{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103689161","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103689161","company_name":"\"FRANZ REAL ESTATE\" SIA","company_type":"SIA","registered_date":"2013-07-09","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203929,67200,930182,1,"EUR"],[2024,193149,58994,856187,2,"EUR"],[2023,177779,183551,793384,2,"EUR"],[2022,74573,144706,616800,1,"EUR"],[2021,46246,-4821,465154,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":203929,"cogs":99446,"gross_prof":104483,"admin_exp":47768,"oth_op_rev":16343,"oth_op_exp":5112,"interest_expenses":746,"income_before_income_taxes":67200,"income_after_income_taxes":67200,"net_income":67200},"balance_data":{"cash":245099,"accounts_receivable":32192,"inventories":10080,"cur_assets":287371,"investments":11197,"fixed_assets":631614,"non_cur_assets":642811,"assets":930182,"cur_liab":24103,"non_cur_liab":23369,"equity":882710,"equities":930182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99446,99446,false],["net_turnover_source","gross_profit_calc",104483,104483,false],["gross_profit_calc","admin_exp",47768,47768,false],["gross_profit_calc","other_op_exp_exp",5112,5112,false],["gross_profit_calc","ebit_calc",51603,51603,false]]}},"financial_ratios":{"current_ratio":{"value":11.922623739783429},"quick_ratio":{"value":11.504418537111563},"net_profit_margin":{"value":0.3295264528340746},"roa":{"value":0.07224392645740296},"roe":{"value":0.07612919305321113},"debt_to_equity":{"value":0.05377983709258986,"negative_equity":false},"interest_coverage":{"value":91.0804289544236},"asset_turnover":{"value":0.21923559045434118},"altman_z_score":{"value":9.262073724016682},"roce":{"value":0.07498904620899502}},"source_ids":{"financial_statement_id":"2323720","income_statement_id":"2323720","balance_sheet_id":"2323720"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":193149,"cogs":92781,"gross_prof":100368,"admin_exp":68538,"oth_op_rev":27601,"oth_op_exp":437,"income_before_income_taxes":58994,"income_after_income_taxes":58994,"net_income":58994},"balance_data":{"cash":99598,"accounts_receivable":102865,"inventories":399,"cur_assets":202862,"investments":11197,"fixed_assets":642128,"non_cur_assets":653325,"assets":856187,"cur_liab":20677,"equity":835510,"equities":856187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92781,92781,false],["net_turnover_source","gross_profit_calc",100368,100368,false],["gross_profit_calc","admin_exp",68538,68538,false],["gross_profit_calc","other_op_exp_exp",437,437,false],["gross_profit_calc","ebit_calc",31393,31393,false]]}},"financial_ratios":{"current_ratio":{"value":9.810997726942981},"quick_ratio":{"value":9.791700923731682},"net_profit_margin":{"value":0.30543259348999996},"roa":{"value":0.06890317185381231},"roe":{"value":0.07060837093511747},"debt_to_equity":{"value":0.024747758853873682,"negative_equity":false},"asset_turnover":{"value":0.22559207275980597},"altman_z_score":{"value":18.38956953961119},"roce":{"value":0.07060837093511747}},"source_ids":{"financial_statement_id":"2076183","income_statement_id":"2076183","balance_sheet_id":"2076183"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":177779,"cogs":81330,"gross_prof":96449,"admin_exp":57356,"oth_op_rev":29096,"oth_op_exp":2616,"other_interest_revenues":117978,"income_before_income_taxes":183551,"income_after_income_taxes":183551,"net_income":183551},"balance_data":{"cash":280974,"accounts_receivable":35293,"inventories":100,"cur_assets":316367,"investments":8836,"fixed_assets":468181,"non_cur_assets":477017,"assets":793384,"cur_liab":16868,"equity":776516,"equities":793384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81330,81330,false],["net_turnover_source","gross_profit_calc",96449,96449,false],["gross_profit_calc","admin_exp",57356,57356,false],["gross_profit_calc","other_op_exp_exp",2616,2616,false],["gross_profit_calc","ebit_calc",36477,36477,false]]}},"financial_ratios":{"current_ratio":{"value":18.755454114299265},"quick_ratio":{"value":18.74952572919137},"net_profit_margin":{"value":1.032467276787472},"roa":{"value":0.2313520312988414},"roe":{"value":0.23637761488494763},"debt_to_equity":{"value":0.021722668946937345,"negative_equity":false},"asset_turnover":{"value":0.2240768656791667},"altman_z_score":{"value":21.37673666566888},"roce":{"value":0.23637761488494763}},"source_ids":{"financial_statement_id":"1912090","income_statement_id":"1912090","balance_sheet_id":"1912090"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74573,"cogs":36279,"gross_prof":38294,"admin_exp":32618,"oth_op_rev":2970,"oth_op_exp":13558,"other_interest_revenues":150000,"investment_fair_value_adjustments":382,"income_before_income_taxes":144706,"income_after_income_taxes":144706,"net_income":144706},"balance_data":{"cash":83559,"accounts_receivable":69470,"inventories":70,"cur_assets":153099,"investments":7296,"fixed_assets":456405,"non_cur_assets":463701,"assets":616800,"cur_liab":18835,"equity":597965,"equities":616800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36279,36279,false],["net_turnover_source","gross_profit_calc",38294,38294,false],["gross_profit_calc","admin_exp",32618,32618,false],["gross_profit_calc","other_op_exp_exp",13558,13558,false],["gross_profit_calc","ebit_calc",7882,-7882,true]]}},"financial_ratios":{"current_ratio":{"value":8.128431112290947},"quick_ratio":{"value":8.124714627024158},"net_profit_margin":{"value":1.9404610247676772},"roa":{"value":0.2346076523994812},"roe":{"value":0.2419974413218165},"debt_to_equity":{"value":0.03149849907603288,"negative_equity":false},"asset_turnover":{"value":0.12090304798962387},"altman_z_score":{"value":15.160766728191904},"roce":{"value":0.2419974413218165}},"source_ids":{"financial_statement_id":"1763441","income_statement_id":"1763441","balance_sheet_id":"1763441"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":46246,"cogs":26267,"gross_prof":19979,"admin_exp":14924,"oth_op_rev":18,"oth_op_exp":9789,"investment_fair_value_adjustments":105,"income_before_income_taxes":-4821,"income_after_income_taxes":-4821,"net_income":-4821},"balance_data":{"cash":48315,"accounts_receivable":2579,"inventories":90,"cur_assets":50984,"investments":14874,"fixed_assets":399296,"non_cur_assets":414170,"assets":465154,"cur_liab":11895,"equity":453259,"equities":465154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26267,26267,false],["net_turnover_source","gross_profit_calc",19979,19979,false],["gross_profit_calc","admin_exp",14924,14924,false],["gross_profit_calc","other_op_exp_exp",9789,9789,false],["gross_profit_calc","ebit_calc",4734,-4734,true]]}},"financial_ratios":{"current_ratio":{"value":4.286170659941152},"quick_ratio":{"value":4.278604455653636},"net_profit_margin":{"value":-0.10424685378194871},"roa":{"value":-0.01036430945450324},"roe":{"value":-0.010636302864366731},"debt_to_equity":{"value":0.02624327371326328,"negative_equity":false},"asset_turnover":{"value":0.09942083697012172},"altman_z_score":{"value":16.95671409684217},"roce":{"value":-0.010636302864366731}},"source_ids":{"financial_statement_id":"1412653","income_statement_id":"1412653","balance_sheet_id":"1412653"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.05","8.06","14.07",2,"***","***"],[2023,"39.98","5.88","10.78",2,"***","***"],[2022,"7.67","2.07","3.54",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.02","0.78","1.79",2,"***","***"],["2026. gada 1. ceturksnis","8.28","0.48","1.33",1,"***","***"],["2025. gada 4. ceturksnis","9.94","0.50","1.33",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",268860,"EUR","2019-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV48ZZZ50103689161","K","SIA","2013-07-09","Rīga, Miera iela 61 k-1 - 22",1013,117979156,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","50.05","8.06","14.07",2],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","39.98","5.88","10.78",2],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","7.67","2.07","3.54",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRANZ REAL ESTATE SIA","2025. gada 4. ceturksnis","9.94","8.10","0.00","0.50","1.33","1"],["FRANZ REAL ESTATE SIA","2026. gada 1. ceturksnis","8.28","6.47","0.00","0.48","1.33","1"],["FRANZ REAL ESTATE SIA","2026. gada 2. ceturksnis","10.02","7.44","0.0","0.78","1.79","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","equity_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","investment_fair_value_adjustments","other_interest_revenues"],"data":[[32047,21389,10658,9719,6078,244675,147,239389,442,238947,238947,null,null,null],[47652,37626,10026,17533,3829,null,null,-4727,null,-4727,-4727,7023,414,null],[46246,26267,19979,14924,9789,null,null,-4821,null,-4821,-4821,18,105,null],[74573,36279,38294,32618,13558,null,null,144706,null,144706,144706,2970,382,150000],[177779,81330,96449,57356,2616,null,null,183551,null,183551,183551,29096,null,117978]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[92972,5414,168,98554,15393,400679,416072,514626,6819,507807,514626],[34377,7178,50,41605,17779,420940,438719,480324,7244,473080,480324],[48315,2579,90,50984,14874,399296,414170,465154,11895,453259,465154],[83559,69470,70,153099,7296,456405,463701,616800,18835,597965,616800],[280974,35293,100,316367,8836,468181,477017,793384,16868,776516,793384]]}}}