{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103673461","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103673461"},"registration_number":"50103673461","company_name":"SIA \"Baltic Consol Line\"","company_type":"SIA","registered_date":"2013-05-22","area_of_activity":{"nace_code":"5225","nace_description":"Loģistikas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,139679,15718,120060,3,"EUR"],[2024,216372,19549,68194,4,"EUR"],[2023,994313,-16539,172090,6,"EUR"],[2022,2647233,109935,457531,9,"EUR"],[2021,2943894,143725,555336,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":139679,"cogs":51671,"gross_prof":88008,"sell_exp":63036,"admin_exp":8675,"oth_op_rev":840,"oth_op_exp":1039,"income_before_income_taxes":16098,"provision_for_income_taxes":380,"income_after_income_taxes":15718,"net_income":15718},"balance_data":{"cash":94952,"accounts_receivable":24729,"inventories":251,"cur_assets":119932,"fixed_assets":128,"non_cur_assets":128,"assets":120060,"cur_liab":64552,"equity":55508,"equities":120060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51671,51671,false],["net_turnover_source","gross_profit_calc",88008,88008,false],["gross_profit_calc","selling_exp",63036,63036,false],["gross_profit_calc","admin_exp",8675,8675,false],["gross_profit_calc","other_op_exp_exp",1039,1039,false]]}},"financial_ratios":{"current_ratio":{"value":1.8579130003717932},"quick_ratio":{"value":1.854024662287768},"net_profit_margin":{"value":0.11252944250746354},"roa":{"value":0.13091787439613525},"roe":{"value":0.28316639043020825},"debt_to_equity":{"value":1.162931469337753,"negative_equity":false},"asset_turnover":{"value":1.1634099616858238},"altman_z_score":{"value":2.661163473511726},"roce":{"value":0.2900122504864164}},"source_ids":{"financial_statement_id":"2197995","income_statement_id":"2197995","balance_sheet_id":"2197995"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":216372,"cogs":88987,"gross_prof":127385,"sell_exp":68967,"admin_exp":18702,"oth_op_rev":593,"oth_op_exp":6369,"income_before_income_taxes":33940,"provision_for_income_taxes":14391,"income_after_income_taxes":19549,"net_income":19549},"balance_data":{"cash":42078,"accounts_receivable":25641,"inventories":8,"cur_assets":67727,"fixed_assets":467,"non_cur_assets":467,"assets":68194,"cur_liab":28404,"equity":39790,"equities":68194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88987,88987,false],["net_turnover_source","gross_profit_calc",127385,127385,false],["gross_profit_calc","selling_exp",68967,68967,false],["gross_profit_calc","admin_exp",18702,18702,false],["gross_profit_calc","other_op_exp_exp",6369,6369,false]]}},"financial_ratios":{"current_ratio":{"value":2.384417687649627},"quick_ratio":{"value":2.3841360371778624},"net_profit_margin":{"value":0.09034902852494778},"roa":{"value":0.28666744874915684},"roe":{"value":0.49130434782608695},"debt_to_equity":{"value":0.713847700427243,"negative_equity":false},"asset_turnover":{"value":3.172889110478928},"altman_z_score":{"value":6.208907425922806},"roce":{"value":0.8529781352098518}},"source_ids":{"financial_statement_id":"1959107","income_statement_id":"1959107","balance_sheet_id":"1959107"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":994313,"cogs":790083,"gross_prof":204230,"sell_exp":100008,"admin_exp":68791,"oth_op_rev":743,"oth_op_exp":15086,"income_before_income_taxes":21088,"provision_for_income_taxes":37627,"income_after_income_taxes":-16539,"net_income":-16539},"balance_data":{"cash":79312,"accounts_receivable":86461,"inventories":5222,"cur_assets":170995,"fixed_assets":1095,"non_cur_assets":1095,"assets":172090,"cur_liab":75849,"equity":96241,"equities":172090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",790083,790083,false],["net_turnover_source","gross_profit_calc",204230,204230,false],["gross_profit_calc","selling_exp",100008,100008,false],["gross_profit_calc","admin_exp",68791,68791,false],["gross_profit_calc","other_op_exp_exp",15086,15086,false]]}},"financial_ratios":{"current_ratio":{"value":2.254413373940329},"quick_ratio":{"value":2.1855660588801435},"net_profit_margin":{"value":-0.016633595256222135},"roa":{"value":-0.09610668836074147},"roe":{"value":-0.17184983530927567},"debt_to_equity":{"value":0.7881152523352833,"negative_equity":false},"asset_turnover":{"value":5.77786623278517},"altman_z_score":{"value":7.55006265356414},"roce":{"value":0.21911659272035827}},"source_ids":{"financial_statement_id":"1821017","income_statement_id":"1821017","balance_sheet_id":"1821017"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2647233,"cogs":2322059,"gross_prof":325174,"sell_exp":150125,"admin_exp":68797,"oth_op_rev":3844,"oth_op_exp":56,"income_before_income_taxes":110040,"provision_for_income_taxes":105,"income_after_income_taxes":109935,"net_income":109935},"balance_data":{"cash":261846,"accounts_receivable