profit_calc","other_op_exp_exp",23425,23425,false]]}},"financial_ratios":{"current_ratio":{"value":5.546698745760038},"quick_ratio":{"value":5.546698745760038},"net_profit_margin":{"value":0.23767622242020858},"roa":{"value":0.2425667110604772},"roe":{"value":0.27199937624451215},"debt_to_equity":{"value":0.12133843533334933,"negative_equity":false},"interest_coverage":{"value":11.167619047619048},"asset_turnover":{"value":1.0205762637527211},"altman_z_score":{"value":6.284497413828206},"roce":{"value":0.2859409246870087}},"source_ids":{"financial_statement_id":"1336018","income_statement_id":"1336018","balance_sheet_id":"1336018"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"87.56","24.98","62.47",15,"1 018.06","~ 789.08"],[2023,"67.21","18.64","48.52",13,"912.37","~ 721.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.24","6.01","18.22",16,"1 113.47","~ 882.69"],["2026. gada 1. ceturksnis","24.27","6.09","18.04",15,"1 175.97","~ 924.36"],["2025. gada 4. ceturksnis","21.39","5.24","16.14",15,"1 052.12","~ 831.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.47,"employees":15,"gross_salary_raw":1018.0567778103714,"gross_salary_formatted":"1 018.06","net_salary_formatted":"~ 789.08","vsaoi_employee_part":"106.90","non_taxable_minimum":"300.75","iin_part":"122.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.47,"employees":15,"gross_salary_raw":1018.0567778103714,"gross_salary_formatted":"1 018.06","net_salary_formatted":"~ 789.08","vsaoi_employee_part":"106.90","non_taxable_minimum":"300.75","iin_part":"122.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,16,"EUR"],[2013,11,"LVL"],[2014,13,"EUR"],[2015,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ50103659171","K","SIA","2013-04-12","Rīga, Plaužu iela 12",1073,101966664,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010093","Latgales priekšpilsēta","87.56","24.98","62.47",15],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010093","Latgales priekšpilsēta","67.21","18.64","48.52",13]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIVAGREEN SIA","2025. gada 4. ceturksnis","21.39","0.00","0.00","5.24","16.14","15"],["VIVAGREEN SIA","2026. gada 1. ceturksnis","24.27","0.00","0.00","6.09","18.04","15"],["VIVAGREEN SIA","2026. gada 2. ceturksnis","24.24","0.0","0.0","6.01","18.22","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[375909,313854,62055,255,13524,16053,8926,2993,52410,366,52044,52044],[376312,302058,74254,1272,8087,null,20096,4081,40718,86,40632,40632],[381620,313629,67991,1075,6209,62389,23425,8925,90746,44,90702,90702],[328913,298441,30472,914,10170,null,13809,122,5457,null,5457,5457],[367863,344856,23007,951,9000,10000,14519,4435,4102,52,4050,4050]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[40188,37512,77700,239272,210,239482,317182,42644,66908,207630,317182],[12275,23697,35972,461775,682,462457,498429,35088,215079,248262,498429],[127550,13081,140631,232576,719,233295,373926,25354,15108,333464,373926],[41021,17062,58083,361202,743,361945,420028,10107,71000,338921,420028],[52127,18825,70952,318391,546,318937,389889,8911,38007,342971,389889]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","cfi_ln_rcv","cff_div_pd","at_beginning_of_year","cfo_dm_int","cff_ln_repay"],"data":[[71035,36263,4408,30364,1090,29274,29274,8552,3000,11552,2000,2000,19722,19722,null,null,null,null,null],[264847,147792,16252,100803,19081,81722,81722,18877,null,15035,null,6679,60008,88070,3842,6679,28062,null,null],[328255,203315,28187,96753,14790,77145,77145,81862,null,15035,null,48077,-52367,35703,427,37285,88070,4818,10792]]}},"public_procurement":{"kopa_eur":369516,"ligumu_skaits":3,"periods":{"no":"2024-09-17","lidz":"2025-03-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[231504,"2025-03-11","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Privātā pirmsskolas izglītības pakalpojuma iegāde projekta \"Bērnu pieskatīšanas pakalpojums Rīgas valstspilsētas pašvaldībā\" ietvaros"],[138012,"2024-11-27","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Privātā pirmsskolas izglītības pakalpojuma iegāde projekta \"Bērnu pieskatīšanas pakalpojums Rīgas valstspilsētas pašvaldībā\" ietvaros"],[null,"2025-03-19","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Privātā pirmsskolas izglītības pakalpojuma iegāde projekta \"Bērnu pieskatīšanas pakalpojums Rīgas valstspilsētas pašvaldībā\" ietvaros"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",369516,3]]},"pa_gadiem":{"2025":{"summa_eur":231504,"ligumu_skaits":2},"2024":{"summa_eur":138012,"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-08-16","lidz":"2027-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":371919.42,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[371919.42,"2024-08-16","Rīgas valstspilsētas pašvaldība","Privātā pirmsskolas izglītības pakalpojuma nodrošināšana Rīgas valstspilsētas pašvaldībā"]]}}}}