{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103682271","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103682271","company_name":"Sabiedrība ar ierobežotu atbildību \"Improvised Solutions\"","company_type":"SIA","registered_date":"2013-06-14","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,124053,11900,37332,1,"EUR"],[2024,104260,20619,37483,1,"EUR"],[2023,102272,19949,40452,1,"EUR"],[2022,64708,-4349,24815,1,"EUR"],[2021,58853,13636,36351,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":124053,"cogs":63299,"gross_prof":60754,"admin_exp":44854,"income_before_income_taxes":15900,"provision_for_income_taxes":4000,"income_after_income_taxes":11900,"net_income":11900},"balance_data":{"cash":30277,"accounts_receivable":2677,"cur_assets":32954,"fixed_assets":4378,"non_cur_assets":4378,"assets":37332,"cur_liab":15887,"equity":21445,"equities":37332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63299,63299,false],["net_turnover_source","gross_profit_calc",60754,60754,false],["gross_profit_calc","admin_exp",44854,44854,false],["gross_profit_calc","ebit_calc",15900,15900,false],["ebit_calc","ebt_calc",15900,15900,false]]}},"financial_ratios":{"current_ratio":{"value":2.07427456410902},"quick_ratio":{"value":2.07427456410902},"net_profit_margin":{"value":0.09592674098973826},"roa":{"value":0.31876138433515483},"roe":{"value":0.5549079039403124},"debt_to_equity":{"value":0.7408253672184658,"negative_equity":false},"asset_turnover":{"value":3.3229668916747026},"altman_z_score":{"value":6.02089290712221},"roce":{"value":0.7414315691303334}},"source_ids":{"financial_statement_id":"2198277","income_statement_id":"2198277","balance_sheet_id":"2198277"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":104260,"cogs":55701,"gross_prof":48559,"admin_exp":22440,"income_before_income_taxes":26119,"provision_for_income_taxes":5500,"income_after_income_taxes":20619,"net_income":20619},"balance_data":{"cash":28513,"accounts_receivable":5737,"cur_assets":34250,"fixed_assets":3233,"non_cur_assets":3233,"assets":37483,"cur_liab":11938,"equity":25545,"equities":37483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55701,55701,false],["net_turnover_source","gross_profit_calc",48559,48559,false],["gross_profit_calc","admin_exp",22440,22440,false],["gross_profit_calc","ebit_calc",26119,26119,false],["ebit_calc","ebt_calc",26119,26119,false]]}},"financial_ratios":{"current_ratio":{"value":2.8689897805327527},"quick_ratio":{"value":2.8689897805327527},"net_profit_margin":{"value":0.1977652023786687},"roa":{"value":0.5500893738494784},"roe":{"value":0.8071638285378744},"debt_to_equity":{"value":0.46733215893521235,"negative_equity":false},"asset_turnover":{"value":2.781527625857055},"altman_z_score":{"value":6.84374764488868},"roce":{"value":1.0224701507144256}},"source_ids":{"financial_statement_id":"1961843","income_statement_id":"1961843","balance_sheet_id":"1961843"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":102272,"cogs":62133,"gross_prof":40139,"admin_exp":18190,"income_before_income_taxes":21949,"provision_for_income_taxes":2000,"income_after_income_taxes":19949,"net_income":19949},"balance_data":{"cash":25022,"accounts_receivable":9839,"cur_assets":34861,"fixed_assets":5591,"non_cur_assets":5591,"assets":40452,"cur_liab":13526,"equity":26926,"equities":40452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62133,62133,false],["net_turnover_source","gross_profit_calc",40139,40139,false],["gross_profit_calc","admin_exp",18190,18190,false],["gross_profit_calc","ebit_calc",21949,21949,false],["ebit_calc","ebt_calc",21949,21949,false]]}},"financial_ratios":{"current_ratio":{"value":2.577332544728671},"quick_ratio":{"value":2.577332544728671},"net_profit_margin":{"value":0.19505827596996245},"roa":{"value":0.49315237812716306},"roe":{"value":0.7408824184802792},"debt_to_equity":{"value":0.5023397459704375,"negative_equity":false},"asset_turnover":{"value":2.5282309898150896},"altman_z_score":{"value":5.987044620057727},"roce":{"value":0.8151600683354379}},"source_ids":{"financial_statement_id":"1825879","income_statement_id":"1825879","balance_sheet_id":"1825879"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