":165707,"inventories":29388,"cur_assets":456941,"fixed_assets":590,"non_cur_assets":590,"assets":457531,"cur_liab":161242,"equity":296289,"equities":457531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2322059,2322059,false],["net_turnover_source","gross_profit_calc",325174,325174,false],["gross_profit_calc","selling_exp",150125,150125,false],["gross_profit_calc","admin_exp",68797,68797,false],["gross_profit_calc","other_op_exp_exp",56,56,false]]}},"financial_ratios":{"current_ratio":{"value":2.833883231416132},"quick_ratio":{"value":2.651623026258667},"net_profit_margin":{"value":0.041528267440002445},"roa":{"value":0.24027880078071212},"roe":{"value":0.3710397618541357},"debt_to_equity":{"value":0.5442051510518446,"negative_equity":false},"asset_turnover":{"value":5.785909588639895},"altman_z_score":{"value":8.305259016471195},"roce":{"value":0.37139414558083494}},"source_ids":{"financial_statement_id":"1716497","income_statement_id":"1716497","balance_sheet_id":"1716497"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2943894,"cogs":2594468,"gross_prof":349426,"sell_exp":126712,"admin_exp":59778,"oth_op_rev":624,"oth_op_exp":9035,"income_before_income_taxes":154525,"provision_for_income_taxes":10800,"income_after_income_taxes":143725,"net_income":143725},"balance_data":{"cash":172950,"accounts_receivable":284553,"inventories":96943,"cur_assets":554446,"fixed_assets":890,"non_cur_assets":890,"assets":555336,"cur_liab":368982,"equity":186354,"equities":555336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2594468,2594468,false],["net_turnover_source","gross_profit_calc",349426,349426,false],["gross_profit_calc","selling_exp",126712,126712,false],["gross_profit_calc","admin_exp",59778,59778,false],["gross_profit_calc","other_op_exp_exp",9035,9035,false]]}},"financial_ratios":{"current_ratio":{"value":1.5026369850019785},"quick_ratio":{"value":1.2399060116753662},"net_profit_margin":{"value":0.04882139098758311},"roa":{"value":0.25880728063730785},"roe":{"value":0.7712471961964863},"debt_to_equity":{"value":1.980005795421617,"negative_equity":false},"asset_turnover":{"value":5.301104196378409},"altman_z_score":{"value":6.890842865691214},"roce":{"value":0.8292014123657125}},"source_ids":{"financial_statement_id":"1344228","income_statement_id":"1344228","balance_sheet_id":"1344228"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.05","11.04","21.39",5,"1 045.76","~ 806.78"],[2023,"94.38","19.34","39.20",7,"1 368.93","~ 1 013.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.08","1.91","4.39",4,"1 073.14","~ 855.79"],["2026. gada 1. ceturksnis","6.35","1.82","4.23",4,"1 034.03","~ 829.71"],["2025. gada 4. ceturksnis","6.01","1.90","4.29",4,"1 048.69","~ 829.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.39,"employees":5,"gross_salary_raw":1045.761220299208,"gross_salary_formatted":"1 045.76","net_salary_formatted":"~ 806.78","vsaoi_employee_part":"109.80","non_taxable_minimum":"290.09","iin_part":"129.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.39,"employees":5,"gross_salary_raw":1045.761220299208,"gross_salary_formatted":"1 045.76","net_salary_formatted":"~ 806.78","vsaoi_employee_part":"109.80","non_taxable_minimum":"290.09","iin_part":"129.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-10-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,11,"EUR"],[2013,2,"LVL"],[2014,6,"EUR"],[2015,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ50103673461","K","SIA","2013-05-22","Rīga, Rankas iela 11",1005,102616230,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5225  ","010096","Ziemeļu rajons","33.05","11.04","21.39",5],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","94.38","19.34","39.20",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC CONSOL LINE SIA","2025. gada 4. ceturksnis","6.01","0.00","0.18","1.90","4.29","4"],["BALTIC CONSOL LINE SIA","2026. gada 1. ceturksnis","6.35","0.00","0.08","1.82","4.23","4"],["BALTIC CONSOL LINE SIA","2026. gada 2. ceturksnis","6.08","0.0","0.22","1.91","4.39","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1197360,962902,234458,120827,47728,1239,4959,62183,5591,56592,56592],[1103999,877176,226823,110760,48460,593,1009,67187,14159,53028,53028],[2943894,2594468,349426,126712,59778,624,9035,154525,10800,143725,143725],[2647233,2322059,325174,150125,68797,3844,56,110040,105,109935,109935],[994313,790083,204230,100008,68791,743,15086,21088,37627,-16539,-16539]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[107890,101284,501,209675,209675,121061,88614,209675,null,null],[134668,92011,4565,231244,231244,146194,85050,231244,null,null],[172950,284553,96943,554446,555336,368982,186354,555336,890,890],[261846,165707,29388,456941,457531,161242,296289,457531,590,590],[79312,86461,5222,170995,172090,75849,96241,172090,1095,1095]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}