{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103685691","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103685691"},"registration_number":"50103685691","company_name":"Sabiedrība ar ierobežotu atbildību \"Deltarcom\"","company_type":"SIA","registered_date":"2013-06-26","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13792,1555,14,1,"EUR"],[2024,12983,-6976,119,3,"EUR"],[2023,13029,818,1433,3,"EUR"],[2022,17422,-1739,148,5,"EUR"],[2021,13556,-2076,887,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13792,"cogs":10809,"gross_prof":2983,"admin_exp":1420,"oth_op_exp":8,"income_before_income_taxes":1555,"income_after_income_taxes":1555,"net_income":1555},"balance_data":{"accounts_receivable":14,"cur_assets":14,"assets":14,"cur_liab":7549,"equity":-7535,"equities":14},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10809,10809,false],["net_turnover_source","gross_profit_calc",2983,2983,false],["gross_profit_calc","admin_exp",1420,1420,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",1555,1555,false]]}},"financial_ratios":{"current_ratio":{"value":0.0018545502715591469},"quick_ratio":{"value":0.0018545502715591469},"net_profit_margin":{"value":0.11274651972157773},"roa":{"value":111.07142857142857},"roe":{"value":-0.20637027206370273},"debt_to_equity":{"value":-1.00185799601858,"negative_equity":true},"asset_turnover":{"value":985.1428571428571},"altman_z_score":{"value":486.08513605397127},"roce":{"value":-0.20637027206370273}},"source_ids":{"financial_statement_id":"2280296","income_statement_id":"2280296","balance_sheet_id":"2280296"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":12983,"cogs":18515,"gross_prof":-5532,"admin_exp":1424,"oth_op_exp":20,"income_before_income_taxes":-6976,"income_after_income_taxes":-6976,"net_income":-6976},"balance_data":{"cash":119,"cur_assets":119,"assets":119,"cur_liab":9209,"equity":-9090,"equities":119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18515,18515,false],["net_turnover_source","gross_profit_calc",5532,-5532,true],["gross_profit_calc","admin_exp",1424,1424,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",6976,-6976,true]]}},"financial_ratios":{"current_ratio":{"value":0.012922141383429253},"quick_ratio":{"value":0.012922141383429253},"net_profit_margin":{"value":-0.537318031271663},"roa":{"value":-58.621848739495796},"roe":{"value":0.7674367436743674},"debt_to_equity":{"value":-1.013091309130913,"negative_equity":true},"asset_turnover":{"value":109.10084033613445},"altman_z_score":{"value":-193.1385895073417},"roce":{"value":0.7674367436743674}},"source_ids":{"financial_statement_id":"2068000","income_statement_id":"2068000","balance_sheet_id":"2068000"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":13029,"cogs":10670,"gross_prof":2359,"sell_exp":93,"admin_exp":1447,"oth_op_exp":1,"income_before_income_taxes":818,"income_after_income_taxes":818,"net_income":818},"balance_data":{"cash":1413,"accounts_receivable":20,"cur_assets":1433,"assets":1433,"cur_liab":3547,"equity":-2114,"equities":1433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10670,10670,false],["net_turnover_source","gross_profit_calc",2359,2359,false],["gross_profit_calc","selling_exp",93,93,false],["gross_profit_calc","admin_exp",1447,1447,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.4040033831406823},"quick_ratio":{"value":0.4040033831406823},"net_profit_margin":{"value":0.06278302248829534},"roa":{"value":0.5708304256803908},"roe":{"value":-0.3869441816461684},"debt_to_equity":{"value":-1.6778618732261117,"negative_equity":true},"asset_turnover":{"value":9.092114445219819},"altman_z_score":{"value":8.289927059439673},"roce":{"value":-0.3869441816461684}},"source_ids":{"financial_statement_id":"1927103","income_statement_id":"1927103","balance_sheet_id":"1927103"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":17422,"cogs":16038,"gross_prof":1384,"sell_exp":16,"admin_exp":3058,"oth_op_exp":49,"income_before_income_taxes":-1739,"income_after_income_taxes":-1739,"net_income":-1739},"balance_data":{"cash":147,"accounts_receivable":1,"cur_assets":148,"assets":148,"cur_liab":3080,"