{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103660471","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103660471"},"registration_number":"50103660471","company_name":"Sabiedrība ar ierobežotu atbildību \"ESMAN\"","company_type":"SIA","registered_date":"2013-04-16","area_of_activity":{"nace_code":"2223","nace_description":"Plastmasas durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,544635,25425,309126,7,"EUR"],[2024,581200,125826,278605,8,"EUR"],[2023,591764,41295,178024,8,"EUR"],[2022,715760,34666,172301,8,"EUR"],[2021,432246,445,112198,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":544635,"cogs":455992,"gross_prof":88643,"admin_exp":40320,"oth_op_rev":182,"oth_op_exp":23080,"income_before_income_taxes":25425,"income_after_income_taxes":25425,"net_income":25425},"balance_data":{"cash":120176,"accounts_receivable":125314,"cur_assets":245490,"fixed_assets":63636,"non_cur_assets":63636,"assets":309126,"cur_liab":71206,"equity":237920,"equities":309126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",455992,455992,false],["net_turnover_source","gross_profit_calc",88643,88643,false],["gross_profit_calc","admin_exp",40320,40320,false],["gross_profit_calc","other_op_exp_exp",23080,23080,false],["gross_profit_calc","ebit_calc",25243,25243,false]]}},"financial_ratios":{"current_ratio":{"value":3.4476027301070133},"quick_ratio":{"value":3.4476027301070133},"net_profit_margin":{"value":0.046682640667603074},"roa":{"value":0.08224801537237243},"roe":{"value":0.10686365164761265},"debt_to_equity":{"value":0.2992854741089442,"negative_equity":false},"asset_turnover":{"value":1.761854389472254},"altman_z_score":{"value":4.473356173108959},"roce":{"value":0.10686365164761265}},"source_ids":{"financial_statement_id":"2283799","income_statement_id":"2283799","balance_sheet_id":"2283799"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":581200,"cogs":397307,"gross_prof":183893,"admin_exp":37852,"oth_op_exp":20215,"income_before_income_taxes":125826,"income_after_income_taxes":125826,"net_income":125826},"balance_data":{"cash":149395,"accounts_receivable":101461,"cur_assets":250856,"fixed_assets":27749,"non_cur_assets":27749,"assets":278605,"cur_liab":66110,"equity":212495,"equities":278605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397307,397307,false],["net_turnover_source","gross_profit_calc",183893,183893,false],["gross_profit_calc","admin_exp",37852,37852,false],["gross_profit_calc","other_op_exp_exp",20215,20215,false],["gross_profit_calc","ebit_calc",125826,125826,false]]}},"financial_ratios":{"current_ratio":{"value":3.794524277718953},"quick_ratio":{"value":3.794524277718953},"net_profit_margin":{"value":0.21649346180316587},"roa":{"value":0.45162864988065543},"roe":{"value":0.5921362855596602},"debt_to_equity":{"value":0.3111132026635921,"negative_equity":false},"asset_turnover":{"value":2.0861075716516213},"altman_z_score":{"value":5.956602898158815},"roce":{"value":0.5921362855596602}},"source_ids":{"financial_statement_id":"2042512","income_statement_id":"2042512","balance_sheet_id":"2042512"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":591764,"cogs":497338,"gross_prof":94426,"admin_exp":35377,"oth_op_exp":17754,"income_before_income_taxes":41295,"income_after_income_taxes":41295,"net_income":41295},"balance_data":{"cash":39149,"accounts_receivable":99956,"inventories":229,"cur_assets":139334,"fixed_assets":38690,"non_cur_assets":38690,"assets":178024,"cur_liab":91355,"equity":86669,"equities":178024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",497338,497338,false],["net_turnover_source","gross_profit_calc",94426,94426,false],["gross_profit_calc","admin_exp",35377,35377,false],["gross_profit_calc","other_op_exp_exp",17754,17754,false],["gross_profit_calc","ebit_calc",41295,41295,false]]}},"financial_ratios":{"current_ratio":{"value":1.525192928684801},"quick_ratio":{"value":1.522686224070932},"net_profit_margin":{"value":0.06978288642093808},"roa":{"value":0.2319631060980542},"roe":{"value":0.4764679412477356},"debt_to_equity":{"value":1.0540677750983627,"negative_equity":false},"asset_turnover":{"value":3.324068664899115},"altman_z_score":{"value":5.0421764286636845},"roce":{"value":0.4764679412477356}},"source_ids":{"financial_statement_id":"1880284","income_statement_id":"1880284","balance_sheet_id":"1880284"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