{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103678401","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103678401"},"registration_number":"50103678401","company_name":"SIA \"VG Max\"","company_type":"SIA","registered_date":"2013-06-05","area_of_activity":{"nace_code":"5225","nace_description":"Loģistikas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,902915,2463,149259,3,"EUR"],[2024,810037,9462,136469,3,"EUR"],[2023,665159,20943,115942,4,"EUR"],[2022,637364,3099,91581,5,"EUR"],[2021,756697,12088,123809,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":902915,"cogs":892426,"gross_prof":10489,"admin_exp":334,"interest_expenses":138,"income_before_income_taxes":10017,"provision_for_income_taxes":1554,"income_after_income_taxes":8463,"extra_dividends":6000,"net_income":2463},"balance_data":{"cash":31810,"accounts_receivable":117449,"cur_assets":149259,"assets":149259,"cur_liab":69400,"equity":79859,"equities":149259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",892426,892426,false],["net_turnover_source","gross_profit_calc",10489,10489,false],["gross_profit_calc","admin_exp",334,334,false],["gross_profit_calc","ebit_calc",10155,10155,false],["ebit_calc","ebt_calc",10155,10155,false]]}},"financial_ratios":{"current_ratio":{"value":2.1507060518731986},"quick_ratio":{"value":2.1507060518731986},"net_profit_margin":{"value":0.0027278315234545887},"roa":{"value":0.016501517496432375},"roe":{"value":0.030841858776092863},"debt_to_equity":{"value":0.8690316683154059,"negative_equity":false},"interest_coverage":{"value":73.58695652173913},"asset_turnover":{"value":6.049316959111343},"altman_z_score":{"value":7.5686999747455594},"roce":{"value":0.12716162235940845}},"source_ids":{"financial_statement_id":"2323671","income_statement_id":"2323671","balance_sheet_id":"2323671"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":810037,"cogs":799987,"gross_prof":10050,"admin_exp":365,"interest_expenses":210,"income_before_income_taxes":9475,"provision_for_income_taxes":13,"income_after_income_taxes":9462,"net_income":9462},"balance_data":{"cash":23004,"accounts_receivable":113465,"cur_assets":136469,"assets":136469,"cur_liab":59073,"equity":77396,"equities":136469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",799987,799987,false],["net_turnover_source","gross_profit_calc",10050,10050,false],["gross_profit_calc","admin_exp",365,365,false],["gross_profit_calc","ebit_calc",9685,9685,false],["ebit_calc","ebt_calc",9685,9685,false]]}},"financial_ratios":{"current_ratio":{"value":2.310175545511486},"quick_ratio":{"value":2.310175545511486},"net_profit_margin":{"value":0.011680947907317813},"roa":{"value":0.06933442759894189},"roe":{"value":0.12225438007132151},"debt_to_equity":{"value":0.7632564990438783,"negative_equity":false},"interest_coverage":{"value":46.11904761904762},"asset_turnover":{"value":5.935685027368853},"altman_z_score":{"value":7.5815816818366875},"roce":{"value":0.12513566592588765}},"source_ids":{"financial_statement_id":"2054685","income_statement_id":"2054685","balance_sheet_id":"2054685"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":665159,"cogs":643697,"gross_prof":21462,"admin_exp":304,"interest_expenses":185,"income_before_income_taxes":20973,"provision_for_income_taxes":30,"income_after_income_taxes":20943,"net_income":20943},"balance_data":{"cash":26931,"accounts_receivable":88826,"inventories":185,"cur_assets":115942,"assets":115942,"cur_liab":48008,"equity":67934,"equities":115942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",643697,643697,false],["net_turnover_source","gross_profit_calc",21462,21462,false],["gross_profit_calc","admin_exp",304,304,false],["gross_profit_calc","ebit_calc",21158,21158,false],["ebit_calc","ebt_calc",21158,21158,false]]}},"financial_ratios":{"current_ratio":{"value":2.4150558240293285},"quick_ratio":{"value":2.4112022996167304},"net_profit_margin":{"value":0.03148570492168038},"roa":{"value":0.18063342015835504},"roe":{"value":0.30828451143757174},"debt_to_equity":{"value":0.7066859010215798,"negative_equity":false},"interest_coverage":{"value":114.36756756756756},"asset_turnover":{"value":5.736997809249452},"altman_z_score":{"value":7.803232762819647},"roce":{"value":0.31144934789648776}},"source_ids":{"financial_statement_id":"1912081","income_statement_id":"1912081","balance_sheet_id":"1912081"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":637364,"cogs":633972,"gross_prof":3392,"admin_exp":90,"interest_expenses":173,"income_before