equity":-2932,"equities":148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16038,16038,false],["net_turnover_source","gross_profit_calc",1384,1384,false],["gross_profit_calc","selling_exp",16,16,false],["gross_profit_calc","admin_exp",3058,3058,false],["gross_profit_calc","other_op_exp_exp",49,49,false]]}},"financial_ratios":{"current_ratio":{"value":0.048051948051948054},"quick_ratio":{"value":0.048051948051948054},"net_profit_margin":{"value":-0.09981632418780852},"roa":{"value":-11.75},"roe":{"value":0.5931105047748977},"debt_to_equity":{"value":-1.0504774897680764,"negative_equity":true},"asset_turnover":{"value":117.71621621621621},"altman_z_score":{"value":49.5896074938575},"roce":{"value":0.5931105047748977}},"source_ids":{"financial_statement_id":"1726630","income_statement_id":"1726630","balance_sheet_id":"1726630"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":13556,"cogs":14148,"gross_prof":-592,"admin_exp":1271,"oth_op_exp":213,"income_before_income_taxes":-2076,"income_after_income_taxes":-2076,"net_income":-2076},"balance_data":{"cash":561,"accounts_receivable":326,"cur_assets":887,"assets":887,"cur_liab":2080,"equity":-1193,"equities":887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14148,14148,false],["net_turnover_source","gross_profit_calc",592,-592,true],["gross_profit_calc","admin_exp",1271,1271,false],["gross_profit_calc","other_op_exp_exp",213,213,false],["gross_profit_calc","ebit_calc",2076,-2076,true]]}},"financial_ratios":{"current_ratio":{"value":0.4264423076923077},"quick_ratio":{"value":0.4264423076923077},"net_profit_margin":{"value":-0.15314251991737976},"roa":{"value":-2.3404735062006763},"roe":{"value":1.7401508801341157},"debt_to_equity":{"value":-1.7435037720033528,"negative_equity":true},"asset_turnover":{"value":15.282976324689967},"altman_z_score":{"value":5.636111406209352},"roce":{"value":1.7401508801341157}},"source_ids":{"financial_statement_id":"1326928","income_statement_id":"1326928","balance_sheet_id":"1326928"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.65","1.14","4.49",3,"365.86","~ 327.45"],[2023,"2.86","0.19","2.65",3,"215.93","~ 193.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.1","0.0","0.1",4,"24.45","~ 21.88"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",3,"—","—"],["2025. gada 4. ceturksnis","0.51","0.00","0.51",3,"166.23","~ 148.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.49,"employees":3,"gross_salary_raw":365.8616081614028,"gross_salary_formatted":"365.86","net_salary_formatted":"~ 327.45","vsaoi_employee_part":"38.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.49,"employees":3,"gross_salary_raw":365.8616081614028,"gross_salary_formatted":"365.86","net_salary_formatted":"~ 327.45","vsaoi_employee_part":"38.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-05-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2013,0,"LVL"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ50103685691","K","SIA","2013-06-26","Ropažu nov., Garkalnes pag., Garkalne, Lakstīgalu iela 1",2137,102123997,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","044400","Garkalnes pag.","5.65","1.14","4.49",3],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","044400","Garkalnes pag.","2.86","0.19","2.65",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DELTARCOM SIA","2025. gada 4. ceturksnis","0.51","0.00","0.00","0.00","0.51","3"],["DELTARCOM SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","3"],["DELTARCOM SIA","2026. gada 2. ceturksnis","0.1","0.0","0.0","0.0","0.1","4"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","sell_exp"],"data":[[0,0,null,null,null,null,null,null,null],[0,0,null,null,null,null,null,null,null],[5784,911,4269,1515,324,280,911,911,null],[13556,-2076,14148,-592,1271,213,-2076,-2076,null],[17422,-1739,16038,1384,3058,49,-1739,-1739,16]]},"balance_sheets":{"columns":["cur_liab","equity","cash","accounts_receivable","cur_assets","assets","equities"],"data":[[28,-28,null,null,null,null,null],[28,-28,null,null,null,null,null],[1353,883,1500,736,2236,2236,2236],[2080,-1193,561,326,887,887,887],[3080,-2932,147,1,148,148,148]]}}}