":715760,"cogs":631040,"gross_prof":84720,"admin_exp":36204,"oth_op_exp":13850,"income_before_income_taxes":34666,"income_after_income_taxes":34666,"net_income":34666},"balance_data":{"cash":6430,"accounts_receivable":116650,"cur_assets":123080,"fixed_assets":49221,"non_cur_assets":49221,"assets":172301,"cur_liab":126928,"equity":45373,"equities":172301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",631040,631040,false],["net_turnover_source","gross_profit_calc",84720,84720,false],["gross_profit_calc","admin_exp",36204,36204,false],["gross_profit_calc","other_op_exp_exp",13850,13850,false],["gross_profit_calc","ebit_calc",34666,34666,false]]}},"financial_ratios":{"current_ratio":{"value":0.9696836001512669},"quick_ratio":{"value":0.9696836001512669},"net_profit_margin":{"value":0.048432435453224544},"roa":{"value":0.20119442139047364},"roe":{"value":0.764022656646023},"debt_to_equity":{"value":2.7974345976682167,"negative_equity":false},"asset_turnover":{"value":4.154125628986483},"altman_z_score":{"value":5.128098550982181},"roce":{"value":0.764022656646023}},"source_ids":{"financial_statement_id":"1729163","income_statement_id":"1729163","balance_sheet_id":"1729163"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":432246,"cogs":409969,"gross_prof":22277,"admin_exp":28608,"oth_op_rev":15536,"oth_op_exp":8760,"income_before_income_taxes":445,"income_after_income_taxes":445,"net_income":445},"balance_data":{"cash":23194,"accounts_receivable":65911,"inventories":149,"cur_assets":89254,"fixed_assets":22944,"non_cur_assets":22944,"assets":112198,"cur_liab":101491,"equity":10707,"equities":112198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",409969,409969,false],["net_turnover_source","gross_profit_calc",22277,22277,false],["gross_profit_calc","admin_exp",28608,28608,false],["gross_profit_calc","other_op_exp_exp",8760,8760,false],["gross_profit_calc","ebit_calc",15091,-15091,true]]}},"financial_ratios":{"current_ratio":{"value":0.8794277325083012},"quick_ratio":{"value":0.8779596220354514},"net_profit_margin":{"value":0.0010295063459233862},"roa":{"value":0.003966202606107061},"roe":{"value":0.04156159521808163},"debt_to_equity":{"value":9.4789390118614,"negative_equity":false},"asset_turnover":{"value":3.852528565571579},"altman_z_score":{"value":3.9040836454769132},"roce":{"value":0.04156159521808163}},"source_ids":{"financial_statement_id":"1394605","income_statement_id":"1394605","balance_sheet_id":"1394605"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.43","5.25","22.59",8,"690.27","~ 579.60"],[2023,"39.36","3.90","21.40",8,"653.91","~ 556.36"],[2022,"28.82","2.49","17.81",8,"544.21","~ 455.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","22.71","1.41","6.89",7,"962.44","~ 781.98"],["2026. gada 2. ceturksnis","10.62","0.75","5.75",7,"803.20","~ 675.80"],["2026. gada 1. ceturksnis","2.76","1.04","5.93",7,"828.34","~ 692.57"],["2025. gada 4. ceturksnis","7.97","1.46","6.52",7,"910.75","~ 737.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.59,"employees":8,"gross_salary_raw":690.2684071575242,"gross_salary_formatted":"690.27","net_salary_formatted":"~ 579.60","vsaoi_employee_part":"72.48","non_taxable_minimum":"426.82","iin_part":"38.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.59,"employees":8,"gross_salary_raw":690.2684071575242,"gross_salary_formatted":"690.27","net_salary_formatted":"~ 579.60","vsaoi_employee_part":"72.48","non_taxable_minimum":"426.82","iin_part":"38.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2014,6,"EUR"],[2015,6,"EUR"],[2016,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV36ZZZ50103660471","K","SIA","2013-04-16","Rīga, Riekstu iela 4",1055,101977074,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2223  ","010092","Kurzemes rajons","52.43","5.25","22.59",8],[2023,"sabiedrība ar ierobežotu atbildību","2223  ","010092","Kurzemes rajons","39.36","3.90","21.40",8],[2022,"sabiedrība ar ierobežotu atbildību","2223  ","010092","Kurzemes rajons","28.82","2.49","17.81",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESMAN SIA","2026. gada 3. ceturksnis","22.71","14.41","0.0","1.41","6.89","7"],["ESMAN SIA","2026. gada 2. ceturksnis","10.62","5.28","1.16","0.75","5.75","7"],["ESMAN SIA","2026. gada 1. ceturksnis","2.76","2.30","6.51","1.04","5.93","7"],["ESMAN SIA","2025. gada 4. ceturksnis","7.97","0.80","0.81","1.46","6.52","7"]]}}}