64708,"cogs":46269,"gross_prof":18439,"admin_exp":22788,"income_before_income_taxes":-4349,"income_after_income_taxes":-4349,"net_income":-4349},"balance_data":{"cash":8923,"accounts_receivable":8545,"inventories":189,"cur_assets":17657,"fixed_assets":7158,"non_cur_assets":7158,"assets":24815,"cur_liab":12637,"equity":12178,"equities":24815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46269,46269,false],["net_turnover_source","gross_profit_calc",18439,18439,false],["gross_profit_calc","admin_exp",22788,22788,false],["gross_profit_calc","ebit_calc",4349,-4349,true],["ebit_calc","ebt_calc",4349,-4349,true]]}},"financial_ratios":{"current_ratio":{"value":1.3972461818469573},"quick_ratio":{"value":1.382290100498536},"net_profit_margin":{"value":-0.06720961859430055},"roa":{"value":-0.17525690106790248},"roe":{"value":-0.35711939563146655},"debt_to_equity":{"value":1.0376909180489406,"negative_equity":false},"asset_turnover":{"value":2.6076163610719325},"altman_z_score":{"value":3.0233362538047834},"roce":{"value":-0.35711939563146655}},"source_ids":{"financial_statement_id":"1448894","income_statement_id":"1448894","balance_sheet_id":"1448894"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":58853,"cogs":38352,"gross_prof":20501,"admin_exp":6865,"income_before_income_taxes":13636,"income_after_income_taxes":13636,"net_income":13636},"balance_data":{"cash":21219,"accounts_receivable":5073,"cur_assets":26292,"fixed_assets":10059,"non_cur_assets":10059,"assets":36351,"cur_liab":11074,"equity":25277,"equities":36351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38352,38352,false],["net_turnover_source","gross_profit_calc",20501,20501,false],["gross_profit_calc","admin_exp",6865,6865,false],["gross_profit_calc","ebit_calc",13636,13636,false],["ebit_calc","ebt_calc",13636,13636,false]]}},"financial_ratios":{"current_ratio":{"value":2.3742098609355247},"quick_ratio":{"value":2.3742098609355247},"net_profit_margin":{"value":0.2316959203439077},"roa":{"value":0.3751203543231273},"roe":{"value":0.539462752700083},"debt_to_equity":{"value":0.438105787870396,"negative_equity":false},"asset_turnover":{"value":1.6190201094880472},"altman_z_score":{"value":4.629087988230777},"roce":{"value":0.539462752700083}},"source_ids":{"financial_statement_id":"1360082","income_statement_id":"1360082","balance_sheet_id":"1360082"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.55","5.73","9.34",1,"***","***"],[2023,"42.47","8.53","13.91",1,"***","***"],[2022,"25.99","6.09","9.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.45","1.49","2.85",1,"***","***"],["2026. gada 1. ceturksnis","12.72","1.50","2.86",1,"***","***"],["2025. gada 4. ceturksnis","8.80","1.36","2.61",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2013,5,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV32ZZZ50103682271","K","SIA","2013-06-14","Ādažu nov., Ādažu pag., Divezeri, Grunduļu iela 25",2164,105293630,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","023401","Ādažu pag.","35.55","5.73","9.34",1],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","023401","Ādažu pag.","42.47","8.53","13.91",1],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","023401","Ādažu pag.","25.99","6.09","9.94",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMPROVISED SOLUTIONS SIA","2025. gada 4. ceturksnis","8.80","3.83","0.00","1.36","2.61","1"],["IMPROVISED SOLUTIONS SIA","2026. gada 1. ceturksnis","12.72","6.11","0.00","1.50","2.86","1"],["IMPROVISED SOLUTIONS SIA","2026. gada 2. ceturksnis","7.45","2.38","0.03","1.49","2.85","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[51943,34347,17596,6499,11097,11097,11097,null],[58853,38352,20501,6865,13636,13636,13636,null],[64708,46269,18439,22788,-4349,-4349,-4349,null],[102272,62133,40139,18190,21949,19949,19949,2000],[104260,55701,48559,22440,26119,20619,20619,5500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[20049,2213,22262,1799,1799,24061,12420,11641,24061,null],[21219,5073,26292,10059,10059,36351,11074,25277,36351,null],[8923,8545,17657,7158,7158,24815,12637,12178,24815,189],[25022,9839,34861,5591,5591,40452,13526,26926,40452,null],[28513,5737,34250,3233,3233,37483,11938,25545,37483,null]]}}}