_income_taxes":3129,"provision_for_income_taxes":30,"income_after_income_taxes":3099,"net_income":3099},"balance_data":{"cash":12757,"accounts_receivable":75069,"inventories":27,"cur_assets":87853,"fixed_assets":3728,"non_cur_assets":3728,"assets":91581,"cur_liab":44590,"equity":46991,"equities":91581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",633972,633972,false],["net_turnover_source","gross_profit_calc",3392,3392,false],["gross_profit_calc","admin_exp",90,90,false],["gross_profit_calc","ebit_calc",3302,3302,false],["ebit_calc","ebt_calc",3302,3302,false]]}},"financial_ratios":{"current_ratio":{"value":1.9702399641175152},"quick_ratio":{"value":1.9696344471854677},"net_profit_margin":{"value":0.0048622137428533775},"roa":{"value":0.03383889671438399},"roe":{"value":0.06594879870613522},"debt_to_equity":{"value":0.948905109489051,"negative_equity":false},"interest_coverage":{"value":19.08670520231214},"asset_turnover":{"value":6.959565848811435},"altman_z_score":{"value":8.273601440675048},"roce":{"value":0.07026877487178396}},"source_ids":{"financial_statement_id":"1746770","income_statement_id":"1746770","balance_sheet_id":"1746770"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":756697,"cogs":754873,"gross_prof":1824,"admin_exp":1467,"oth_op_rev":12078,"interest_expenses":249,"income_before_income_taxes":12186,"provision_for_income_taxes":98,"income_after_income_taxes":12088,"net_income":12088},"balance_data":{"cash":28074,"accounts_receivable":88206,"inventories":72,"cur_assets":116352,"fixed_assets":7457,"non_cur_assets":7457,"assets":123809,"cur_liab":79917,"equity":43892,"equities":123809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",754873,754873,false],["net_turnover_source","gross_profit_calc",1824,1824,false],["gross_profit_calc","admin_exp",1467,1467,false],["gross_profit_calc","ebit_calc",357,357,false],["other_op_rev_source","ebit_calc",12078,12078,false]]}},"financial_ratios":{"current_ratio":{"value":1.4559105071511693},"quick_ratio":{"value":1.4550095724313976},"net_profit_margin":{"value":0.01597469000141404},"roa":{"value":0.09763425922186594},"roe":{"value":0.27540326255354053},"debt_to_equity":{"value":1.820764604028069,"negative_equity":false},"interest_coverage":{"value":49.93975903614458},"asset_turnover":{"value":6.111809319193274},"altman_z_score":{"value":7.153590446419001},"roce":{"value":0.2833090312585437}},"source_ids":{"financial_statement_id":"1411861","income_statement_id":"1411861","balance_sheet_id":"1411861"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.06.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.48","8.39","17.61",4,"1 076.20","~ 826.23"],[2023,"23.23","9.11","18.42",4,"1 125.70","~ 857.87"],[2022,"23.31","10.39","20.17",5,"986.12","~ 727.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.41","2.06","4.82",4,"1 178.25","~ 925.88"],["2026. gada 2. ceturksnis","-0.58","1.65","3.74",3,"1 219.00","~ 953.05"],["2026. gada 1. ceturksnis","4.86","1.75","3.82",3,"1 245.07","~ 970.43"],["2025. gada 4. ceturksnis","3.57","1.67","3.63",3,"1 183.14","~ 918.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.61,"employees":4,"gross_salary_raw":1076.1953652097388,"gross_salary_formatted":"1 076.20","net_salary_formatted":"~ 826.23","vsaoi_employee_part":"113.00","non_taxable_minimum":"278.38","iin_part":"136.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.61,"employees":4,"gross_salary_raw":1076.1953652097388,"gross_salary_formatted":"1 076.20","net_salary_formatted":"~ 826.23","vsaoi_employee_part":"113.00","non_taxable_minimum":"278.38","iin_part":"136.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2016,2,"EUR"],[2019,5,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ50103678401","K","SIA","2013-06-05","Rīga, Rankas iela 13",1005,101974220,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5225  ","010096","Ziemeļu rajons","18.48","8.39","17.61",4],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","23.23","9.11","18.42",4],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","23.31","10.39","20.17",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.06.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VG MAX SIA","2026. gada 3. ceturksnis","9.41","3.31","0.78","2.06","4.82","4"],["VG MAX SIA","2026. gada 2. ceturksnis","-0.58","0.0","5.97","1.65","3.74","3"],["VG MAX SIA","2026. gada 1. ceturksnis","4.86","2.92","4.38","1.75","3.82","3"],["VG MAX SIA","2025. gada 4. ceturksnis","3.57","0.19","1.93","1.67","3.63","3"]]}}}